CompanyGraph
At a glance
- Depends onDownstream position: depends on 10 industries, supplies 5
- ScaleMarket cap is $5.58B, above the global median of $1.15B
- FinancialsAltman Z-Score 12.38: safe zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
5.58BUSDvs all stocks (USD)
Revenue (TTM)
2.73BUSDvs all stocks (USD)
52-Week Change
79.85%vs all stocks
Market Capitalization
5.58BUSDvs all stocks (USD)
Enterprise Value
4.66BUSDvs all stocks (USD)
Forward P/E
39.02xPrice to Sales (TTM)
2.04xPrice to Book (MRQ)
8.14xEnterprise to Revenue
1.70xEnterprise to EBITDA
86.68xGross Margin
43.97%Operating Margin
5.11%Return on Assets (TTM)
2.72%Return on Equity (TTM)
4.48%Revenue (TTM)
2.73BUSDvs all stocks (USD)
Revenue per Share (TTM)
20.02USDUpdated Jul 19, 2026Quarterly Revenue Growth
43.20%Gross Profit (TTM)
1.19BUSDvs all stocks (USD)
EBITDA (TTM)
16.24MUSDvs all stocks (USD)
Net Income (TTM)
-143.04MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
28.10%Operating Cash Flow (TTM)
123.59MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
90.07MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Jul 19, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Revenue
2.50BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
1.41BUSDFY2025 · Dec 31, 2025Gross Profit
1.09BUSDFY2025 · Dec 31, 2025Operating Income
25.41MUSDvs all stocks (USD)
Pre-tax Income
-794.00KUSDFY2025 · Dec 31, 2025Income Tax Expense
-17.04MUSDFY2025 · Dec 31, 2025Net Income
16.25MUSDFY2025 · Dec 31, 2025EBIT
-563.00KUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
16.24MUSDFY2025 · Dec 31, 2025Research & Development
46.29MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
495.69MUSDFY2025 · Dec 31, 2025Other Operating Expenses
523.06MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
7.65MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
231.00KUSDFY2025 · Dec 31, 2025Net Income from Continuing Operations
16.25MUSDFY2025 · Dec 31, 2025Preferred Stock Dividends
172.85MUSDFY2025 · Dec 31, 2025Operating Cash Flow
107.17MUSDFY2025 · Dec 31, 2025Free Cash Flow
86.70MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
289.05MUSDFY2025 · Dec 31, 2025Income Tax Paid
18.47MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
16.25MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
16.80MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
-18.79MUSDFY2025 · Dec 31, 2025Stock-based Compensation
129.96MUSDFY2025 · Dec 31, 2025Other Non-cash Items
1.75MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-67.72MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
62.38MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-33.47MUSDFY2025 · Dec 31, 2025Capital Expenditures
-20.47MUSDFY2025 · Dec 31, 2025Net Acquisitions
-19.30MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-39.77MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
0.00USDFY2025 · Dec 31, 2025Other Financing Charges
-81.32MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
53.71MUSDFY2025 · Dec 31, 2025Shares Outstanding
176.64MSharesUpdated Jul 19, 2026Float Shares
45.59MSharesUpdated Jul 19, 2026Shares Short
4.32MSharesUpdated Jul 19, 2026Short Ratio
1.70daysvs all stocks
Short % of Shares Outstanding
8.42%vs all stocks
% Held by Insiders
67.42%vs all stocks
% Held by Institutions
34.86%vs all stocks
Total Cash (MRQ)
344.22MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
1.95USDUpdated Jul 19, 2026Total Debt (MRQ)
31.07MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
0.0510xCurrent Ratio (MRQ)
2.45xBook Value per Share (MRQ)
3.45USDUpdated Jul 19, 2026Total Assets
947.64MUSDvs all stocks (USD)
Total Current Assets
792.58MUSDFY2025 · Dec 31, 2025Total Liabilities
366.64MUSDFY2025 · Dec 31, 2025Total Non-current Assets
155.06MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
28.10MUSDFY2025 · Dec 31, 2025Total Current Liabilities
338.54MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
289.05MUSDFY2025 · Dec 31, 2025Accounts Receivable
177.21MUSDFY2025 · Dec 31, 2025Inventory
294.74MUSDFY2025 · Dec 31, 2025Accounts Payable
274.98MUSDFY2025 · Dec 31, 2025Short-term Debt
8.83MUSDFY2025 · Dec 31, 2025Other Current Liabilities
921.00KUSDFY2025 · Dec 31, 2025Long-term Debt
22.01MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
898.00KUSDFY2025 · Dec 31, 2025Common Stock (Book)
177.00KUSDFY2025 · Dec 31, 2025Retained Earnings
28.72MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
581.00MUSDvs all stocks (USD)
52-Week Low
8.92USDUpdated Jul 19, 202652-Week High
29.80USDUpdated Jul 19, 202652-Week Change
79.85%vs all stocks
50-Day MA
21.47USDUpdated Jul 19, 2026200-Day MA
15.43USDUpdated Jul 19, 2026Avg 10-Day Volume
2.07MSharesUpdated Jul 19, 2026Avg 30-Day Volume
2.46MSharesUpdated Jul 19, 2026Diluted EPS (TTM)
-0.7900USDUpdated Jul 19, 2026Other Income / Expense
-33.62MUSDFY2025 · Dec 31, 2025Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 12.38: safe zoneNotable
Altman Z-Score: 12.38
Supply Chain
Downstream position: depends on 10 industries, supplies 5Notable
Outgoing: 5.00Incoming: 10.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Market cap is $5.58B, above the global median of $1.15BNotable
Market cap (USD): 5,578,961,931Global Median: 1,146,734,693.424
Revenue is $2.73B, above the global median of $520.53MNotable
Revenue (USD): 2,734,636,032Global Median: 520,528,949.311
Levered free cash flow is $90.07M, above the global median of $16.24MNotable
Levered free cash flow (USD): 90,069,248Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Dave Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowRisk
Zeta Global Holdings Corp.
Tier 1InterfaceRecurring-Revenue Lock-InAttentionSenseMaking
Klaviyo Inc.
Tier 1InterfaceRecurring-Revenue Lock-InSenseMakingProduction
Lyft Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowAttention
The Descartes Systems Group Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
Navan, Inc.
Tier 1InterfaceRecurring-Revenue Lock-InProductionFlow
Procore Technologies Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
Life360, Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowAttention
ServiceTitan, Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowProduction
Sportradar Group AG
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking