CompanyGraph
What stands out
- Returns appear driven by leverage
At a glance
- Depends onDownstream position: depends on 18 industries, supplies 6
- ScaleLevered free cash flow is $1.26B, higher than 95% of all stocks globally
- FinancialsAltman Z-Score 0.86: distress zone
- Interpretations5 currently firing — 5
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
What stands out
- Returns appear driven by leverage
Financials view
Market Capitalization
5.70BUSDvs all stocks (USD)
Trailing P/E
18.52xRevenue (TTM)
2.70BUSDvs all stocks (USD)
Profit Margin
11.50%Beta
0.8490xvs all stocks
52-Week Change
6.56%vs all stocks
Market Capitalization
5.70BUSDvs all stocks (USD)
Enterprise Value
5.52BUSDvs all stocks (USD)
Trailing P/E
18.52xForward P/E
8.10xPEG Ratio
0.8313xPrice to Sales (TTM)
2.11xPrice to Book (MRQ)
4.47xEnterprise to Revenue
2.05xEnterprise to EBITDA
6.31xGross Margin
58.43%Profit Margin
11.50%Operating Margin
23.46%Return on Assets (TTM)
2.87%Return on Equity (TTM)
29.77%Revenue (TTM)
2.70BUSDvs all stocks (USD)
Revenue per Share (TTM)
78.43USDUpdated Jul 19, 2026Quarterly Revenue Growth
5.80%Gross Profit (TTM)
1.95BUSDvs all stocks (USD)
EBITDA (TTM)
996.00MUSDvs all stocks (USD)
Net Income (TTM)
310.30MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
8.70%Operating Cash Flow (TTM)
605.10MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
1.26BUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Jul 19, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Revenue
2.66BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
1.10BUSDFY2025 · Dec 31, 2025Gross Profit
1.56BUSDFY2025 · Dec 31, 2025Operating Income
664.00MUSDvs all stocks (USD)
Pre-tax Income
420.20MUSDFY2025 · Dec 31, 2025Income Tax Expense
116.10MUSDFY2025 · Dec 31, 2025Net Income
304.10MUSDFY2025 · Dec 31, 2025EBIT
660.80MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
995.00MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
717.20MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
240.60MUSDFY2025 · Dec 31, 2025EPS (Basic)
8.57USDFY2025 · Dec 31, 2025EPS (Diluted)
8.47USDFY2025 · Dec 31, 2025Basic Shares Outstanding
35.50MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
35.50MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
304.10MUSDFY2025 · Dec 31, 2025Operating Cash Flow
399.20MUSDFY2025 · Dec 31, 2025Free Cash Flow
258.60MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.68BUSDFY2025 · Dec 31, 2025Interest Paid
333.60MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
304.10MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
331.10MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
43.60MUSDFY2025 · Dec 31, 2025Stock-based Compensation
100.30MUSDFY2025 · Dec 31, 2025Other Non-cash Items
10.80MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-400.60MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-20.10MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
30.00MUSDFY2025 · Dec 31, 2025Capital Expenditures
-140.60MUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
-73.10MUSDFY2025 · Dec 31, 2025Net Acquisitions
0.00USDFY2025 · Dec 31, 2025Purchase of Investments
-1.74BUSDFY2025 · Dec 31, 2025Sale of Investments
1.25BUSDFY2025 · Dec 31, 2025Other Investing Activity
4.80MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-623.80MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
29.48BUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-29.02BUSDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
21.90MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-799.80MUSDFY2025 · Dec 31, 2025Other Financing Charges
738.50MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
418.90MUSDFY2025 · Dec 31, 2025Shares Outstanding
34.67MSharesUpdated Jul 19, 2026Float Shares
31.96MSharesUpdated Jul 19, 2026Shares Short
2.19MSharesUpdated Jul 19, 2026Short Ratio
3.42daysvs all stocks
Short % of Shares Outstanding
8.26%vs all stocks
% Held by Insiders
1.31%vs all stocks
% Held by Institutions
114.74%vs all stocks
Total Cash (MRQ)
5.41BUSDvs all stocks (USD)
Total Cash per Share (MRQ)
156.02USDUpdated Jul 19, 2026Total Debt (MRQ)
5.24BUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
4.11xCurrent Ratio (MRQ)
1.05xBook Value per Share (MRQ)
36.73USDUpdated Jul 19, 2026Total Assets
14.40BUSDvs all stocks (USD)
