CompanyGraph
What stands out
- Most companies in its industry are production businesses; this one is a flow business
At a glance
- Depends onMidstream position: 6 outgoing, 4 incoming connections
- ScaleLevered free cash flow is -$531.61M, lower than 95% of all stocks globally
- PositionPrice-to-book is 0.96×, lower than 95% of its Metal Fabrication peers (median 2.76×)
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are production businesses; this one is a flow business
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
3.15%
Annual Rate
USD 0.75Paid quarterly
Payout Ratio
118.7%High
Consecutive Growth
3 yr
Paying Dividends
5 yr
Payback Period
34.0 yr
Last Ex-Dividend
Sep 3, 2026
Last Payment
Sep 17, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.24BUSDvs all stocks (USD)
Revenue (TTM)
5.84BUSDvs all stocks (USD)
Profit Margin
-0.56%vs Metal Fabrication peers
Beta
1.58xvs all stocks
52-Week Change
5.62%vs all stocks
Forward Annual Dividend Yield
3.15%vs all stocks
Market Capitalization
1.24BUSDvs all stocks (USD)
Enterprise Value
2.56BUSDvs all stocks (USD)
Forward P/E
10.08xvs Metal Fabrication peers
Price to Sales (TTM)
0.2120xvs Metal Fabrication peers
Price to Book (MRQ)
0.9606xvs Metal Fabrication peers
Enterprise to Revenue
0.4380xvs Metal Fabrication peers
Enterprise to EBITDA
20.79xvs Metal Fabrication peers
Gross Margin
17.71%vs Metal Fabrication peers
Profit Margin
-0.56%vs Metal Fabrication peers
Operating Margin
1.88%vs Metal Fabrication peers
Return on Assets (TTM)
0.52%vs Metal Fabrication peers
Return on Equity (TTM)
-2.92%vs Metal Fabrication peers
Revenue (TTM)
5.84BUSDvs all stocks (USD)
Revenue per Share (TTM)
147.11USDUpdated Sep 28, 2026Quarterly Revenue Growth
71.60%vs Metal Fabrication peers
Gross Profit (TTM)
1.01BUSDvs all stocks (USD)
EBITDA (TTM)
50.80MUSDvs all stocks (USD)
Net Income (TTM)
-32.70MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
715.80%vs Metal Fabrication peers
Operating Cash Flow (TTM)
-68.40MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
-531.61MUSDvs all stocks (USD)
Forward Annual Dividend Rate
0.7520USDUpdated Sep 28, 2026Forward Annual Dividend Yield
3.15%vs all stocks
Trailing Annual Dividend Rate
0.7520USDUpdated Sep 28, 2026Trailing Annual Dividend Yield
3.15%vs all stocks
Payout Ratio
118.65%vs Metal Fabrication peers
Minority Interest (Equity)
10.50MUSDFY2025 · Dec 31, 2025Revenue
4.57BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
3.79BUSDFY2025 · Dec 31, 2025Gross Profit
782.20MUSDFY2025 · Dec 31, 2025Operating Income
-27.40MUSDvs all stocks (USD)
Pre-tax Income
-71.20MUSDFY2025 · Dec 31, 2025Income Tax Expense
-16.10MUSDFY2025 · Dec 31, 2025Net Income
-55.10MUSDFY2025 · Dec 31, 2025EBIT
-32.30MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
50.80MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
809.60MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
38.90MUSDFY2025 · Dec 31, 2025EPS (Basic)
-1.76USDFY2025 · Dec 31, 2025EPS (Diluted)
-1.76USDFY2025 · Dec 31, 2025Basic Shares Outstanding
32.12MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
32.12MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-55.10MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
-1.30MUSDFY2025 · Dec 31, 2025Operating Cash Flow
71.10MUSDFY2025 · Dec 31, 2025Free Cash Flow
68.50MUSDDerived from operating cash flow minus capital expenditure. This filing charges 79.7M of depreciation against 2.6M of capital expenditure, and its own free-cash-flow line reads 35.5M.FY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
27.80MUSDFY2025 · Dec 31, 2025Income Tax Paid
5.70MUSDFY2025 · Dec 31, 2025Interest Paid
41.20MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-55.10MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
79.70MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
-20.30MUSDFY2025 · Dec 31, 2025Stock-based Compensation
8.70MUSDFY2025 · Dec 31, 2025Other Non-cash Items
-700.00KUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-35.00MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
77.90MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
15.90MUSDFY2025 · Dec 31, 2025Capital Expenditures
2.60MUSDFY2025 · Dec 31, 2025Net Acquisitions
0.00USDFY2025 · Dec 31, 2025Other Investing Activity
-4.70MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-2.10MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
