CompanyGraph
What stands out
- Revenue is growing, but receivables have grown faster over the last six to eight years
At a glance
- Depends onMidstream position: 6 outgoing, 7 incoming connections
- ScaleLevered free cash flow is $1.5B, higher than 95% of all stocks globally
- FinancialsAltman Z-Score 0.3: distress zone
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
What stands out
- Revenue is growing, but receivables have grown faster over the last six to eight years
Financials view
Market Capitalization
14.71BCNY2.19B · vs all stocks (USD)
Revenue (TTM)
33.10BCNY4.94B · vs all stocks (USD)
Profit Margin
-45.67%Beta
0.8220xvs all stocks
52-Week Change
-32.22%vs all stocks
Market Capitalization
14.71BCNY2.19B · vs all stocks (USD)
Enterprise Value
130.39BCNY19.45B · vs all stocks (USD)
Forward P/E
-3.57xPrice to Sales (TTM)
0.4250xPrice to Book (MRQ)
0.4417xEnterprise to Revenue
3.94xEnterprise to EBITDA
-17.64xGross Margin
14.11%Profit Margin
-45.67%Operating Margin
-17.04%Return on Assets (TTM)
-2.21%Return on Equity (TTM)
-32.08%Revenue (TTM)
33.10BCNY4.94B · vs all stocks (USD)
Revenue per Share (TTM)
4.25CNYUpdated Sep 18, 2026Quarterly Revenue Growth
50.90%Gross Profit (TTM)
-6.12BCNY-912.19M · vs all stocks (USD)
EBITDA (TTM)
606.86MCNY90.52M · vs all stocks (USD)
Net Income (TTM)
-15.12BCNY-2.25B · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
67.57%Operating Cash Flow (TTM)
7.89BCNY1.18B · vs all stocks (USD)
Levered Free Cash Flow (TTM)
10.08BCNY1.50B · vs all stocks (USD)
5-Year Average Dividend Yield
4.16%vs all stocks
Payout Ratio
0.00%Minority Interest (Equity)
15.68BCNYFY2025 · Dec 31, 2025Revenue
31.38BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
28.47BCNYFY2025 · Dec 31, 2025Gross Profit
2.91BCNYFY2025 · Dec 31, 2025Operating Income
-1.06BCNY-157.53M · vs all stocks (USD)
Pre-tax Income
-17.25BCNYFY2025 · Dec 31, 2025Income Tax Expense
1.77BCNYFY2025 · Dec 31, 2025Net Income
-19.02BCNYFY2025 · Dec 31, 2025EBIT
-12.74BCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
606.86MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
1.41BCNYFY2025 · Dec 31, 2025Other Operating Expenses
1.20BCNYFY2025 · Dec 31, 2025Non-operating Interest Income
712.43MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
4.51BCNYFY2025 · Dec 31, 2025EPS (Basic)
-1.84CNYFY2025 · Dec 31, 2025EPS (Diluted)
-1.84CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
7.88BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
7.88BSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-19.02BCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
4.52BCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
13.77BCNYFY2025 · Dec 31, 2025Free Cash Flow
12.81BCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
21.99BCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-19.02BCNYFY2025 · Dec 31, 2025Other Non-cash Items
5.00BCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
3.60BCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
24.19BCNYFY2025 · Dec 31, 2025Capital Expenditures
-956.85MCNYFY2025 · Dec 31, 2025Purchase of Investments
-374.95MCNYFY2025 · Dec 31, 2025Sale of Investments
764.08MCNYFY2025 · Dec 31, 2025Other Investing Activity
-133.71MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-701.42MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
63.71BCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-76.62BCNYFY2025 · Dec 31, 2025Common Dividends Paid
-4.76BCNYFY2025 · Dec 31, 2025Other Financing Charges
-1.88BCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-19.55BCNYFY2025 · Dec 31, 2025Shares Outstanding
8.04BSharesUpdated Sep 18, 2026Float Shares
3.47BSharesUpdated Sep 18, 2026% Held by Insiders
57.34%vs all stocks
% Held by Institutions
5.21%vs all stocks
Total Cash (MRQ)
17.73BCNY2.65B · vs all stocks (USD)
Total Cash per Share (MRQ)
2.21CNYUpdated Sep 18, 2026Total Debt (MRQ)
117.41BCNY17.51B · vs all stocks (USD)
