CompanyGraph
What stands out
- Earnings significantly exceed cash generation
At a glance
- Depends onDownstream position: depends on 18 industries, supplies 5
- ScaleMarket cap is $1.54B, above the global median of $1.15B
- PositionReturn on equity is 95.8%, higher than 95% of its Semiconductors peers (median 4.1%)
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
What stands out
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
1.54BUSDvs all stocks (USD)
Trailing P/E
13.40xvs Semiconductors peers
Revenue (TTM)
541.53MUSDvs all stocks (USD)
Profit Margin
21.04%vs Semiconductors peers
Beta
3.34xvs all stocks
52-Week Change
193.36%vs all stocks
Market Capitalization
1.54BUSDvs all stocks (USD)
Enterprise Value
1.77BUSDvs all stocks (USD)
Trailing P/E
13.40xvs Semiconductors peers
Forward P/E
-154.23xvs Semiconductors peers
PEG Ratio
0.2010xvs Semiconductors peers
Price to Sales (TTM)
2.85xvs Semiconductors peers
Price to Book (MRQ)
8.55xvs Semiconductors peers
Enterprise to Revenue
3.26xvs Semiconductors peers
Enterprise to EBITDA
43.97xvs Semiconductors peers
Gross Margin
20.01%vs Semiconductors peers
Profit Margin
21.04%vs Semiconductors peers
Operating Margin
-3.28%vs Semiconductors peers
Return on Assets (TTM)
-0.45%vs Semiconductors peers
Return on Equity (TTM)
95.85%vs Semiconductors peers
Revenue (TTM)
541.53MUSDvs all stocks (USD)
Revenue per Share (TTM)
11.18USDUpdated Jul 19, 2026Quarterly Revenue Growth
162.10%vs Semiconductors peers
Gross Profit (TTM)
104.82MUSDvs all stocks (USD)
EBITDA (TTM)
33.09MUSDvs all stocks (USD)
Net Income (TTM)
113.95MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
162.15%vs Semiconductors peers
Operating Cash Flow (TTM)
-57.03MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
35.89MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Jul 19, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Semiconductors peers
Minority Interest (Equity)
7.99MUSDFY2025 · Dec 31, 2025Revenue
442.14MUSDFY2025 · Dec 31, 2025Cost of Goods Sold
355.21MUSDFY2025 · Dec 31, 2025Gross Profit
86.93MUSDFY2025 · Dec 31, 2025Operating Income
-2.58MUSDvs all stocks (USD)
Pre-tax Income
95.46MUSDFY2025 · Dec 31, 2025Income Tax Expense
-27.99MUSDFY2025 · Dec 31, 2025Net Income
123.45MUSDFY2025 · Dec 31, 2025EBIT
109.17MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
33.09MUSDFY2025 · Dec 31, 2025Research & Development
14.62MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
74.88MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
13.71MUSDFY2025 · Dec 31, 2025Net Income from Continuing Operations
123.45MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
-4.54MUSDFY2025 · Dec 31, 2025Operating Cash Flow
-25.01MUSDFY2025 · Dec 31, 2025Free Cash Flow
-48.72MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
23.22MUSDFY2025 · Dec 31, 2025Income Tax Paid
27.00KUSDFY2025 · Dec 31, 2025Interest Paid
10.19MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
123.45MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
35.67MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
-28.85MUSDFY2025 · Dec 31, 2025Stock-based Compensation
9.42MUSDFY2025 · Dec 31, 2025Other Non-cash Items
-127.77MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-20.48MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-16.45MUSDFY2025 · Dec 31, 2025Capital Expenditures
-23.71MUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
-2.87MUSDFY2025 · Dec 31, 2025Net Acquisitions
-86.47MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-110.17MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
588.65MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-438.19MUSDFY2025 · Dec 31, 2025Other Financing Charges
-7.92MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
142.55MUSDFY2025 · Dec 31, 2025Shares Outstanding
49.16MSharesUpdated Jul 19, 2026Float Shares
35.95MSharesUpdated Jul 19, 2026Shares Short
2.49MSharesUpdated Jul 19, 2026Short Ratio
3.12daysvs all stocks
Short % of Shares Outstanding
6.43%vs all stocks
% Held by Insiders
25.56%vs all stocks
% Held by Institutions
61.21%vs all stocks
Total Cash (MRQ)
22.23MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
0.4520USDUpdated Jul 19, 2026Total Debt (MRQ)
238.32MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
1.27xvs Semiconductors peers
Current Ratio (MRQ)
0.5140xvs Semiconductors peers
Book Value per Share (MRQ)
3.67USDUpdated Jul 19, 2026Total Assets
733.91MUSDvs all stocks (USD)
Total Current Assets