775.90MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-781.80MUSDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-1.60MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
0.00USDFY2025 · Dec 31, 2025Common Dividends Paid
-24.10MUSDFY2025 · Dec 31, 2025Other Financing Charges
-5.00MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-36.60MUSDFY2025 · Dec 31, 2025Shares Outstanding
51.89MSharesUpdated Sep 28, 2026Float Shares
45.61MSharesUpdated Sep 28, 2026Shares Short
1.60MSharesUpdated Sep 28, 2026Short Ratio
3.71daysvs all stocks
Short % of Shares Outstanding
3.28%vs all stocks
% Held by Insiders
6.43%vs all stocks
% Held by Institutions
92.86%vs all stocks
Total Cash (MRQ)
41.90MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
0.8070USDUpdated Sep 28, 2026Total Debt (MRQ)
1.35BUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
1.04xvs Metal Fabrication peers
Current Ratio (MRQ)
2.21xvs Metal Fabrication peers
Book Value per Share (MRQ)
24.83USDUpdated Sep 28, 2026Total Assets
2.40BUSDvs all stocks (USD)
Total Current Assets
1.22BUSDFY2025 · Dec 31, 2025Total Liabilities
1.64BUSDFY2025 · Dec 31, 2025Total Non-current Assets
1.18BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
973.00MUSDFY2025 · Dec 31, 2025Total Current Liabilities
668.10MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
26.90MUSDFY2025 · Dec 31, 2025Accounts Receivable
460.80MUSDFY2025 · Dec 31, 2025Inventory
648.30MUSDFY2025 · Dec 31, 2025Accounts Payable
516.00MUSDFY2025 · Dec 31, 2025Short-term Debt
35.90MUSDFY2025 · Dec 31, 2025Deferred Revenue
3.70MUSDFY2025 · Dec 31, 2025Long-term Debt
779.80MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
12.80MUSDFY2025 · Dec 31, 2025Common Stock (Book)
400.00KUSDFY2025 · Dec 31, 2025Retained Earnings
698.80MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
763.60MUSDvs all stocks (USD)
Treasury Stock
237.00MUSDFY2025 · Dec 31, 202552-Week Low
19.34USDUpdated Sep 28, 202652-Week High
32.00USDUpdated Sep 28, 202652-Week Change
5.62%vs all stocks
Beta
1.58xvs all stocks
50-Day MA
26.65USDUpdated Sep 28, 2026200-Day MA
26.28USDUpdated Sep 28, 2026Avg 10-Day Volume
577.30KSharesUpdated Sep 28, 2026Avg 30-Day Volume
467.43KSharesUpdated Sep 28, 2026Diluted EPS (TTM)
-1.22USDUpdated Sep 28, 2026Other Income / Expense
-4.90MUSDFY2025 · Dec 31, 2025Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Price-to-book is 0.96×, lower than 95% of its Metal Fabrication peers (median 2.76×)Notable
Price-to-book: 0.96Industry median: 2.76Industry P5: 1.09Peers compared: 80.00
Structural Tensions
Most companies in its industry are production businesses; this one is a flow businessSignificant
Industry peers: 126Share on the common pattern %: 98.00
Financial Health
Altman Z-Score 2.99: safe zoneNotable
Altman Z-Score: 2.99
Supply Chain
Midstream position: 6 outgoing, 4 incoming connectionsNotable
Outgoing: 6.00Incoming: 4.00
High connectivity hub: 10 industry connectionsNotable
Total Connections: 10.00
Scale
Levered free cash flow is -$531.61M, lower than 95% of all stocks globallySignificant
Levered free cash flow (USD): -531,612,512Global P5: -202,685,365.334
Market cap is $1.24B, above the global median of $1.18BNotable
Market cap (USD): 1,237,782,874Global Median: 1,180,223,658.953
Revenue is $5.84B, above the global median of $548.88MNotable
Revenue (USD): 5,839,000,064Global Median: 548,883,780.48
Companies that share the same coordination system — how they create, deliver, or capture value.
Shreeji Shipping Global Limited
Tier 1FlowThroughput-Bound ConversionProductionInterface
Spar Group Limited
Tier 1FlowThroughput-Bound ConversionInterfaceProduction
Bristow Group Inc.
Tier 1FlowThroughput-Bound ConversionProductionRule
Dampskibsselskabet Norden A/S
Tier 1FlowThroughput-Bound ConversionProductionRisk
Inabata & Co., Ltd.
Tier 1FlowThroughput-Bound ConversionInterfaceSenseMaking
Shanghai C&D Innostic Medical Technology Group Co., Ltd.
Tier 1FlowThroughput-Bound ConversionInterfaceRisk
Teekay Corporation Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
FirstGroup plc
Tier 1FlowThroughput-Bound ConversionProductionInterface
Rizhao Port Co. Ltd.
Tier 1FlowThroughput-Bound ConversionProductionInterface
Shaanxi Provincial Natural Gas Co., Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRule