CompanyGraph
Zhejiang Reclaim Construction Co., Ltd.
002586 · SZSE · China
weihaigufen.com.cnFinancials as of FY2025
What stands out
- Earnings significantly exceed cash generation
At a glance
- Depends onDownstream position: depends on 32 industries, supplies 6
- FinancialsAltman Z-Score 1.11: grey zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
What stands out
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
4.91BCNY727.96M · vs all stocks (USD)
Trailing P/E
18.74xvs Engineering & Construction peers
Revenue (TTM)
2.12BCNY313.69M · vs all stocks (USD)
Profit Margin
12.57%vs Engineering & Construction peers
Beta
0.5980xvs all stocks
52-Week Change
18.08%vs all stocks
Market Capitalization
4.91BCNY727.96M · vs all stocks (USD)
Enterprise Value
4.06BCNY602.02M · vs all stocks (USD)
Trailing P/E
18.74xvs Engineering & Construction peers
Forward P/E
10.51xvs Engineering & Construction peers
Price to Sales (TTM)
2.33xvs Engineering & Construction peers
Price to Book (MRQ)
1.54xvs Engineering & Construction peers
Enterprise to Revenue
1.92xvs Engineering & Construction peers
Enterprise to EBITDA
-116.78xvs Engineering & Construction peers
Gross Margin
12.06%vs Engineering & Construction peers
Profit Margin
12.57%vs Engineering & Construction peers
Operating Margin
-2.85%vs Engineering & Construction peers
Return on Assets (TTM)
-0.43%vs Engineering & Construction peers
Return on Equity (TTM)
8.13%vs Engineering & Construction peers
Revenue (TTM)
2.12BCNY313.69M · vs all stocks (USD)
Revenue per Share (TTM)
1.85CNYUpdated Aug 19, 2026Quarterly Revenue Growth
7.90%vs Engineering & Construction peers
Gross Profit (TTM)
220.75MCNY32.74M · vs all stocks (USD)
EBITDA (TTM)
335.95MCNY49.82M · vs all stocks (USD)
Net Income (TTM)
265.95MCNY39.44M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-72.59%vs Engineering & Construction peers
Operating Cash Flow (TTM)
-313.53MCNY-46.50M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-836.57MCNY-124.06M · vs all stocks (USD)
Payout Ratio
0.00%vs Engineering & Construction peers
Minority Interest (Equity)
-19.98MCNYFY2025 · Dec 31, 2025Revenue
2.09BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
1.88BCNYFY2025 · Dec 31, 2025Gross Profit
213.06MCNYFY2025 · Dec 31, 2025Operating Income
-3.89MCNY-577.44K · vs all stocks (USD)
Pre-tax Income
291.17MCNYFY2025 · Dec 31, 2025Income Tax Expense
31.28MCNYFY2025 · Dec 31, 2025Net Income
259.88MCNYFY2025 · Dec 31, 2025EBIT
330.94MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
335.95MCNYFY2025 · Dec 31, 2025Research & Development
80.44MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
56.14MCNYFY2025 · Dec 31, 2025Other Operating Expenses
11.56MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
23.37MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
39.77MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.2389CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.2389CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
1.14BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
1.14BSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
259.88MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
13.49MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
26.87MCNYFY2025 · Dec 31, 2025Free Cash Flow
-3.69MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.11BCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
259.88MCNYFY2025 · Dec 31, 2025Other Non-cash Items
40.90MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-341.01MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
67.10MCNYFY2025 · Dec 31, 2025Capital Expenditures
-30.57MCNYFY2025 · Dec 31, 2025Net Acquisitions
115.75MCNYFY2025 · Dec 31, 2025Purchase of Investments
