CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 5 incoming connections
- ScaleLevered free cash flow is -$219M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 1.24: grey zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
16.47BUSDvs all stocks (USD)
Revenue (TTM)
2.63BUSDvs all stocks (USD)
52-Week Change
24.90%vs all stocks
Market Capitalization
16.47BUSDvs all stocks (USD)
Enterprise Value
22.59BUSDvs all stocks (USD)
Forward P/E
31.25xPrice to Sales (TTM)
6.27xPrice to Book (MRQ)
15.33xEnterprise to Revenue
8.60xEnterprise to EBITDA
38.69xGross Margin
39.40%Operating Margin
5.18%Return on Assets (TTM)
-2.01%Return on Equity (TTM)
-20.04%Revenue (TTM)
2.63BUSDvs all stocks (USD)
Revenue per Share (TTM)
57.47USDUpdated Jul 9, 2026Quarterly Revenue Growth
60.96%Gross Profit (TTM)
1.00BUSDvs all stocks (USD)
EBITDA (TTM)
584.00MUSDvs all stocks (USD)
Net Income (TTM)
-219.00MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
96.67%Operating Cash Flow (TTM)
709.00MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
-219.00MUSDvs all stocks (USD)
Minority Interest (Equity)
0.00USDFY2025 · Dec 31, 2025Revenue
2.63BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
1.63BUSDFY2025 · Dec 31, 2025Gross Profit
1.00BUSDFY2025 · Dec 31, 2025Operating Income
16.00MUSDvs all stocks (USD)
Pre-tax Income
-166.00MUSDFY2025 · Dec 31, 2025Income Tax Expense
53.00MUSDFY2025 · Dec 31, 2025Net Income
-219.00MUSDFY2025 · Dec 31, 2025EBIT
136.00MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
584.00MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
624.00MUSDFY2025 · Dec 31, 2025Other Operating Expenses
140.00MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
302.00MUSDFY2025 · Dec 31, 2025EPS (Basic)
-4.79USDFY2025 · Dec 31, 2025EPS (Diluted)
-4.79USDFY2025 · Dec 31, 2025Basic Shares Outstanding
45.69MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
45.69MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-219.00MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
0.00USDFY2025 · Dec 31, 2025Operating Cash Flow
709.00MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
752.00MUSDFY2025 · Dec 31, 2025Income Tax Paid
71.00MUSDFY2025 · Dec 31, 2025Interest Paid
233.00MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-219.00MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
376.00MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
120.00MUSDFY2025 · Dec 31, 2025Stock-based Compensation
526.00MUSDFY2025 · Dec 31, 2025Other Non-cash Items
51.00MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-44.00MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-48.00MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-53.00MUSDFY2025 · Dec 31, 2025Net Acquisitions
-3.79BUSDFY2025 · Dec 31, 2025Purchase of Investments
-1.96BUSDFY2025 · Dec 31, 2025Sale of Investments
1.93BUSDFY2025 · Dec 31, 2025Other Investing Activity
31.00MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-3.80BUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
75.00MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-92.00MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-103.00MUSDFY2025 · Dec 31, 2025Other Financing Charges
3.81BUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
3.69BUSDFY2025 · Dec 31, 2025Shares Outstanding
45.40MSharesUpdated Jul 9, 2026Total Cash (MRQ)
0.00USDvs all stocks (USD)
Total Debt (MRQ)
6.81BUSDvs all stocks (USD)
Current Ratio (MRQ)
1.25xBook Value per Share (MRQ)
23.52USDUpdated Jul 9, 2026Total Assets
10.90BUSDvs all stocks (USD)
Total Current Assets
1.35BUSDFY2025 · Dec 31, 2025Total Liabilities
9.81BUSDFY2025 · Dec 31, 2025Total Non-current Assets
9.56BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
8.76BUSDFY2025 · Dec 31, 2025Total Current Liabilities
1.05BUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
689.00MUSDFY2025 · Dec 31, 2025Accounts Receivable
160.00MUSDFY2025 · Dec 31, 2025Inventory
278.00MUSDFY2025 · Dec 31, 2025Accounts Payable
281.00MUSDFY2025 · Dec 31, 2025Short-term Debt
29.00MUSDFY2025 · Dec 31, 2025Other Current Liabilities
179.00MUSDFY2025 · Dec 31, 2025Long-term Debt
6.78BUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
42.00MUSDFY2025 · Dec 31, 2025Common Stock (Book)
0.00USDFY2025 · Dec 31, 2025Retained Earnings
-612.00MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
1.09BUSDvs all stocks (USD)
52-Week Low
255.50USDUpdated Jul 9, 202652-Week High
451.28USDUpdated Jul 9, 202652-Week Change
24.90%vs all stocks
50-Day MA
0.00USDUpdated Jul 9, 2026200-Day MA
0.00USDUpdated Jul 9, 2026Avg 10-Day Volume
710.50KSharesUpdated Jul 9, 2026Avg 30-Day Volume
758.42KSharesUpdated Jul 9, 2026Diluted EPS (TTM)
-4.79USDUpdated Jul 9, 2026Other Income / Expense
120.00MUSDFY2025 · Dec 31, 20251 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.24: grey zoneSignificant
Altman Z-Score: 1.24
Supply Chain
Midstream position: 6 outgoing, 5 incoming connectionsNotable
Outgoing: 6.00Incoming: 5.00
High connectivity hub: 11 industry connectionsNotable
Total Connections: 11.00
Scale
Levered free cash flow is -$219M, lower than 95% of all stocks globallySignificant
Levered free cash flow (USD): -219,000,000Global P5: -209,187,555.994
Market cap is $16.47B, above the global median of $1.18BNotable
Market cap (USD): 16,472,289,963Global Median: 1,179,398,897.704
Revenue is $2.63B, above the global median of $534.05MNotable
Revenue (USD): 2,626,000,000Global Median: 534,052,387.958
Companies that share the same coordination system — how they create, deliver, or capture value.
Lifco AB
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Sdic Power Holdings Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Industries Qatar Q.P.S.C.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Tupras Turkiye Petrol Rafinerileri A.S.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Datang International Power Generation Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Gold Circuit Electronics Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Jiangsu Zhongtian Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
EDP Renováveis S.A.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Huagong Tech Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Biwin Storage Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Gray Television, Inc.
1 interpretationWithin or Near the Altman Distress Zone
Global Water Resources Inc.
1 interpretationWithin or Near the Altman Distress Zone
Verizon Communications Inc.
1 interpretationWithin or Near the Altman Distress Zone