CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 9 incoming connections
- ScaleLevered free cash flow is $27.74M, above the global median of $18.92M
- FinancialsAltman Z-Score 3.83: safe zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.07%Below 5Y avg (4.90%)
Annual Rate
INR 6.00Paid annual
Payout Ratio
38.6%Sustainable
Payback Period
43.9 yr
Last Ex-Dividend
Mar 12, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
32.61BINR339.84M · vs all stocks (USD)
Trailing P/E
15.14xvs Information Technology Services peers
Revenue (TTM)
22.43BINR233.74M · vs all stocks (USD)
Profit Margin
8.59%vs Information Technology Services peers
Beta
0.2530xvs all stocks
52-Week Change
-27.53%vs all stocks
Market Capitalization
32.61BINR339.84M · vs all stocks (USD)
Enterprise Value
30.20BINR314.66M · vs all stocks (USD)
Trailing P/E
15.14xvs Information Technology Services peers
Forward P/E
11.07xvs Information Technology Services peers
PEG Ratio
-0.5643xvs Information Technology Services peers
Price to Sales (TTM)
1.24xvs Information Technology Services peers
Price to Book (MRQ)
2.54xvs Information Technology Services peers
Enterprise to Revenue
1.35xvs Information Technology Services peers
Enterprise to EBITDA
7.89xvs Information Technology Services peers
Gross Margin
39.15%vs Information Technology Services peers
Profit Margin
8.59%vs Information Technology Services peers
Operating Margin
14.92%vs Information Technology Services peers
Return on Assets (TTM)
11.50%vs Information Technology Services peers
Return on Equity (TTM)
17.33%vs Information Technology Services peers
Revenue (TTM)
22.43BINR233.74M · vs all stocks (USD)
Revenue per Share (TTM)
189.36INRUpdated Sep 29, 2026Quarterly Revenue Growth
30.50%vs Information Technology Services peers
Gross Profit (TTM)
8.23BINR85.81M · vs all stocks (USD)
EBITDA (TTM)
4.03BINR42.01M · vs all stocks (USD)
Net Income (TTM)
1.93BINR20.08M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-26.70%vs Information Technology Services peers
Operating Cash Flow (TTM)
3.24BINR33.75M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
2.66BINR27.74M · vs all stocks (USD)
Trailing Annual Dividend Rate
6.00INRUpdated Sep 29, 2026Trailing Annual Dividend Yield
2.07%vs all stocks
5-Year Average Dividend Yield
4.90%vs all stocks
Payout Ratio
38.56%vs Information Technology Services peers
Minority Interest (Equity)
4.33BINRFY2025 · Dec 31, 2025Revenue
19.58BINRFY2025 · Dec 31, 2025Cost of Goods Sold
12.87BINRFY2025 · Dec 31, 2025Gross Profit
6.71BINRFY2025 · Dec 31, 2025Operating Income
2.40BINR25.04M · vs all stocks (USD)
Pre-tax Income
2.55BINRFY2025 · Dec 31, 2025Income Tax Expense
689.75MINRFY2025 · Dec 31, 2025Net Income
1.86BINRFY2025 · Dec 31, 2025EBIT
2.69BINRFY2025 · Dec 31, 2025EBITDA (Income Statement)
3.17BINRFY2025 · Dec 31, 2025Other Operating Expenses
3.64BINRFY2025 · Dec 31, 2025Non-operating Interest Expense
141.74MINRFY2025 · Dec 31, 2025EPS (Basic)
15.73INRFY2025 · Dec 31, 2025EPS (Diluted)
15.01INRFY2025 · Dec 31, 2025Basic Shares Outstanding
118.37MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
118.37MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
1.86BINRFY2025 · Dec 31, 2025Minority Interests (P&L)
0.00INRFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00INRFY2025 · Dec 31, 2025Operating Cash Flow
1.02BINRFY2025 · Dec 31, 2025Free Cash Flow
1.00BINRFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
3.08BINRFY2025 · Dec 31, 2025Starting Profit (CF Statement)
1.86BINRFY2025 · Dec 31, 2025Stock-based Compensation
251.94MINRFY2025 · Dec 31, 2025Other Non-cash Items
78.72MINRFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-1.11BINRFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-58.19MINRFY2025 · Dec 31, 2025Capital Expenditures
-22.09MINRFY2025 · Dec 31, 2025Net Intangibles (CF)
-44.84MINRFY2025 · Dec 31, 2025Net Acquisitions
-3.28BINRFY2025 · Dec 31, 2025Purchase of Investments
-3.15MINRFY2025 · Dec 31, 2025Sale of Investments
41.15MINRFY2025 · Dec 31, 2025Other Investing Activity
9.00MINRFY2025 · Dec 31, 2025Net Investing Cash Flow
-3.26BINRFY2025 · Dec 31, 2025Long-term Debt Issuance
