CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 2
- ScaleMarket cap is $1.71B, above the global median of $1.18B
- FinancialsAltman Z-Score 3.76: safe zone
- Interpretations6 currently firing — 6
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
3.14%Above 5Y avg (3.02%)
Annual Rate
USD 2.40Paid quarterly
Payout Ratio
40.1%Sustainable
Paying Dividends
18 yr
Payback Period
33.2 yr
Last Ex-Dividend
Sep 4, 2026
Last Payment
Sep 14, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.71BUSDvs all stocks (USD)
Trailing P/E
12.73xvs Education & Training Services peers
Revenue (TTM)
1.29BUSDvs all stocks (USD)
Profit Margin
10.46%vs Education & Training Services peers
Beta
0.4980xvs all stocks
52-Week Change
-10.93%vs all stocks
Forward Annual Dividend Yield
3.14%vs all stocks
Market Capitalization
1.71BUSDvs all stocks (USD)
Enterprise Value
1.67BUSDvs all stocks (USD)
Trailing P/E
12.73xvs Education & Training Services peers
Forward P/E
9.03xvs Education & Training Services peers
PEG Ratio
0.5440xvs Education & Training Services peers
Price to Sales (TTM)
1.32xvs Education & Training Services peers
Price to Book (MRQ)
1.03xvs Education & Training Services peers
Enterprise to Revenue
1.29xvs Education & Training Services peers
Enterprise to EBITDA
6.75xvs Education & Training Services peers
Gross Margin
47.26%vs Education & Training Services peers
Profit Margin
10.46%vs Education & Training Services peers
Operating Margin
15.70%vs Education & Training Services peers
Return on Assets (TTM)
6.07%vs Education & Training Services peers
Return on Equity (TTM)
8.15%vs Education & Training Services peers
Revenue (TTM)
1.29BUSDvs all stocks (USD)
Revenue per Share (TTM)
58.62USDUpdated Sep 28, 2026Quarterly Revenue Growth
4.90%vs Education & Training Services peers
Gross Profit (TTM)
631.04MUSDvs all stocks (USD)
EBITDA (TTM)
271.13MUSDvs all stocks (USD)
Net Income (TTM)
134.51MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
14.90%vs Education & Training Services peers
Operating Cash Flow (TTM)
215.88MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
154.84MUSDvs all stocks (USD)
Forward Annual Dividend Rate
2.40USDUpdated Sep 28, 2026Forward Annual Dividend Yield
3.14%vs all stocks
Trailing Annual Dividend Rate
2.40USDUpdated Sep 28, 2026Trailing Annual Dividend Yield
3.14%vs all stocks
5-Year Average Dividend Yield
3.02%vs all stocks
Payout Ratio
40.07%vs Education & Training Services peers
Revenue
1.27BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
647.11MUSDFY2025 · Dec 31, 2025Gross Profit
621.11MUSDFY2025 · Dec 31, 2025Operating Income
196.14MUSDvs all stocks (USD)
Pre-tax Income
177.39MUSDFY2025 · Dec 31, 2025Income Tax Expense
50.78MUSDFY2025 · Dec 31, 2025Net Income
126.61MUSDFY2025 · Dec 31, 2025EBIT
196.14MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
266.46MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
424.97MUSDFY2025 · Dec 31, 2025EPS (Basic)
5.57USDFY2025 · Dec 31, 2025EPS (Diluted)
5.41USDFY2025 · Dec 31, 2025Basic Shares Outstanding
22.75MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
22.75MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
126.61MUSDFY2025 · Dec 31, 2025Operating Cash Flow
189.72MUSDFY2025 · Dec 31, 2025Free Cash Flow
147.67MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
149.51MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
126.61MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
48.41MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
7.73MUSDFY2025 · Dec 31, 2025Stock-based Compensation
22.95MUSDFY2025 · Dec 31, 2025Other Non-cash Items
-1.77MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-1.09MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-13.13MUSDFY2025 · Dec 31, 2025Capital Expenditures
-42.05MUSDFY2025 · Dec 31, 2025Net Acquisitions
-36.00KUSDFY2025 · Dec 31, 2025Purchase of Investments
-28.48MUSDFY2025 · Dec 31, 2025Sale of Investments
79.08MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
8.51MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
0.00USDFY2025 · Dec 31, 2025Common Stock Repurchase
-138.89MUSDFY2025 · Dec 31, 2025Common Dividends Paid
-57.54MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-196.44MUSDFY2025 · Dec 31, 2025Shares Outstanding
22.21MSharesUpdated Sep 28, 2026Float Shares
21.10MSharesUpdated Sep 28, 2026Shares Short
1.57MSharesUpdated Sep 28, 2026Short Ratio
6.52daysvs all stocks
Short % of Shares Outstanding
10.32%vs all stocks
% Held by Insiders
3.76%vs all stocks
% Held by Institutions
109.52%vs all stocks
Total Cash (MRQ)
128.75MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
5.86USDUpdated Sep 28, 2026Total Debt (MRQ)
106.71MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