-250.00MCNYFY2025 · Dec 31, 2025Sale of Investments
256.00MCNYFY2025 · Dec 31, 2025Other Investing Activity
1.02BCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
1.11BCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
609.48MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-1.23BCNYFY2025 · Dec 31, 2025Common Dividends Paid
-29.49MCNYFY2025 · Dec 31, 2025Other Financing Charges
11.58MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-636.68MCNYFY2025 · Dec 31, 2025Shares Outstanding
1.14BSharesUpdated Aug 19, 2026Float Shares
1.14BSharesUpdated Aug 19, 2026% Held by Insiders
52.73%vs all stocks
% Held by Institutions
0.00%vs all stocks
Total Cash (MRQ)
1.10BCNY162.99M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.9610CNYUpdated Aug 19, 2026Total Debt (MRQ)
244.94MCNY36.32M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0768xvs Engineering & Construction peers
Current Ratio (MRQ)
1.46xvs Engineering & Construction peers
Book Value per Share (MRQ)
2.80CNYUpdated Aug 19, 2026Total Assets
6.40BCNY948.72M · vs all stocks (USD)
Total Current Assets
4.08BCNYFY2025 · Dec 31, 2025Total Liabilities
3.20BCNYFY2025 · Dec 31, 2025Total Non-current Assets
2.31BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
266.85MCNYFY2025 · Dec 31, 2025Total Current Liabilities
2.94BCNYFY2025 · Dec 31, 2025Cash
1.11BCNYFY2025 · Dec 31, 2025Cash Equivalents
153.20MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.26BCNYFY2025 · Dec 31, 2025Accounts Receivable
1.45BCNYFY2025 · Dec 31, 2025Inventory
6.18MCNYFY2025 · Dec 31, 2025Accounts Payable
1.81BCNYFY2025 · Dec 31, 2025Short-term Debt
74.17MCNYFY2025 · Dec 31, 2025Other Current Liabilities
32.14MCNYFY2025 · Dec 31, 2025Long-term Debt
209.74MCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
55.73MCNYFY2025 · Dec 31, 2025Common Stock (Book)
1.14BCNYFY2025 · Dec 31, 2025Retained Earnings
-2.37BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
3.20BCNY473.83M · vs all stocks (USD)
52-Week Low
3.32CNYUpdated Aug 19, 202652-Week High
5.25CNYUpdated Aug 19, 202652-Week Change
18.08%vs all stocks
Beta
0.5980xvs all stocks
50-Day MA
3.69CNYUpdated Aug 19, 2026200-Day MA
4.33CNYUpdated Aug 19, 2026Avg 10-Day Volume
7.08MSharesUpdated Aug 19, 2026Avg 30-Day Volume
4.87MSharesUpdated Aug 19, 2026Diluted EPS (TTM)
0.2300CNYUpdated Aug 19, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 39,440,745.666Operating Cash Flow (USD, TTM): -46,496,145.453
Financial Health
Altman Z-Score 1.11: grey zoneSignificant
Altman Z-Score: 1.11
Supply Chain
Downstream position: depends on 32 industries, supplies 6Notable
Outgoing: 6.00Incoming: 32.00
High connectivity hub: 38 industry connectionsNotable
Total Connections: 38.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Da Cin Construction Co., Ltd.
Tier 1ProductionLong-Program Systems IntegrationRiskRule
Avon Technologies plc
Tier 1ProductionLong-Program Systems IntegrationRule
Chongqing Construction Engineering Group Co., Ltd.
Tier 1ProductionLong-Program Systems IntegrationRule
Shanghai Pudong Construction Co. Ltd.
Tier 1ProductionLong-Program Systems IntegrationRule
Jianglong Shipbuilding Co. Ltd.
Tier 1ProductionLong-Program Systems IntegrationRule
Zhengping Road & Bridge Co., Ltd.
Tier 1ProductionLong-Program Systems IntegrationRiskRule
Shenzhen Grandland Group Co., Ltd.
Tier 1ProductionLong-Program Systems IntegrationRule
Xinjiang Beixin Road & Bridge Group Co., Ltd.
Tier 1ProductionLong-Program Systems IntegrationRule
Shenzhen Strongteam Decoration Co., Ltd.
Tier 1ProductionLong-Program Systems IntegrationRule
Yeo Teknoloji Enerji ve Endüstri A.Ş.
Tier 1ProductionLong-Program Systems IntegrationRuleSenseMaking