2.69BINRFY2025 · Dec 31, 2025Long-term Debt Payments
-13.98MINRFY2025 · Dec 31, 2025Net Short-term Debt Issuance
390.11MINRFY2025 · Dec 31, 2025Common Dividends Paid
-710.28MINRFY2025 · Dec 31, 2025Other Financing Charges
130.00KINRFY2025 · Dec 31, 2025Net Financing Cash Flow
2.36BINRFY2025 · Dec 31, 2025Shares Outstanding
118.49MSharesUpdated Sep 29, 2026Float Shares
32.48MSharesUpdated Sep 29, 2026% Held by Insiders
73.59%vs all stocks
% Held by Institutions
9.03%vs all stocks
Total Cash (MRQ)
3.34BINR34.80M · vs all stocks (USD)
Total Cash per Share (MRQ)
28.19INRUpdated Sep 29, 2026Total Debt (MRQ)
3.69BINR38.49M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.2862xvs Information Technology Services peers
Current Ratio (MRQ)
2.29xvs Information Technology Services peers
Book Value per Share (MRQ)
92.69INRUpdated Sep 29, 2026Total Assets
21.02BINR219.07M · vs all stocks (USD)
Total Current Assets
8.95BINRFY2025 · Dec 31, 2025Total Liabilities
8.77BINRFY2025 · Dec 31, 2025Total Non-current Assets
12.07BINRFY2025 · Dec 31, 2025Total Non-current Liabilities
4.07BINRFY2025 · Dec 31, 2025Total Current Liabilities
4.70BINRFY2025 · Dec 31, 2025Cash & Cash Equivalents
3.08BINRFY2025 · Dec 31, 2025Other Short-term Investments
926.89MINRFY2025 · Dec 31, 2025Accounts Receivable
4.11BINRFY2025 · Dec 31, 2025Accounts Payable
1.14BINRFY2025 · Dec 31, 2025Short-term Debt
617.48MINRFY2025 · Dec 31, 2025Other Current Liabilities
848.58MINRFY2025 · Dec 31, 2025Long-term Debt
3.48BINRFY2025 · Dec 31, 2025Common Stock (Book)
118.40MINRFY2025 · Dec 31, 2025Total Shareholders' Equity
12.25BINR127.63M · vs all stocks (USD)
52-Week Low
213.52INRUpdated Sep 29, 202652-Week High
435.90INRUpdated Sep 29, 202652-Week Change
-27.53%vs all stocks
Beta
0.2530xvs all stocks
50-Day MA
247.31INRUpdated Sep 29, 2026200-Day MA
285.66INRUpdated Sep 29, 2026Avg 10-Day Volume
146.87KSharesUpdated Sep 29, 2026Avg 30-Day Volume
166.09KSharesUpdated Sep 29, 2026Diluted EPS (TTM)
15.56INRUpdated Sep 29, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Multi-Year FCF With Growth And Margin
Three years of positive free cash flow and rising revenue, four of rising equity, and much of its sales turns into cash.
Reads
Is this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
Where is this company structurally exposed?
Sharp Decline With Volume And Volatility Expansion
A steep fall on heavy volume, leaving the price far below its peak.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 3.83: safe zoneNotable
Altman Z-Score: 3.83
Supply Chain
Midstream position: 6 outgoing, 9 incoming connectionsNotable
Outgoing: 6.00Incoming: 9.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Levered free cash flow is $27.74M, above the global median of $18.92MNotable
Levered free cash flow (USD): 27,735,896.002Global Median: 18,920,810.7
Companies that share the same coordination system — how they create, deliver, or capture value.
Beijing E-techstar Co., Ltd.
Tier 1SenseMakingExpertise LeverageProductionFlow
Acer e-Enabling Service Business Inc.
Tier 1SenseMakingExpertise LeverageFlowInterface
Jetwell Computer Co., Ltd.
Tier 1SenseMakingExpertise LeverageFlowProduction
Sonda S.A.
Tier 1SenseMakingExpertise LeverageFlow
Nagase Brothers Inc.
Tier 1SenseMakingExpertise LeverageProductionFlow
Guangdong Weide Information Technology Co. Ltd.
Tier 1SenseMakingExpertise LeverageFlow
Metaage Corp.
Tier 1SenseMakingExpertise LeverageFlowProduction
Silkroad Vision Technology Co. Ltd.
Tier 1SenseMakingExpertise LeverageFlowInterface
TSS, Inc.
Tier 1SenseMakingExpertise LeverageProductionFlow
Protean eGov Technologies Ltd.
Tier 1SenseMakingExpertise LeverageProductionFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Afya Ltd.
3 interpretationsSharp Decline With Volume And Volatility ExpansionMulti-Year Revenue, Profit, And Income GrowthMulti-Year FCF With Growth And Margin
CTS Eventim AG & Co. KGaA
2 interpretationsMulti-Year Revenue, Profit, And Income GrowthMulti-Year FCF With Growth And Margin
Havells India Ltd.
2 interpretationsMulti-Year Revenue, Profit, And Income GrowthMulti-Year FCF With Growth And Margin