CompanyGraphWhat stands out
- Valued far above the size of its business
At a glance
- Depends onMidstream position: 6 outgoing, 5 incoming connections
- ScaleRevenue is $14.84M, lower than 95% of all stocks globally
- PositionOperating margin is -100.6%, lower than 95% of its Aerospace & Defense peers (median 9.5%)
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
What stands out
- Valued far above the size of its business
Financials view
Market Capitalization
101.67BJPY641.71M · vs all stocks (USD)
Revenue (TTM)
2.35BJPY14.84M · vs all stocks (USD)
Profit Margin
-14.75%vs Aerospace & Defense peers
Beta
2.67xvs all stocks
52-Week Change
13.37%vs all stocks
Market Capitalization
101.67BJPY641.71M · vs all stocks (USD)
Enterprise Value
85.19BJPY537.70M · vs all stocks (USD)
Forward P/E
8.51xvs Aerospace & Defense peers
Price to Sales (TTM)
43.23xvs Aerospace & Defense peers
Price to Book (MRQ)
5.85xvs Aerospace & Defense peers
Enterprise to Revenue
36.22xvs Aerospace & Defense peers
Profit Margin
-14.75%vs Aerospace & Defense peers
Operating Margin
-100.61%vs Aerospace & Defense peers
Return on Assets (TTM)
-2.63%vs Aerospace & Defense peers
Return on Equity (TTM)
-3.17%vs Aerospace & Defense peers
Revenue (TTM)
2.35BJPY14.84M · vs all stocks (USD)
Revenue per Share (TTM)
52.91JPYUpdated Aug 20, 2026Quarterly Revenue Growth
-45.20%vs Aerospace & Defense peers
Gross Profit (TTM)
63.00MJPY397.63K · vs all stocks (USD)
EBITDA (TTM)
523.00MJPY3.30M · vs all stocks (USD)
Net Income (TTM)
-347.00MJPY-2.19M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
48.60%vs Aerospace & Defense peers
Operating Cash Flow (TTM)
-494.00MJPY-3.12M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-9.37BJPY-59.14M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.00JPYUpdated Aug 20, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Aerospace & Defense peers
Revenue
2.68BJPYFY2025 · May 31, 2025Cost of Goods Sold
1.76BJPYFY2025 · May 31, 2025Gross Profit
918.00MJPYFY2025 · May 31, 2025Operating Income
85.00MJPY536.49K · vs all stocks (USD)
Pre-tax Income
-1.85BJPYFY2025 · May 31, 2025Income Tax Expense
1.00MJPYFY2025 · May 31, 2025Net Income
-1.85BJPYFY2025 · May 31, 2025EBIT
-1.64BJPYFY2025 · May 31, 2025EBITDA (Income Statement)
523.00MJPYFY2025 · May 31, 2025Non-operating Interest Income
4.00MJPYFY2025 · May 31, 2025Non-operating Interest Expense
212.00MJPYFY2025 · May 31, 2025Preferred Stock Dividends
0.00JPYFY2025 · May 31, 2025Operating Cash Flow
225.00MJPYFY2025 · May 31, 2025Free Cash Flow
-7.50BJPYFY2025 · May 31, 2025Cash & Cash Equivalents (End of Period)
11.83BJPYFY2025 · May 31, 2025Starting Profit (CF Statement)
-1.85BJPYFY2025 · May 31, 2025Other Non-cash Items
278.00MJPYFY2025 · May 31, 2025Change in Accounts Receivable (CF)
1.53BJPYFY2025 · May 31, 2025Change in Other Assets/Liabilities
261.00MJPYFY2025 · May 31, 2025Capital Expenditures
-7.73BJPYFY2025 · May 31, 2025Net Intangibles (CF)
-45.00MJPYFY2025 · May 31, 2025Other Investing Activity
734.00MJPYFY2025 · May 31, 2025Net Investing Cash Flow
-7.00BJPYFY2025 · May 31, 2025Long-term Debt Issuance
3.20BJPYFY2025 · May 31, 2025Other Financing Charges
-7.00MJPYFY2025 · May 31, 2025Net Financing Cash Flow
11.53BJPYFY2025 · May 31, 2025Shares Outstanding
55.71MSharesUpdated Aug 20, 2026Float Shares
38.50MSharesUpdated Aug 20, 2026% Held by Insiders
29.62%vs all stocks
% Held by Institutions
21.20%vs all stocks
Total Cash (MRQ)
7.99BJPY50.44M · vs all stocks (USD)
Total Cash per Share (MRQ)
165.94JPYUpdated Aug 20, 2026Total Debt (MRQ)
5.30BJPY33.45M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.3528xvs Aerospace & Defense peers
