The reported statements, read against the company's own industry.
Financials view
Market Capitalization
7.94BTHB
243.23M · vs all stocks (USD)
Updated Aug 22, 2026
Revenue (TTM)
3.29BTHB
100.74M · vs all stocks (USD)
Updated Aug 22, 2026
Profit Margin
-0.32%
vs Metal Fabrication peers
Updated Aug 22, 2026
52-Week Change
40.63%
vs all stocks
Updated Aug 22, 2026
Market Capitalization
7.94BTHB
243.23M · vs all stocks (USD)
Updated Aug 22, 2026
Enterprise Value
14.18BTHB
434.43M · vs all stocks (USD)
Updated Aug 22, 2026
Forward P/E
5.32x
vs Metal Fabrication peers
Updated Aug 22, 2026
Price to Sales (TTM)
3.22x
vs Metal Fabrication peers
Provider-reported. Market Capitalization ÷ Revenue (TTM) on this page gives 2.41×.Updated Aug 22, 2026
Price to Book (MRQ)
1.20x
vs Metal Fabrication peers
Updated Aug 22, 2026
Enterprise to Revenue
4.31x
vs Metal Fabrication peers
Updated Aug 22, 2026
Enterprise to EBITDA
38.22x
vs Metal Fabrication peers
Provider-reported. Enterprise Value ÷ EBITDA (TTM) on this page gives 15.2×.Updated Aug 22, 2026
Profit Margin
-0.32%
vs Metal Fabrication peers
Updated Aug 22, 2026
Operating Margin
9.95%
vs Metal Fabrication peers
Updated Aug 22, 2026
Return on Assets (TTM)
0.04%
vs Metal Fabrication peers
Updated Aug 22, 2026
Return on Equity (TTM)
0.15%
vs Metal Fabrication peers
Updated Aug 22, 2026
Revenue (TTM)
3.29BTHB
100.74M · vs all stocks (USD)
Updated Aug 22, 2026
Revenue per Share (TTM)
1.70THBUpdated Aug 22, 2026
Quarterly Revenue Growth
4.20%
vs Metal Fabrication peers
Updated Aug 22, 2026
Gross Profit (TTM)
577.17MTHB
17.69M · vs all stocks (USD)
Updated Aug 22, 2026
EBITDA (TTM)
932.51MTHB
28.57M · vs all stocks (USD)
Updated Aug 22, 2026
Net Income (TTM)
-10.49MTHB
-321.47K · vs all stocks (USD)
Updated Aug 22, 2026
Quarterly Earnings Growth (YoY)
-21.92%
vs Metal Fabrication peers
Updated Aug 22, 2026
Operating Cash Flow (TTM)
866.26MTHB
26.54M · vs all stocks (USD)
Updated Aug 22, 2026
Levered Free Cash Flow (TTM)
444.75MTHB
13.63M · vs all stocks (USD)
Updated Aug 22, 2026
5-Year Average Dividend Yield
3.28%
vs all stocks
Updated Aug 22, 2026
Payout Ratio
0.00%
vs Metal Fabrication peers
Updated Aug 22, 2026
Minority Interest (Equity)
445.41MTHBFY2025 · Dec 31, 2025
Revenue
3.41BTHBFY2025 · Dec 31, 2025
Cost of Goods Sold
2.57BTHBFY2025 · Dec 31, 2025
Gross Profit
843.77MTHBFY2025 · Dec 31, 2025
Operating Income
427.23MTHB
13.09M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
272.35MTHBFY2025 · Dec 31, 2025
Income Tax Expense
42.73MTHBFY2025 · Dec 31, 2025
Net Income
229.62MTHBFY2025 · Dec 31, 2025
EBIT
457.48MTHBFY2025 · Dec 31, 2025
EBITDA (Income Statement)
1.14BTHBFY2025 · Dec 31, 2025
Selling, General & Administrative
416.54MTHBFY2025 · Dec 31, 2025
Non-operating Interest Income
22.23MTHBFY2025 · Dec 31, 2025
Non-operating Interest Expense
185.13MTHBFY2025 · Dec 31, 2025
EPS (Basic)
0.1100THBFY2025 · Dec 31, 2025
EPS (Diluted)
0.1100THBFY2025 · Dec 31, 2025
Basic Shares Outstanding
1.81BSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
1.81BSharesFY2025 · Dec 31, 2025
Minority Interests (P&L)
-34.48MTHBFY2025 · Dec 31, 2025
Operating Cash Flow
1.11BTHBFY2025 · Dec 31, 2025
Free Cash Flow
1.07BTHBFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
387.61MTHBFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
