CompanyGraph
Norinco International Cooperation Co., Ltd.
000065 · SZSE · China
norinco-intl.comFinancials as of FY2025
At a glance
- Depends onDownstream position: depends on 32 industries, supplies 6
- ScaleMarket cap is $1.56B, above the global median of $1.15B
- FinancialsAltman Z-Score 1.65: grey zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.51%Above 5Y avg (0.90%)
Annual Rate
CNY 0.14Paid annual
Payout Ratio
24.5%Sustainable
Payback Period
66.2 yr
Last Ex-Dividend
Jun 17, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
10.55BCNY1.56B · vs all stocks (USD)
Trailing P/E
15.30xvs Engineering & Construction peers
Revenue (TTM)
12.26BCNY1.82B · vs all stocks (USD)
Profit Margin
5.36%vs Engineering & Construction peers
Beta
0.4500xvs all stocks
52-Week Change
-26.24%vs all stocks
Market Capitalization
10.55BCNY1.56B · vs all stocks (USD)
Enterprise Value
11.57BCNY1.72B · vs all stocks (USD)
Trailing P/E
15.30xvs Engineering & Construction peers
Forward P/E
8.74xvs Engineering & Construction peers
Price to Sales (TTM)
0.8699xvs Engineering & Construction peers
Price to Book (MRQ)
0.9526xvs Engineering & Construction peers
Enterprise to Revenue
0.9440xvs Engineering & Construction peers
Enterprise to EBITDA
8.75xvs Engineering & Construction peers
Gross Margin
17.18%vs Engineering & Construction peers
Profit Margin
5.36%vs Engineering & Construction peers
Operating Margin
10.19%vs Engineering & Construction peers
Return on Assets (TTM)
2.27%vs Engineering & Construction peers
Return on Equity (TTM)
5.91%vs Engineering & Construction peers
Revenue (TTM)
12.26BCNY1.82B · vs all stocks (USD)
Revenue per Share (TTM)
11.23CNYUpdated Aug 18, 2026Quarterly Revenue Growth
-35.60%vs Engineering & Construction peers
Gross Profit (TTM)
1.85BCNY273.94M · vs all stocks (USD)
EBITDA (TTM)
1.01BCNY149.79M · vs all stocks (USD)
Net Income (TTM)
656.91MCNY97.42M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-37.50%vs Engineering & Construction peers
Operating Cash Flow (TTM)
931.34MCNY138.12M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
673.14MCNY99.83M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.1370CNYUpdated Aug 18, 2026Trailing Annual Dividend Yield
1.51%vs all stocks
5-Year Average Dividend Yield
0.90%vs all stocks
Payout Ratio
24.47%vs Engineering & Construction peers
Minority Interest (Equity)
663.99MCNYFY2025 · Dec 31, 2025Revenue
13.55BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
11.62BCNYFY2025 · Dec 31, 2025Gross Profit
1.94BCNYFY2025 · Dec 31, 2025Operating Income
993.99MCNY147.41M · vs all stocks (USD)
Pre-tax Income
932.98MCNYFY2025 · Dec 31, 2025Income Tax Expense
206.57MCNYFY2025 · Dec 31, 2025Net Income
726.41MCNYFY2025 · Dec 31, 2025EBIT
1.11BCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.51BCNYFY2025 · Dec 31, 2025Research & Development
72.60MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
321.70MCNYFY2025 · Dec 31, 2025Other Operating Expenses
21.99MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
253.25MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
173.82MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.6800CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.6800CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
1.06BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
1.06BSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
726.41MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-3.10MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
1.42BCNYFY2025 · Dec 31, 2025Free Cash Flow
922.20MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
5.13BCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
726.41MCNYFY2025 · Dec 31, 2025Other Non-cash Items
330.86MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-461.95MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
823.89MCNYFY2025 · Dec 31, 2025Capital Expenditures
-497.00MCNYFY2025 · Dec 31, 2025Purchase of Investments
-609.01MCNYFY2025 · Dec 31, 2025Sale of Investments
2.98MCNYFY2025 · Dec 31, 2025Other Investing Activity
-89.06MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-1.19BCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
3.86BCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-3.61BCNYFY2025 · Dec 31, 2025Common Dividends Paid
-333.34MCNYFY2025 · Dec 31, 2025Other Financing Charges
964.96MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
873.75MCNYFY2025 · Dec 31, 2025Shares Outstanding
