CompanyGraph
Kowloon Development Company Limited
0034 · HKEX · Hong Kong
Price data from its KOX listing on FSX, quoted in EUR
kdc.com.hkFinancials as of FY2025
What stands out
- Pays more per share than it earned over the last twelve months
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- FinancialsAltman Z-Score 1.09: distress zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
What stands out
- Pays more per share than it earned over the last twelve months
Dividends view
Yield
6.24%Below 5Y avg (8.54%)
Annual Rate
HKD 0.28Paid semi-annual
Payout Ratio
240.0%High
Payback Period
1.9 yr
Next Ex-Dividend
Dec 10, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
5.25BHKD669.29M · vs all stocks (USD)
Trailing P/E
44.25xRevenue (TTM)
3.71BHKD472.99M · vs all stocks (USD)
Profit Margin
3.68%Beta
0.3200xvs all stocks
52-Week Change
26.12%vs all stocks
Forward Annual Dividend Yield
6.24%vs all stocks
Market Capitalization
5.25BHKD669.29M · vs all stocks (USD)
Enterprise Value
25.29BHKD3.22B · vs all stocks (USD)
Trailing P/E
44.25xPrice to Sales (TTM)
1.56xPrice to Book (MRQ)
0.3287xEnterprise to Revenue
6.81xEnterprise to EBITDA
75.14xProfit Margin
3.68%Operating Margin
16.51%Return on Assets (TTM)
0.51%Return on Equity (TTM)
0.78%Revenue (TTM)
3.71BHKD472.99M · vs all stocks (USD)
Revenue per Share (TTM)
2.84HKDUpdated Sep 21, 2026Quarterly Revenue Growth
-51.20%Gross Profit (TTM)
1.99BHKD253.91M · vs all stocks (USD)
EBITDA (TTM)
1.04BHKD132.53M · vs all stocks (USD)
Net Income (TTM)
136.72MHKD17.43M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
4.90%Operating Cash Flow (TTM)
1.46BHKD185.96M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
130.57MHKD16.64M · vs all stocks (USD)
Forward Annual Dividend Rate
0.2800HKDUpdated Sep 21, 2026Forward Annual Dividend Yield
6.24%vs all stocks
Trailing Annual Dividend Rate
0.2400HKDUpdated Sep 21, 2026Trailing Annual Dividend Yield
5.35%vs all stocks
5-Year Average Dividend Yield
8.54%vs all stocks
Payout Ratio
240.00%Minority Interest (Equity)
90.72MHKDFY2025 · Dec 31, 2025Revenue
4.95BHKDFY2025 · Dec 31, 2025Cost of Goods Sold
2.28BHKDFY2025 · Dec 31, 2025Gross Profit
2.68BHKDFY2025 · Dec 31, 2025Operating Income
1.42BHKD180.49M · vs all stocks (USD)
Pre-tax Income
49.80MHKDFY2025 · Dec 31, 2025Income Tax Expense
-73.98MHKDFY2025 · Dec 31, 2025Net Income
123.78MHKDFY2025 · Dec 31, 2025EBIT
188.48MHKDFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.04BHKDFY2025 · Dec 31, 2025Selling, General & Administrative
624.63MHKDFY2025 · Dec 31, 2025Other Operating Expenses
89.18MHKDFY2025 · Dec 31, 2025Non-operating Interest Expense
138.67MHKDFY2025 · Dec 31, 2025EPS (Basic)
0.1000HKDFY2025 · Dec 31, 2025EPS (Diluted)
0.1000HKDFY2025 · Dec 31, 2025Basic Shares Outstanding
1.31BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
1.31BSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
6.79MHKDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00HKDFY2025 · Dec 31, 2025Operating Cash Flow
1.92BHKDFY2025 · Dec 31, 2025Free Cash Flow
1.92BHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.17BHKDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
49.80MHKDFY2025 · Dec 31, 2025Other Non-cash Items
279.11MHKDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