Current Ratio (MRQ)
2.58xvs Aerospace & Defense peers
Book Value per Share (MRQ)
311.95JPYUpdated Aug 20, 2026Total Assets
23.92BJPY150.97M · vs all stocks (USD)
Total Current Assets
13.16BJPYFY2025 · May 31, 2025Total Liabilities
9.04BJPYFY2025 · May 31, 2025Total Non-current Assets
10.76BJPYFY2025 · May 31, 2025Total Non-current Liabilities
5.30BJPYFY2025 · May 31, 2025Total Current Liabilities
3.74BJPYFY2025 · May 31, 2025Cash & Cash Equivalents
11.83BJPYFY2025 · May 31, 2025Accounts Receivable
5.00MJPYFY2025 · May 31, 2025Inventory
19.00MJPYFY2025 · May 31, 2025Accounts Payable
508.00MJPYFY2025 · May 31, 2025Other Current Liabilities
2.17BJPYFY2025 · May 31, 2025Long-term Debt
5.30BJPYFY2025 · May 31, 2025Common Stock (Book)
6.11BJPYFY2025 · May 31, 2025Retained Earnings
-2.27BJPYFY2025 · May 31, 2025Total Shareholders' Equity
14.88BJPY93.92M · vs all stocks (USD)
52-Week Low
1.35KJPYUpdated Aug 20, 202652-Week High
4.49KJPYUpdated Aug 20, 202652-Week Change
13.37%vs all stocks
Beta
2.67xvs all stocks
50-Day MA
1.93KJPYUpdated Aug 20, 2026200-Day MA
2.14KJPYUpdated Aug 20, 2026Avg 10-Day Volume
1.43MSharesUpdated Aug 20, 2026Avg 30-Day Volume
1.60MSharesUpdated Aug 20, 2026Diluted EPS (TTM)
22.89JPYUpdated Aug 20, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Cash Elevated Relative to Current Liabilities and Total Assets
Its cash covers more of its near-term bills than in its industry, and is a large share of everything it owns.
Reads
Is this company growing?
Diagnostic
Growth Without Margins
Revenue has compounded over six years while gross profit and net income fell over four.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is -100.6%, lower than 95% of its Aerospace & Defense peers (median 9.5%)Significant
Operating margin: -1.01Industry median: 0.09Industry P5: -0.30Peers compared: 94.00
Structural Tensions
Valued far above the size of its businessSignificant
Price-to-Sales: 43.23Revenue Growth YoY: -0.45
Financial Health
Altman Z-Score 6.97: safe zoneNotable
Altman Z-Score: 6.97
Supply Chain
Midstream position: 6 outgoing, 5 incoming connectionsNotable
Outgoing: 6.00Incoming: 5.00
High connectivity hub: 11 industry connectionsNotable
Total Connections: 11.00
Scale
Revenue is $14.84M, lower than 95% of all stocks globallySignificant
Revenue (USD): 14,844,883.2Global P5: 30,274,777.221
Companies that share the same coordination system — how they create, deliver, or capture value.
Luzon Group
Tier 1ProductionLong-Program Systems IntegrationRuleRisk
Transrail Lighting Ltd.
Tier 1ProductionLong-Program Systems IntegrationRule
Lubair Aviation Technology
Tier 1ProductionLong-Program Systems IntegrationRule
Sam Engineering & Equipment Berhad
Tier 1ProductionLong-Program Systems IntegrationRule
SGC Energy Co. Ltd.
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
Jiu Han System Technology Co., Ltd.
Tier 1ProductionLong-Program Systems IntegrationRule
Hibiya Engineering Ltd.
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
Yahagi Construction Co., Ltd.
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
MilDef Group AB
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
Bes Engineering Corp
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Ramaco Resources Inc.
2 interpretationsCash Elevated Relative to Current Liabilities and Total AssetsGrowth Without Margins
Shanghai Fullhan Microelectronics Co., Ltd.
2 interpretationsCash Elevated Relative to Current Liabilities and Total AssetsGrowth Without Margins
Anbio Biotechnology Limited
1 interpretationCash Elevated Relative to Current Liabilities and Total Assets