CompanyGraph
What stands out
- Revenue is growing, but receivables have grown faster over the last six to eight years
At a glance
- Depends onDownstream position: depends on 10 industries, supplies 5
- ScaleLevered free cash flow is $104.01M, above the global median of $18.73M
- FinancialsAltman Z-Score 0.6: distress zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
What stands out
- Revenue is growing, but receivables have grown faster over the last six to eight years
Financials view
Market Capitalization
578.05MUSDvs all stocks (USD)
Revenue (TTM)
481.82MUSDvs all stocks (USD)
Profit Margin
-6.13%Beta
0.9510xvs all stocks
52-Week Change
-31.50%vs all stocks
Market Capitalization
578.05MUSDvs all stocks (USD)
Enterprise Value
504.00MUSDvs all stocks (USD)
Forward P/E
6.20xPrice to Sales (TTM)
1.20xPrice to Book (MRQ)
2.53xEnterprise to Revenue
1.05xEnterprise to EBITDA
-35.73xGross Margin
77.59%Profit Margin
-6.13%Operating Margin
-2.44%Return on Assets (TTM)
-3.57%Return on Equity (TTM)
-14.31%Revenue (TTM)
481.82MUSDvs all stocks (USD)
Revenue per Share (TTM)
8.09USDUpdated Sep 28, 2026Quarterly Revenue Growth
10.80%Gross Profit (TTM)
373.15MUSDvs all stocks (USD)
EBITDA (TTM)
-14.11MUSDvs all stocks (USD)
Net Income (TTM)
-29.55MUSDvs all stocks (USD)
Operating Cash Flow (TTM)
53.92MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
104.01MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Sep 28, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Revenue
457.55MUSDFY2025 · Dec 31, 2025Cost of Goods Sold
102.69MUSDFY2025 · Dec 31, 2025Gross Profit
354.85MUSDFY2025 · Dec 31, 2025Operating Income
-43.45MUSDvs all stocks (USD)
Pre-tax Income
-42.74MUSDFY2025 · Dec 31, 2025Income Tax Expense
587.00KUSDFY2025 · Dec 31, 2025Net Income
-43.33MUSDFY2025 · Dec 31, 2025EBIT
-40.24MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
-27.91MUSDFY2025 · Dec 31, 2025Research & Development
101.28MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
297.03MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
3.42MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
2.50MUSDFY2025 · Dec 31, 2025EPS (Basic)
-0.7400USDFY2025 · Dec 31, 2025EPS (Diluted)
-0.7400USDFY2025 · Dec 31, 2025Basic Shares Outstanding
58.63MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
58.63MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-43.33MUSDFY2025 · Dec 31, 2025Operating Cash Flow
37.73MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
97.20MUSDFY2025 · Dec 31, 2025Interest Paid
1.89MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-43.33MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
12.33MUSDFY2025 · Dec 31, 2025Stock-based Compensation
78.72MUSDFY2025 · Dec 31, 2025Other Non-cash Items
25.40MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-18.27MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-17.12MUSDFY2025 · Dec 31, 2025Net Acquisitions
-51.79MUSDFY2025 · Dec 31, 2025Purchase of Investments
0.00USDFY2025 · Dec 31, 2025Sale of Investments
3.75MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-48.04MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
32.00MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-17.00MUSDFY2025 · Dec 31, 2025Other Financing Charges
-832.00KUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
14.17MUSDFY2025 · Dec 31, 2025Shares Outstanding
60.58MSharesUpdated Sep 28, 2026Float Shares
53.86MSharesUpdated Sep 28, 2026Shares Short
4.24MSharesUpdated Sep 28, 2026Short Ratio
3.19daysvs all stocks
Short % of Shares Outstanding
8.93%vs all stocks
% Held by Insiders
2.45%vs all stocks
% Held by Institutions