Total Debt to Equity (MRQ)
2.28xCurrent Ratio (MRQ)
1.45xBook Value per Share (MRQ)
3.96CNYUpdated Sep 18, 2026Total Assets
280.38BCNY41.82B · vs all stocks (USD)
Total Current Assets
188.14BCNYFY2025 · Dec 31, 2025Total Liabilities
225.98BCNYFY2025 · Dec 31, 2025Total Non-current Assets
92.25BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
84.89BCNYFY2025 · Dec 31, 2025Total Current Liabilities
141.09BCNYFY2025 · Dec 31, 2025Cash
23.02BCNYFY2025 · Dec 31, 2025Cash Equivalents
173.83MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
23.19BCNYFY2025 · Dec 31, 2025Accounts Receivable
1.12BCNYFY2025 · Dec 31, 2025Inventory
128.05BCNYFY2025 · Dec 31, 2025Accounts Payable
24.25BCNYFY2025 · Dec 31, 2025Short-term Debt
37.84BCNYFY2025 · Dec 31, 2025Other Current Liabilities
2.48BCNYFY2025 · Dec 31, 2025Long-term Debt
83.28BCNYFY2025 · Dec 31, 2025Common Stock (Book)
8.04BCNYFY2025 · Dec 31, 2025Retained Earnings
20.12BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
54.41BCNY8.12B · vs all stocks (USD)
52-Week Low
1.57CNYUpdated Sep 18, 202652-Week High
2.93CNYUpdated Sep 18, 202652-Week Change
-32.22%vs all stocks
Beta
0.8220xvs all stocks
50-Day MA
1.76CNYUpdated Sep 18, 2026200-Day MA
2.17CNYUpdated Sep 18, 2026Avg 10-Day Volume
48.45MSharesUpdated Sep 18, 2026Avg 30-Day Volume
52.78MSharesUpdated Sep 18, 2026Diluted EPS (TTM)
-1.94CNYUpdated Sep 18, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Diagnostic
Elevated Inventory and Working Capital Buildup
The balance sheet has shrunk four years running, and inventory is much of what remains.
Reads
Where is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Revenue is growing, but receivables have grown faster over the last six to eight yearsSignificant
Revenue Growth YoY: 0.51Receivables vs revenue divergence: 3.38
Financial Health
Altman Z-Score 0.3: distress zoneCritical
Altman Z-Score: 0.30
High earnings qualityNotable
Earnings Quality Score: 0.61
Supply Chain
Midstream position: 6 outgoing, 7 incoming connectionsNotable
Outgoing: 6.00Incoming: 7.00
High connectivity hub: 13 industry connectionsNotable
Total Connections: 13.00
Scale
Levered free cash flow is $1.5B, higher than 95% of all stocks globallySignificant
Levered free cash flow (USD): 1,502,965,218.755Global P95: 1,207,183,969.279
Market cap is $2.19B, above the global median of $1.18BNotable
Market cap (USD): 2,194,008,943.722Global Median: 1,180,223,658.953
Revenue is $4.94B, above the global median of $548.88MNotable
Revenue (USD): 4,936,562,626.068Global Median: 548,883,780.48
Companies that share the same coordination system — how they create, deliver, or capture value.
Songcheng Performance Development Co. Ltd.
Tier 1AttentionPerishable CapacityProductionFlow
Sun TV Network Ltd.
Tier 1AttentionPerishable CapacityInterfaceFlow
Monarch Casino & Resort Inc.
Tier 1AttentionPerishable CapacityProductionRule
PENN Entertainment, Inc.
Tier 1AttentionPerishable CapacityRuleProduction
OneSpaWorld Holdings Ltd.
Tier 1AttentionPerishable CapacityFlowInterface
Smartfit Escola de Ginástica e Dança S.A.
Tier 1AttentionPerishable CapacityInterfaceFlow
Jiangsu Broadcasting Cable Co. Ltd.
Tier 1AttentionPerishable CapacityFlowInterface
Kangwon Land, Inc.
Tier 1AttentionPerishable CapacityRuleProduction
International Game Technology PLC
Tier 1AttentionPerishable CapacityProductionRule
SJM Holdings Limited
Tier 1AttentionPerishable CapacityRuleProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Grandjoy Holdings Group Co., Ltd.
2 interpretationsElevated Inventory and Working Capital BuildupWithin or Near the Altman Distress Zone
Poly Developments and Holdings Group Co., Ltd.
2 interpretationsElevated Inventory and Working Capital BuildupWithin or Near the Altman Distress Zone
Markor International Home Furnishings Co., Ltd.
2 interpretationsElevated Inventory and Working Capital BuildupWithin or Near the Altman Distress Zone