193.20MUSDFY2025 · Dec 31, 2025Total Liabilities
538.10MUSDFY2025 · Dec 31, 2025Total Non-current Assets
540.71MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
214.07MUSDFY2025 · Dec 31, 2025Total Current Liabilities
324.02MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
23.22MUSDFY2025 · Dec 31, 2025Accounts Receivable
100.08MUSDFY2025 · Dec 31, 2025Inventory
24.60MUSDFY2025 · Dec 31, 2025Accounts Payable
34.87MUSDFY2025 · Dec 31, 2025Short-term Debt
192.54MUSDFY2025 · Dec 31, 2025Deferred Revenue
42.20MUSDFY2025 · Dec 31, 2025Long-term Debt
57.80MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
369.00KUSDFY2025 · Dec 31, 2025Common Stock (Book)
489.00KUSDFY2025 · Dec 31, 2025Retained Earnings
-15.06MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
195.81MUSDvs all stocks (USD)
52-Week Low
8.49USDUpdated Jul 19, 202652-Week High
39.93USDUpdated Jul 19, 202652-Week Change
193.36%vs all stocks
Beta
3.34xvs all stocks
50-Day MA
35.35USDUpdated Jul 19, 2026200-Day MA
27.19USDUpdated Jul 19, 2026Avg 10-Day Volume
741.40KSharesUpdated Jul 19, 2026Avg 30-Day Volume
769.63KSharesUpdated Jul 19, 2026Diluted EPS (TTM)
2.34USDUpdated Jul 19, 2026Other Income / Expense
111.75MUSDFY2025 · Dec 31, 20253 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
Elevated ROE With High Debt-to-Equity and Equity Multiplier
Return on equity reads high on a balance sheet carrying a lot of debt against that equity.
Reads
Diagnostic
High ROE With Large Non-Operating Gap and Elevated-Margin-With-Deceleration
Return on equity reads high, with a large gap between pretax and operating income.
Reads
Minimal Tax and Interest Drag
Almost nothing is lost between its operating profit and its net income.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Return on equity is 95.8%, higher than 95% of its Semiconductors peers (median 4.1%)Significant
Return on equity: 0.96Industry median: 0.04Industry P95: 0.19Peers compared: 117
Current ratio is 0.51×, lower than 95% of its Semiconductors peers (median 3.7×)Significant
Current ratio: 0.51Industry median: 3.70Industry P5: 0.97Peers compared: 117
Debt-to-equity is 1.27×, higher than 95% of its Semiconductors peers (median 0.1×)Significant
Debt-to-equity: 1.27Industry median: 0.10Industry P95: 1.23Peers compared: 117
P/E ratio is 13.4×, lower than 95% of its Semiconductors peers (median 59.22×)Notable
P/E ratio: 13.40Industry median: 59.22Industry P5: 13.41Peers compared: 117
Structural Tensions
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 113,947,000Operating Cash Flow (USD, TTM): -57,033,000
Financial Health
Altman Z-Score 2.57: grey zoneSignificant
Altman Z-Score: 2.57
Supply Chain
Downstream position: depends on 18 industries, supplies 5Notable
Outgoing: 5.00Incoming: 18.00
High connectivity hub: 23 industry connectionsNotable
Total Connections: 23.00
Scale
Market cap is $1.54B, above the global median of $1.15BNotable
Market cap (USD): 1,543,056,318Global Median: 1,146,734,693.424
Revenue is $541.53M, above the global median of $520.53MNotable
Revenue (USD): 541,529,024Global Median: 520,528,949.311
Levered free cash flow is $35.89M, above the global median of $16.24MNotable
Levered free cash flow (USD): 35,892,124Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Shandong Linuo Pharmaceutical Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Dongfeng Automobile Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
East Group Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Kumho Tire Co., Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Greenbrier Companies, Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Wuhu Foresight Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingFlow
Dongguan Aohai Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Hanwei Electronics Group Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Anhui Landun Photoelectron Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Akr Corporindo Tbk
Tier 1ProductionThroughput-Bound ConversionFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Aveanna Healthcare Holdings Inc.
2 interpretationsElevated ROE With High Debt-to-Equity and Equity MultiplierMinimal Tax and Interest Drag
Strait Innovation Internet Co., Ltd.
3 interpretationsHigh ROE With Large Non-Operating Gap and Elevated-Margin-With-DecelerationElevated ROE With High Debt-to-Equity and Equity MultiplierMinimal Tax and Interest Drag
Supreme Electronics Co., Ltd.
1 interpretationElevated ROE With High Debt-to-Equity and Equity Multiplier