Total Current Assets
9.71BUSDFY2025 · Dec 31, 2025Total Liabilities
13.16BUSDFY2025 · Dec 31, 2025Total Non-current Assets
4.69BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
3.88BUSDFY2025 · Dec 31, 2025Total Current Liabilities
9.29BUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
905.80MUSDFY2025 · Dec 31, 2025Other Short-term Investments
4.33BUSDFY2025 · Dec 31, 2025Accounts Receivable
3.36BUSDFY2025 · Dec 31, 2025Accounts Payable
925.30MUSDFY2025 · Dec 31, 2025Short-term Debt
1.33BUSDFY2025 · Dec 31, 2025Deferred Revenue
245.60MUSDFY2025 · Dec 31, 2025Other Current Liabilities
5.18BUSDFY2025 · Dec 31, 2025Long-term Debt
3.53BUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
159.10MUSDFY2025 · Dec 31, 2025Common Stock (Book)
500.00KUSDFY2025 · Dec 31, 2025Retained Earnings
2.37BUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
1.23BUSDvs all stocks (USD)
Treasury Stock
2.22BUSDFY2025 · Dec 31, 202552-Week Low
125.29USDUpdated Jul 19, 202652-Week High
186.86USDUpdated Jul 19, 202652-Week Change
6.56%vs all stocks
Beta
0.8490xvs all stocks
50-Day MA
143.67USDUpdated Jul 19, 2026200-Day MA
151.87USDUpdated Jul 19, 2026Avg 10-Day Volume
555.13KSharesUpdated Jul 19, 2026Avg 30-Day Volume
621.81KSharesUpdated Jul 19, 2026Diluted EPS (TTM)
8.87USDUpdated Jul 19, 2026Other Income / Expense
-3.10MUSDFY2025 · Dec 31, 20255 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
Elevated ROE With High Debt-to-Equity and Equity Multiplier
Return on equity reads high on a balance sheet carrying a lot of debt against that equity.
Reads
Diagnostic
Depreciation-Heavy Reported Profit
It reports a profit, and much of the gap to cash is depreciation rather than earnings.
Reads
Cumulative Treasury Stock Significant With Elevated ROE And FCF-To-Equity
It has bought back shares for years, and its equity earns more than its industry and yields heavy free cash flow.
Reads
Where is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Returns appear driven by leverageSignificant
Return on Equity: 0.30Debt-to-Equity: 4.11
Significant cash reserves alongside high leverageNotable
Cash (USD): 5,408,900,096Total Debt (USD): 5,237,100,032Debt-to-Equity: 4.11
Financial Health
Altman Z-Score 0.86: distress zoneCritical
Altman Z-Score: 0.86
High earnings qualityNotable
Earnings Quality Score: 1.24
Supply Chain
Downstream position: depends on 18 industries, supplies 6Notable
Outgoing: 6.00Incoming: 18.00
High connectivity hub: 24 industry connectionsNotable
Total Connections: 24.00
Scale
Levered free cash flow is $1.26B, higher than 95% of all stocks globallySignificant
Levered free cash flow (USD): 1,255,837,440Global P95: 1,123,592,359.78
Market cap is $5.7B, above the global median of $1.15BNotable
Market cap (USD): 5,695,975,894Global Median: 1,146,734,693.424
Revenue is $2.7B, above the global median of $520.53MNotable
Revenue (USD): 2,697,999,872Global Median: 520,528,949.311
Companies that share the same coordination system — how they create, deliver, or capture value.
Wangsu Science & Technology Co., Ltd.
Tier 1FlowRecurring-Revenue Lock-InProductionInterface
Aci Worldwide Inc.
Tier 1FlowRecurring-Revenue Lock-InRiskInterface
Nexi S.p.A.
Tier 1FlowRecurring-Revenue Lock-InInterfaceRisk
Remitly Global, Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceRisk
Shift4 Payments Inc.
Tier 1FlowRecurring-Revenue Lock-InRiskInterface
Paylocity Holding Corporation
Tier 1FlowRecurring-Revenue Lock-InProductionInterface
Paycom Software, Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
Dropbox Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
Youkeshu Technology Co. Ltd.
Tier 1FlowRecurring-Revenue Lock-InInterfaceAttention
Bill Holdings Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Gen Digital Inc.
3 interpretationsElevated Leverage on Three DenominatorsElevated ROE With High Debt-to-Equity and Equity MultiplierWithin or Near the Altman Distress Zone
IQVIA Holdings Inc.
3 interpretationsElevated Leverage on Three DenominatorsElevated ROE With High Debt-to-Equity and Equity MultiplierCumulative Treasury Stock Significant With Elevated ROE And FCF-To-Equity
J D Wetherspoon plc
3 interpretationsElevated Leverage on Three DenominatorsElevated ROE With High Debt-to-Equity and Equity MultiplierWithin or Near the Altman Distress Zone