1.16BSharesUpdated Aug 18, 2026Float Shares
553.89MSharesUpdated Aug 18, 2026% Held by Insiders
57.03%vs all stocks
% Held by Institutions
5.38%vs all stocks
Total Cash (MRQ)
4.92BCNY729.66M · vs all stocks (USD)
Total Cash per Share (MRQ)
4.24CNYUpdated Aug 18, 2026Total Debt (MRQ)
5.35BCNY793.09M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.4506xvs Engineering & Construction peers
Current Ratio (MRQ)
1.42xvs Engineering & Construction peers
Book Value per Share (MRQ)
9.64CNYUpdated Aug 18, 2026Total Assets
26.15BCNY3.88B · vs all stocks (USD)
Total Current Assets
14.49BCNYFY2025 · Dec 31, 2025Total Liabilities
14.38BCNYFY2025 · Dec 31, 2025Total Non-current Assets
11.66BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
4.01BCNYFY2025 · Dec 31, 2025Total Current Liabilities
10.38BCNYFY2025 · Dec 31, 2025Cash
3.46BCNYFY2025 · Dec 31, 2025Cash Equivalents
1.76BCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
5.21BCNYFY2025 · Dec 31, 2025Accounts Receivable
4.17BCNYFY2025 · Dec 31, 2025Inventory
796.58MCNYFY2025 · Dec 31, 2025Accounts Payable
5.58BCNYFY2025 · Dec 31, 2025Short-term Debt
2.06BCNYFY2025 · Dec 31, 2025Other Current Liabilities
77.85MCNYFY2025 · Dec 31, 2025Long-term Debt
3.93BCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
6.14MCNYFY2025 · Dec 31, 2025Common Stock (Book)
1.16BCNYFY2025 · Dec 31, 2025Retained Earnings
6.84BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
11.77BCNY1.74B · vs all stocks (USD)
52-Week Low
8.45CNYUpdated Aug 18, 202652-Week High
16.37CNYUpdated Aug 18, 202652-Week Change
-26.24%vs all stocks
Beta
0.4500xvs all stocks
50-Day MA
10.01CNYUpdated Aug 18, 2026200-Day MA
12.05CNYUpdated Aug 18, 2026Avg 10-Day Volume
17.58MSharesUpdated Aug 18, 2026Avg 30-Day Volume
16.11MSharesUpdated Aug 18, 2026Diluted EPS (TTM)
0.6000CNYUpdated Aug 18, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow is this stock valued?
Close Below 40W SMA With Profitability
The price sits below its 40-week average, on three profitable years and cash above profit.
Reads
Price Below Mean With Profitability And Book Value
Price sits well below its yearly mean, on three profitable years and rising book value.
Reads
Price Below Mean With Profitability And Equity
Price sits well below its yearly mean, profitable three years, and its equity ratio is high for its industry.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.65: grey zoneSignificant
Altman Z-Score: 1.65
Supply Chain
Downstream position: depends on 32 industries, supplies 6Notable
Outgoing: 6.00Incoming: 32.00
High connectivity hub: 38 industry connectionsNotable
Total Connections: 38.00
Scale
Market cap is $1.56B, above the global median of $1.15BNotable
Market cap (USD): 1,563,956,199.285Global Median: 1,146,734,693.424
Revenue is $1.82B, above the global median of $520.53MNotable
Revenue (USD): 1,817,556,751.462Global Median: 520,528,949.311
Levered free cash flow is $99.83M, above the global median of $16.24MNotable
Levered free cash flow (USD): 99,826,847.078Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Implenia AG
Tier 1ProductionLong-Program Systems IntegrationRuleRisk
Hongrun Construction Group Co., Ltd.
Tier 1ProductionLong-Program Systems IntegrationRiskRule
Shaanxi Construction Engineering Group Corporation Limited
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
Kier Group plc
Tier 1ProductionLong-Program Systems IntegrationRiskFlow
Mota-Engil, SGPS, S.A.
Tier 1ProductionLong-Program Systems IntegrationFlowRule
North Electro-Optic Co., Ltd.
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
Taiwan Cogeneration Corporation
Tier 1ProductionLong-Program Systems IntegrationRuleRisk
Senior plc
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
Kepco Plant Service & Engineering Co., Ltd.
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
Friedrich Vorwerk Group SE
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
YC Corp
3 interpretationsClose Below 40W SMA With ProfitabilityPrice Below Mean With Profitability And Book ValuePrice Below Mean With Profitability And Equity
Shenzhen Friendcom Technology Co., Ltd.
3 interpretationsClose Below 40W SMA With ProfitabilityPrice Below Mean With Profitability And Book ValuePrice Below Mean With Profitability And Equity
Forcecon Technology Co., Ltd.
3 interpretationsClose Below 40W SMA With ProfitabilityPrice Below Mean With Profitability And Book ValuePrice Below Mean With Profitability And Equity