0.0653xvs Education & Training Services peers
Current Ratio (MRQ)
1.10xvs Education & Training Services peers
Book Value per Share (MRQ)
74.38USDUpdated Sep 28, 2026Total Assets
2.04BUSDvs all stocks (USD)
Total Current Assets
277.86MUSDFY2025 · Dec 31, 2025Total Liabilities
392.13MUSDFY2025 · Dec 31, 2025Total Non-current Assets
1.76BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
174.19MUSDFY2025 · Dec 31, 2025Total Current Liabilities
217.94MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
140.76MUSDFY2025 · Dec 31, 2025Other Short-term Investments
7.30MUSDFY2025 · Dec 31, 2025Accounts Receivable
78.20MUSDFY2025 · Dec 31, 2025Accounts Payable
55.99MUSDFY2025 · Dec 31, 2025Short-term Debt
15.90MUSDFY2025 · Dec 31, 2025Deferred Revenue
96.25MUSDFY2025 · Dec 31, 2025Long-term Debt
93.22MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
5.69MUSDFY2025 · Dec 31, 2025Common Stock (Book)
230.00KUSDFY2025 · Dec 31, 2025Retained Earnings
255.50MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
1.65BUSDvs all stocks (USD)
52-Week Low
69.70USDUpdated Sep 28, 202652-Week High
89.73USDUpdated Sep 28, 202652-Week Change
-10.93%vs all stocks
Beta
0.4980xvs all stocks
50-Day MA
81.26USDUpdated Sep 28, 2026200-Day MA
80.63USDUpdated Sep 28, 2026Avg 10-Day Volume
338.65KSharesUpdated Sep 28, 2026Avg 30-Day Volume
275.28KSharesUpdated Sep 28, 2026Diluted EPS (TTM)
5.99USDUpdated Sep 28, 2026Other Income / Expense
-18.75MUSDFY2025 · Dec 31, 20256 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Diagnostic
Goodwill-Heavy Equity
Equity looks heavy for the industry, but much of it is goodwill from past acquisitions.
Reads
MRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total Liabilities
Cash covers most of its debt, with earnings high against its liabilities.
Reads
Multi-Year Debt Decrease With Cash Near Total Debt And Equity
Long-term debt down in each of four years, and cash now covers most or all of what is left.
Reads
How does this company use capital?
Diagnostic
Rising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Operating income rose four years, with small depreciation on a capital-heavy balance sheet.
Reads
Diagnostic
High OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-Deceleration
Cash covers reported profit and gross profit is up, with margins high and growth slowing.
Reads
Is this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 3.76: safe zoneNotable
Altman Z-Score: 3.76
High earnings qualityNotable
Earnings Quality Score: 0.84
Supply Chain
Upstream position: supplies 5 industries, depends on 2Notable
Outgoing: 5.00Incoming: 2.00
Scale
Market cap is $1.71B, above the global median of $1.18BNotable
Market cap (USD): 1,706,206,757Global Median: 1,180,223,658.953
Revenue is $1.29B, above the global median of $548.88MNotable
Revenue (USD): 1,286,350,976Global Median: 548,883,780.48
Levered free cash flow is $154.84M, above the global median of $18.73MNotable
Levered free cash flow (USD): 154,841,120Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Yusys Technologies Co., Ltd.
Tier 1SenseMakingExpertise LeverageProductionRule
Shenzhen Forms Syntron Information Co., Ltd.
Tier 1SenseMakingExpertise LeverageFlowProduction
Hilan Ltd.
Tier 1SenseMakingExpertise LeverageProductionFlow
Chinasoft International Limited
Tier 1SenseMakingExpertise LeverageProductionFlow
Offcn Education Technology Co. Ltd.
Tier 1SenseMakingExpertise LeverageProductionInterface
China East Education Holdings Limited
Tier 1SenseMakingExpertise LeverageProductionRule
Sanoma Oyj
Tier 1SenseMakingExpertise LeverageAttentionProduction
Doushen Beijing Education Co., Ltd.
Tier 1SenseMakingExpertise LeverageInterfaceProduction
CETC Cyberspace Security Technology Co., Ltd.
Tier 1SenseMakingExpertise LeverageProductionRule
Perdoceo Education Corporation
Tier 1SenseMakingExpertise LeverageProductionRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Sagility India Ltd.
4 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesRising Operating Income With Low Depreciation on a Capital-Heavy Balance SheetGoodwill-Heavy EquityMulti-Year Debt Decrease With Cash Near Total Debt And Equity
Yamato Corporation
4 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesMulti-Year Revenue, Profit, And Income GrowthHigh OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-DecelerationMulti-Year Debt Decrease With Cash Near Total Debt And Equity
Hamakyorex Co., Ltd.
4 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesRising Operating Income With Low Depreciation on a Capital-Heavy Balance SheetMulti-Year Revenue, Profit, And Income GrowthHigh OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-Deceleration