96.97%vs all stocks
Total Cash (MRQ)
119.93MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
1.98USDUpdated Sep 28, 2026Total Debt (MRQ)
45.88MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
0.2008xCurrent Ratio (MRQ)
1.03xBook Value per Share (MRQ)
3.77USDUpdated Sep 28, 2026Total Assets
523.06MUSDvs all stocks (USD)
Total Current Assets
237.20MUSDFY2025 · Dec 31, 2025Total Liabilities
319.64MUSDFY2025 · Dec 31, 2025Total Non-current Assets
285.86MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
63.38MUSDFY2025 · Dec 31, 2025Total Current Liabilities
256.26MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
95.27MUSDFY2025 · Dec 31, 2025Other Short-term Investments
0.00USDFY2025 · Dec 31, 2025Accounts Receivable
101.00MUSDFY2025 · Dec 31, 2025Accounts Payable
10.12MUSDFY2025 · Dec 31, 2025Short-term Debt
2.66MUSDFY2025 · Dec 31, 2025Deferred Revenue
205.64MUSDFY2025 · Dec 31, 2025Long-term Debt
52.05MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
10.57MUSDFY2025 · Dec 31, 2025Common Stock (Book)
6.00KUSDFY2025 · Dec 31, 2025Retained Earnings
-397.71MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
203.42MUSDvs all stocks (USD)
Treasury Stock
37.77MUSDFY2025 · Dec 31, 202552-Week Low
4.92USDUpdated Sep 28, 202652-Week High
14.16USDUpdated Sep 28, 202652-Week Change
-31.50%vs all stocks
Beta
0.9510xvs all stocks
50-Day MA
9.83USDUpdated Sep 28, 2026200-Day MA
8.18USDUpdated Sep 28, 2026Avg 10-Day Volume
1.19MSharesUpdated Sep 28, 2026Avg 30-Day Volume
1.26MSharesUpdated Sep 28, 2026Diluted EPS (TTM)
-0.5000USDUpdated Sep 28, 2026Other Income / Expense
-204.00KUSDFY2025 · Dec 31, 20251 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Receivables Heavy and Growing
Money owed by customers keeps growing, and is much of its current assets.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Revenue is growing, but receivables have grown faster over the last six to eight yearsSignificant
Revenue Growth YoY: 0.11Receivables vs revenue divergence: 2.44
High gross margins eroded by operating costsNotable
Gross Margin: 0.78Profit Margin: -0.06
Financial Health
Altman Z-Score 0.6: distress zoneCritical
Altman Z-Score: 0.60
Supply Chain
Downstream position: depends on 10 industries, supplies 5Notable
Outgoing: 5.00Incoming: 10.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Levered free cash flow is $104.01M, above the global median of $18.73MNotable
Levered free cash flow (USD): 104,006,248Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Docebo Inc.
Tier 1InterfaceRecurring-Revenue Lock-InProductionSenseMaking
Zhejiang Netsun Co., Ltd.
Tier 1InterfaceRecurring-Revenue Lock-InFlowProduction
VTEX Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowProduction
Yext Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
Ce Info Systems Ltd.
Tier 1InterfaceRecurring-Revenue Lock-InSenseMakingFlow
SMS Co. Ltd.
Tier 1InterfaceRecurring-Revenue Lock-InSenseMakingFlow
Auction Technology Group plc
Tier 1InterfaceRecurring-Revenue Lock-InFlowAttention
CAPILLARY
Tier 1InterfaceRecurring-Revenue Lock-InSenseMakingProduction
Gloo Holdings, Inc.
Tier 1InterfaceRecurring-Revenue Lock-InProductionSenseMaking
Perfect Presentation for Commercial Services Co.
Tier 1InterfaceRecurring-Revenue Lock-InAttentionSenseMaking
Companies that share active interpretations — structural patterns currently present in both stocks.
Fischer Medical Ventures Ltd
1 interpretationReceivables Heavy and Growing
Cecep Environmental Protection Co. Ltd.
1 interpretationReceivables Heavy and Growing
Shanghai Yanpu Metal Products Co. Ltd.
1 interpretationReceivables Heavy and Growing