92.93MHKDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
1.50BHKDFY2025 · Dec 31, 2025Capital Expenditures
-3.03MHKDFY2025 · Dec 31, 2025Net Acquisitions
0.00HKDFY2025 · Dec 31, 2025Sale of Investments
10.65MHKDFY2025 · Dec 31, 2025Net Investing Cash Flow
7.62MHKDFY2025 · Dec 31, 2025Long-term Debt Issuance
6.53BHKDFY2025 · Dec 31, 2025Long-term Debt Payments
-6.45BHKDFY2025 · Dec 31, 2025Common Dividends Paid
-287.03MHKDFY2025 · Dec 31, 2025Net Financing Cash Flow
-203.05MHKDFY2025 · Dec 31, 2025Shares Outstanding
1.31BSharesUpdated Sep 21, 2026Float Shares
343.94MSharesUpdated Sep 21, 2026% Held by Insiders
73.67%vs all stocks
% Held by Institutions
0.97%vs all stocks
Total Cash (MRQ)
1.17BHKD148.70M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.8930HKDUpdated Sep 21, 2026Total Debt (MRQ)
20.59BHKD2.62B · vs all stocks (USD)
Total Debt to Equity (MRQ)
1.17xCurrent Ratio (MRQ)
1.58xBook Value per Share (MRQ)
13.46HKDUpdated Sep 21, 2026Total Assets
41.49BHKD5.29B · vs all stocks (USD)
Total Current Assets
22.77BHKDFY2025 · Dec 31, 2025Total Liabilities
23.93BHKDFY2025 · Dec 31, 2025Total Non-current Assets
18.71BHKDFY2025 · Dec 31, 2025Total Non-current Liabilities
19.40BHKDFY2025 · Dec 31, 2025Total Current Liabilities
4.53BHKDFY2025 · Dec 31, 2025Cash
1.17BHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.17BHKDFY2025 · Dec 31, 2025Other Short-term Investments
7.95MHKDFY2025 · Dec 31, 2025Accounts Receivable
589.98MHKDFY2025 · Dec 31, 2025Inventory
20.17BHKDFY2025 · Dec 31, 2025Accounts Payable
1.50BHKDFY2025 · Dec 31, 2025Short-term Debt
1.69BHKDFY2025 · Dec 31, 2025Long-term Debt
18.95BHKDFY2025 · Dec 31, 2025Common Stock (Book)
9.31BHKDFY2025 · Dec 31, 2025Retained Earnings
8.64BHKDFY2025 · Dec 31, 2025Total Shareholders' Equity
17.56BHKD2.24B · vs all stocks (USD)
52-Week Low
3.49HKDUpdated Sep 21, 202652-Week High
5.45HKDUpdated Sep 21, 202652-Week Change
26.12%vs all stocks
Beta
0.3200xvs all stocks
50-Day MA
4.71HKDUpdated Sep 21, 2026200-Day MA
4.73HKDUpdated Sep 21, 2026Avg 10-Day Volume
284.63KSharesUpdated Sep 21, 2026Avg 30-Day Volume
193.87KSharesUpdated Sep 21, 2026Diluted EPS (TTM)
0.1000HKDUpdated Sep 21, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Pays more per share than it earned over the last twelve monthsSignificant
Payout Ratio: 2.40Dividend per Share: 0.24Earnings per Share: 0.10
Looks liquid, but the distress score says otherwiseNotable
Current Ratio: 1.58Altman Z-Score: 1.09
Financial Health
Altman Z-Score 1.09: distress zoneCritical
Altman Z-Score: 1.09
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Bloomin' Brands Inc.
Tier 1ProductionUnit ReplicationFlowRule
Bumi Serpong Damai Tbk Pt
Tier 1ProductionUnit ReplicationRiskRule
Collins Foods Limited
Tier 1ProductionUnit ReplicationFlowRule
Johnson Service Group Plc
Tier 1ProductionUnit ReplicationRiskFlow
Compass Group plc
Tier 1ProductionUnit ReplicationFlowRule
China Fortune Land Development Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Qingmu Technology Co., Ltd.
Tier 1ProductionUnit ReplicationSenseMakingFlow
Lander Sports Development Co., Ltd.
Tier 1ProductionUnit ReplicationRuleRisk
Mah Sing Group Berhad
Tier 1ProductionUnit ReplicationRiskRule
Papa John's International, Inc.
Tier 1ProductionUnit ReplicationInterfaceFlow