CompanyGraph
At a glance
- Depends onDownstream position: depends on 18 industries, supplies 6
- ScaleRevenue is $2.7B, above the global median of $548.88M
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.01BUSDvs all stocks (USD)
Revenue (TTM)
2.70BUSDvs all stocks (USD)
Profit Margin
-5.88%Beta
3.06xvs all stocks
52-Week Change
187.68%vs all stocks
Market Capitalization
1.01BUSDvs all stocks (USD)
Enterprise Value
4.21BUSDvs all stocks (USD)
Forward P/E
29.22xPrice to Sales (TTM)
0.3745xEnterprise to Revenue
1.56xEnterprise to EBITDA
16.99xGross Margin
17.13%Profit Margin
-5.88%Operating Margin
-2.13%Return on Assets (TTM)
-0.96%Revenue (TTM)
2.70BUSDvs all stocks (USD)
Revenue per Share (TTM)
11.02USDUpdated Sep 28, 2026Quarterly Revenue Growth
0.60%Gross Profit (TTM)
501.30MUSDvs all stocks (USD)
EBITDA (TTM)
249.30MUSDvs all stocks (USD)
Net Income (TTM)
-159.00MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
0.57%Operating Cash Flow (TTM)
104.00MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
186.64MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Sep 28, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Revenue
2.69BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
2.18BUSDFY2025 · Dec 31, 2025Gross Profit
506.40MUSDFY2025 · Dec 31, 2025Operating Income
-100.70MUSDvs all stocks (USD)
Pre-tax Income
-201.80MUSDFY2025 · Dec 31, 2025Income Tax Expense
24.00MUSDFY2025 · Dec 31, 2025Net Income
-225.80MUSDFY2025 · Dec 31, 2025EBIT
-119.10MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
243.20MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
607.10MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
82.70MUSDFY2025 · Dec 31, 2025EPS (Basic)
-0.9500USDFY2025 · Dec 31, 2025EPS (Diluted)
-0.9500USDFY2025 · Dec 31, 2025Basic Shares Outstanding
238.70MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
238.70MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-225.80MUSDFY2025 · Dec 31, 2025Operating Cash Flow
150.50MUSDFY2025 · Dec 31, 2025Free Cash Flow
89.70MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
108.00MUSDFY2025 · Dec 31, 2025Income Tax Paid
8.30MUSDFY2025 · Dec 31, 2025Interest Paid
82.80MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-225.80MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
362.60MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
23.70MUSDFY2025 · Dec 31, 2025Stock-based Compensation
45.10MUSDFY2025 · Dec 31, 2025Other Non-cash Items
4.00MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
27.60MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-26.40MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-60.30MUSDFY2025 · Dec 31, 2025Capital Expenditures
-60.80MUSDFY2025 · Dec 31, 2025Net Acquisitions
0.00USDFY2025 · Dec 31, 2025Other Investing Activity
2.40MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-58.40MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
155.00MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-254.80MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-2.00MUSDFY2025 · Dec 31, 2025Other Financing Charges
-33.30MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-135.10MUSDFY2025 · Dec 31, 2025Shares Outstanding
251.70MSharesUpdated Sep 28, 2026Float Shares
107.11MSharesUpdated Sep 28, 2026Shares Short
27.08MSharesUpdated Sep 28, 2026Short Ratio
3.75daysvs all stocks
Short % of Shares Outstanding
22.45%vs all stocks
% Held by Insiders
2.96%vs all stocks
% Held by Institutions
80.88%vs all stocks
Total Cash (MRQ)
110.60MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
0.4340USDUpdated Sep 28, 2026Total Debt (MRQ)
3.31BUSDvs all stocks (USD)
Current Ratio (MRQ)
0.7560xBook Value per Share (MRQ)
-5.09USDUpdated Sep 28, 2026Total Assets
2.80BUSDvs all stocks (USD)
Total Current Assets
517.80MUSDFY2025 · Dec 31, 2025Total Liabilities
4.02BUSDFY2025 · Dec 31, 2025Total Non-current Assets
2.28BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
3.25BUSDFY2025 · Dec 31, 2025Total Current Liabilities
766.70MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
105.80MUSDFY2025 · Dec 31, 2025Accounts Receivable
266.50MUSDFY2025 · Dec 31, 2025Accounts Payable
413.90MUSDFY2025 · Dec 31, 2025Short-term Debt
144.00MUSDFY2025 · Dec 31, 2025Deferred Revenue
94.60MUSDFY2025 · Dec 31, 2025Other Current Liabilities
23.40MUSDFY2025 · Dec 31, 2025Long-term Debt
3.10BUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
117.30MUSDFY2025 · Dec 31, 2025Common Stock (Book)
2.50MUSDFY2025 · Dec 31, 2025Retained Earnings
-3.91BUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
-1.22BUSDvs all stocks (USD)
Treasury Stock
31.00MUSDFY2025 · Dec 31, 202552-Week Low
0.3930USDUpdated Sep 28, 202652-Week High
8.60USDUpdated Sep 28, 202652-Week Change
187.68%vs all stocks
Beta
3.06xvs all stocks
50-Day MA
3.84USDUpdated Sep 28, 2026200-Day MA
2.92USDUpdated Sep 28, 2026Avg 10-Day Volume
7.72MSharesUpdated Sep 28, 2026Avg 30-Day Volume
7.26MSharesUpdated Sep 28, 2026Diluted EPS (TTM)
-0.6500USDUpdated Sep 28, 2026Other Income / Expense
-18.40MUSDFY2025 · Dec 31, 20253 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Diagnostic
Debt Falling While Share Count Rises
Debt has fallen for four years while the share count rose over eight.
Reads
Where is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
Ulcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
It sits well below its peak, and the fall has been both deep and long.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Supply Chain
Downstream position: depends on 18 industries, supplies 6Notable
Outgoing: 6.00Incoming: 18.00
High connectivity hub: 24 industry connectionsNotable
Total Connections: 24.00
Scale
Revenue is $2.7B, above the global median of $548.88MNotable
Revenue (USD): 2,702,200,064Global Median: 548,883,780.48
Levered free cash flow is $186.64M, above the global median of $18.73MNotable
Levered free cash flow (USD): 186,637,504Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
LianLian DigiTech Co., Ltd.
Tier 1FlowRecurring-Revenue Lock-InInterfaceRisk
Medlive Technology Co. Ltd.
Tier 1FlowRecurring-Revenue Lock-InInterfaceSenseMaking
Teladoc Health Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceSenseMaking
Upbound Group, Inc.
Tier 1FlowRecurring-Revenue Lock-InRiskInterface
Montnets Cloud Technology Co., Ltd.
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
Youon Technology Co., Ltd.
Tier 1FlowRecurring-Revenue Lock-InProductionInterface
Omada Health, Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceSenseMaking
Pexip Holding ASA
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
Backblaze Inc.
Tier 1FlowRecurring-Revenue Lock-InProductionRisk
Bytes Technology Group Plc
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
CommScope Holding Company, Inc.
2 interpretationsUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedWithin or Near the Altman Distress Zone
Claritev Corporation
2 interpretationsUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedWithin or Near the Altman Distress Zone
Sigma Lithium Corporation
2 interpretationsUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedWithin or Near the Altman Distress Zone