CompanyGraph
What stands out
- Most companies in its industry are interface businesses; this one is a production business
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 3
- ScaleLevered free cash flow is $66.34M, above the global median of $18.73M
- FinancialsAltman Z-Score 3.8: safe zone
- Interpretations3 currently firing — 3
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are interface businesses; this one is a production business
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.39%Above 5Y avg (0.80%)
Annual Rate
CNY 0.10Paid unknown
Payout Ratio
87.0%High
Payback Period
74.0 yr
Last Ex-Dividend
Sep 24, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
5.29BCNY789.15M · vs all stocks (USD)
Trailing P/E
32.65xvs Department Stores peers
Revenue (TTM)
3.49BCNY520.66M · vs all stocks (USD)
Profit Margin
4.70%vs Department Stores peers
52-Week Change
-1.08%vs all stocks
Forward Annual Dividend Yield
1.39%vs all stocks
Market Capitalization
5.29BCNY789.15M · vs all stocks (USD)
Enterprise Value
3.62BCNY540.14M · vs all stocks (USD)
Trailing P/E
32.65xvs Department Stores peers
Forward P/E
15.33xvs Department Stores peers
Price to Sales (TTM)
1.55xvs Department Stores peers
Price to Book (MRQ)
2.57xvs Department Stores peers
Enterprise to Revenue
1.04xvs Department Stores peers
Enterprise to EBITDA
17.57xvs Department Stores peers
Gross Margin
18.00%vs Department Stores peers
Profit Margin
4.70%vs Department Stores peers
Operating Margin
9.86%vs Department Stores peers
Return on Assets (TTM)
3.82%vs Department Stores peers
Return on Equity (TTM)
7.93%vs Department Stores peers
Revenue (TTM)
3.49BCNY520.66M · vs all stocks (USD)
Revenue per Share (TTM)
4.95CNYUpdated Sep 19, 2026Quarterly Revenue Growth
-19.00%vs Department Stores peers
Gross Profit (TTM)
743.16MCNY110.85M · vs all stocks (USD)
EBITDA (TTM)
235.92MCNY35.19M · vs all stocks (USD)
Net Income (TTM)
163.97MCNY24.46M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
7.10%vs Department Stores peers
Operating Cash Flow (TTM)
618.98MCNY92.33M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
444.77MCNY66.34M · vs all stocks (USD)
Forward Annual Dividend Rate
0.1000CNYUpdated Sep 19, 2026Forward Annual Dividend Yield
1.39%vs all stocks
Trailing Annual Dividend Rate
0.1000CNYUpdated Sep 19, 2026Trailing Annual Dividend Yield
1.39%vs all stocks
5-Year Average Dividend Yield
0.80%vs all stocks
Payout Ratio
86.96%vs Department Stores peers
Minority Interest (Equity)
9.63MCNYFY2025 · Dec 31, 2025Revenue
3.19BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
2.42BCNYFY2025 · Dec 31, 2025Gross Profit
772.17MCNYFY2025 · Dec 31, 2025Operating Income
254.95MCNY38.03M · vs all stocks (USD)
Pre-tax Income
194.41MCNYFY2025 · Dec 31, 2025Income Tax Expense
23.36MCNYFY2025 · Dec 31, 2025Net Income
171.05MCNYFY2025 · Dec 31, 2025EBIT
200.04MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
238.01MCNYFY2025 · Dec 31, 2025Research & Development
12.99MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
364.98MCNYFY2025 · Dec 31, 2025Other Operating Expenses
10.05MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
12.90MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
5.63MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.2400CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.2400CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
706.13MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
706.13MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
171.05MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-1.58MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
640.77MCNYFY2025 · Dec 31, 2025Free Cash Flow
637.90MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
622.07MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
171.05MCNYFY2025 · Dec 31, 2025Other Non-cash Items
7.59MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
755.83MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-293.71MCNYFY2025 · Dec 31, 2025Capital Expenditures
-2.86MCNYFY2025 · Dec 31, 2025Other Investing Activity
-495.11KCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-3.36MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