272.35MTHBFY2025 · Dec 31, 2025
Depreciation & Amortization
538.08MTHBFY2025 · Dec 31, 2025
Other Non-cash Items
159.94MTHBFY2025 · Dec 31, 2025
Change in Accounts Receivable (CF)
-73.07MTHBFY2025 · Dec 31, 2025
Change in Other Assets/Liabilities
210.62MTHBFY2025 · Dec 31, 2025
Capital Expenditures
-37.03MTHBFY2025 · Dec 31, 2025
Net Intangibles (CF)
-815.67KTHBFY2025 · Dec 31, 2025
Net Acquisitions
-168.14MTHBFY2025 · Dec 31, 2025
Sale of Investments
11.71MTHBFY2025 · Dec 31, 2025
Other Investing Activity
-182.27MTHBFY2025 · Dec 31, 2025
Net Investing Cash Flow
-375.73MTHBFY2025 · Dec 31, 2025
Long-term Debt Payments
-741.96MTHBFY2025 · Dec 31, 2025
Net Short-term Debt Issuance
-390.00MTHBFY2025 · Dec 31, 2025
Net Financing Cash Flow
-1.13BTHBFY2025 · Dec 31, 2025
Shares Outstanding
1.81BSharesUpdated Aug 22, 2026
Float Shares
1.33BSharesUpdated Aug 22, 2026
% Held by Insiders
45.36%
vs all stocks
Updated Aug 22, 2026
% Held by Institutions
10.06%
vs all stocks
Updated Aug 22, 2026
Total Cash (MRQ)
201.93MTHB
6.19M · vs all stocks (USD)
Updated Aug 22, 2026
Total Cash per Share (MRQ)
0.1110THBUpdated Aug 22, 2026
Total Debt (MRQ)
3.15BTHB
96.43M · vs all stocks (USD)
Updated Aug 22, 2026
Total Debt to Equity (MRQ)
0.3379x
vs Metal Fabrication peers
Updated Aug 22, 2026
Current Ratio (MRQ)
1.83x
vs Metal Fabrication peers
Updated Aug 22, 2026
Book Value per Share (MRQ)
4.88THBUpdated Aug 22, 2026
Total Assets
15.17BTHB
464.95M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
2.73BTHBFY2025 · Dec 31, 2025
Total Liabilities
5.98BTHBFY2025 · Dec 31, 2025
Total Non-current Assets
12.44BTHBFY2025 · Dec 31, 2025
Total Non-current Liabilities
4.50BTHBFY2025 · Dec 31, 2025
Total Current Liabilities
1.48BTHBFY2025 · Dec 31, 2025
Cash
35.58MTHBFY2025 · Dec 31, 2025
Cash Equivalents
352.04MTHBFY2025 · Dec 31, 2025
Cash & Cash Equivalents
387.61MTHBFY2025 · Dec 31, 2025
Other Short-term Investments
132.80MTHBFY2025 · Dec 31, 2025
Accounts Receivable
990.23MTHBFY2025 · Dec 31, 2025
Inventory
179.14MTHBFY2025 · Dec 31, 2025
Accounts Payable
298.00MTHBFY2025 · Dec 31, 2025
Short-term Debt
760.98MTHBFY2025 · Dec 31, 2025
Deferred Revenue
211.17MTHBFY2025 · Dec 31, 2025
Other Current Liabilities
58.74MTHBFY2025 · Dec 31, 2025
Long-term Debt
2.90BTHBFY2025 · Dec 31, 2025
Other Non-current Liabilities
28.26MTHBFY2025 · Dec 31, 2025
Common Stock (Book)
453.07MTHBFY2025 · Dec 31, 2025
Retained Earnings
6.21BTHBFY2025 · Dec 31, 2025
Total Shareholders' Equity
9.19BTHB
281.69M · vs all stocks (USD)
FY2025 · Dec 31, 2025
52-Week Low
3.44THBUpdated Aug 22, 2026
52-Week High
7.10THBUpdated Aug 22, 2026
52-Week Change
40.63%
vs all stocks
Updated Aug 22, 2026
50-Day MA
5.83THBUpdated Aug 22, 2026
200-Day MA
4.83THBUpdated Aug 22, 2026
Avg 10-Day Volume
24.84MSharesUpdated Aug 22, 2026
Avg 30-Day Volume
28.19MSharesUpdated Aug 22, 2026
Diluted EPS (TTM)
0.0500THBUpdated Aug 22, 2026
Other Income / Expense
24.36MTHBFY2025 · Dec 31, 2025
2 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Revenue has grown steadily, and the cash arriving matches reported profit.
Reads
Cash-Flow Ratios Elevated
More of its sales turn into cash than in its industry, and less of that cash is consumed by reinvestment than at most of its peers.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.