230.00MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-270.00MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-74.73MCNYFY2025 · Dec 31, 2025Other Financing Charges
18.24MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-96.48MCNYFY2025 · Dec 31, 2025Shares Outstanding
719.81MSharesUpdated Sep 19, 2026Float Shares
321.09MSharesUpdated Sep 19, 2026% Held by Insiders
49.79%vs all stocks
% Held by Institutions
0.66%vs all stocks
Total Cash (MRQ)
1.55BCNY231.26M · vs all stocks (USD)
Total Cash per Share (MRQ)
2.16CNYUpdated Sep 19, 2026Total Debt (MRQ)
8.87MCNY1.32M · vs all stocks (USD)
Current Ratio (MRQ)
2.40xvs Department Stores peers
Book Value per Share (MRQ)
2.92CNYUpdated Sep 19, 2026Total Assets
3.61BCNY539.09M · vs all stocks (USD)
Total Current Assets
3.35BCNYFY2025 · Dec 31, 2025Total Liabilities
1.61BCNYFY2025 · Dec 31, 2025Total Non-current Assets
263.60MCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
52.07MCNYFY2025 · Dec 31, 2025Total Current Liabilities
1.55BCNYFY2025 · Dec 31, 2025Cash
614.57MCNYFY2025 · Dec 31, 2025Cash Equivalents
626.32MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.24BCNYFY2025 · Dec 31, 2025Accounts Receivable
491.32MCNYFY2025 · Dec 31, 2025Inventory
1.07BCNYFY2025 · Dec 31, 2025Accounts Payable
1.20BCNYFY2025 · Dec 31, 2025Short-term Debt
214.37MCNYFY2025 · Dec 31, 2025Other Current Liabilities
47.42MCNYFY2025 · Dec 31, 2025Long-term Debt
6.80MCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
45.27MCNYFY2025 · Dec 31, 2025Common Stock (Book)
719.81MCNYFY2025 · Dec 31, 2025Retained Earnings
432.47MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
2.01BCNY299.50M · vs all stocks (USD)
Treasury Stock
57.98MCNYFY2025 · Dec 31, 202552-Week Low
5.48CNYUpdated Sep 19, 202652-Week High
12.58CNYUpdated Sep 19, 202652-Week Change
-1.08%vs all stocks
50-Day MA
6.59CNYUpdated Sep 19, 2026200-Day MA
8.10CNYUpdated Sep 19, 2026Avg 10-Day Volume
45.74MSharesUpdated Sep 19, 2026Avg 30-Day Volume
27.29MSharesUpdated Sep 19, 2026Diluted EPS (TTM)
0.2300CNYUpdated Sep 19, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Cash Backing With OCF Coverage And Cash Near Total Debt
Cash on hand covers most or all of its total debt, and cash flow matches reported earnings.
Reads
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
How is this stock valued?
Close Below 40W SMA With Profitability
The price sits below its 40-week average, on three profitable years and cash above profit.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Most companies in its industry are interface businesses; this one is a production businessSignificant
Industry peers: 85.00Share on the common pattern %: 93.00
Financial Health
Altman Z-Score 3.8: safe zoneNotable
Altman Z-Score: 3.80
Supply Chain
Upstream position: supplies 5 industries, depends on 3Notable
Outgoing: 5.00Incoming: 3.00
Scale
Levered free cash flow is $66.34M, above the global median of $18.73MNotable
Levered free cash flow (USD): 66,341,284.627Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Sasco, Inc.
Tier 1ProductionUnit ReplicationFlowRule
Sapphire Foods India Ltd.
Tier 1ProductionUnit ReplicationFlowRule
Matsuya Foods Holdings Co., Ltd.
Tier 1ProductionUnit ReplicationFlowRule
China Machinery Huanyu Co., Ltd.
Tier 1ProductionUnit ReplicationFlowSenseMaking
Shanghai Jinqiao Export Processing Zone Development Co., Ltd.
Tier 1ProductionUnit ReplicationRuleFlow
Tomson Group Limited
Tier 1ProductionUnit ReplicationRiskInterface
Hongbo Co., Ltd.
Tier 1ProductionUnit ReplicationFlowInterface
Sweetgreen Inc.
Tier 1ProductionUnit ReplicationFlowRule
Mos Food Services Inc.
Tier 1ProductionUnit ReplicationInterfaceRule
Transcat Inc.
Tier 1ProductionUnit ReplicationRuleFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Suzhou Hailu Heavy Industry Co., Ltd.
3 interpretationsFCF Ratios ElevatedClose Below 40W SMA With ProfitabilityCash Backing With OCF Coverage And Cash Near Total Debt
Moscow Exchange MICEX-RTS PJSC
3 interpretationsFCF Ratios ElevatedClose Below 40W SMA With ProfitabilityCash Backing With OCF Coverage And Cash Near Total Debt
Shenzhen Aisidi Co., Ltd.
2 interpretationsFCF Ratios ElevatedClose Below 40W SMA With Profitability