The reported statements, read against the company's own industry.
Financials view
Market Capitalization
16.72BDKK
2.61B · vs all stocks (USD)
Updated Aug 22, 2026
Trailing P/E
36.16x
vs Information Technology Services peers
Updated Aug 22, 2026
Revenue (TTM)
9.30BDKK
1.45B · vs all stocks (USD)
Updated Aug 22, 2026
Profit Margin
4.51%
vs Information Technology Services peers
Updated Aug 22, 2026
Beta
0.7540x
vs all stocks
Updated Aug 22, 2026
52-Week Change
28.07%
vs all stocks
Updated Aug 22, 2026
Market Capitalization
16.72BDKK
2.61B · vs all stocks (USD)
Updated Aug 22, 2026
Enterprise Value
20.08BDKK
3.14B · vs all stocks (USD)
Updated Aug 22, 2026
Trailing P/E
36.16x
vs Information Technology Services peers
Updated Aug 22, 2026
Forward P/E
14.00x
vs Information Technology Services peers
Updated Aug 22, 2026
Price to Sales (TTM)
1.57x
vs Information Technology Services peers
Provider-reported. Market Capitalization ÷ Revenue (TTM) on this page gives 1.8×.Updated Aug 22, 2026
Price to Book (MRQ)
4.30x
vs Information Technology Services peers
Updated Aug 22, 2026
Enterprise to Revenue
2.54x
vs Information Technology Services peers
Provider-reported. Enterprise Value ÷ Revenue (TTM) on this page gives 2.16×.Updated Aug 22, 2026
Enterprise to EBITDA
15.73x
vs Information Technology Services peers
Provider-reported. Enterprise Value ÷ EBITDA (TTM) on this page gives 16.85×.Updated Aug 22, 2026
Gross Margin
24.33%
vs Information Technology Services peers
Provider-reported. Gross Profit (TTM) ÷ Revenue (TTM) on this page gives 26.62%.Updated Aug 22, 2026
Profit Margin
4.51%
vs Information Technology Services peers
Updated Aug 22, 2026
Operating Margin
8.84%
vs Information Technology Services peers
Updated Aug 22, 2026
Return on Assets (TTM)
6.22%
vs Information Technology Services peers
Updated Aug 22, 2026
Return on Equity (TTM)
11.70%
vs Information Technology Services peers
Updated Aug 22, 2026
Revenue (TTM)
9.30BDKK
1.45B · vs all stocks (USD)
Updated Aug 22, 2026
Revenue per Share (TTM)
202.70DKKUpdated Aug 22, 2026
Quarterly Revenue Growth
43.30%
vs Information Technology Services peers
Updated Aug 22, 2026
Gross Profit (TTM)
2.48BDKK
387.14M · vs all stocks (USD)
Updated Aug 22, 2026
EBITDA (TTM)
1.19BDKK
186.25M · vs all stocks (USD)
Updated Aug 22, 2026
Net Income (TTM)
420.00MDKK
65.64M · vs all stocks (USD)
Updated Aug 22, 2026
Quarterly Earnings Growth (YoY)
253.50%
vs Information Technology Services peers
Updated Aug 22, 2026
Operating Cash Flow (TTM)
286.40MDKK
44.76M · vs all stocks (USD)
Updated Aug 22, 2026
Levered Free Cash Flow (TTM)
773.79MDKK
120.93M · vs all stocks (USD)
Updated Aug 22, 2026
Payout Ratio
0.00%
vs Information Technology Services peers
Updated Aug 22, 2026
Minority Interest (Equity)
0.00DKKFY2025 · Dec 31, 2025
Revenue
7.89BDKKFY2025 · Dec 31, 2025
Cost of Goods Sold
5.67BDKKFY2025 · Dec 31, 2025
Gross Profit
2.22BDKKFY2025 · Dec 31, 2025
Operating Income
917.10MDKK
143.32M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
375.70MDKKFY2025 · Dec 31, 2025
Income Tax Expense
118.70MDKKFY2025 · Dec 31, 2025
Net Income
256.90MDKKFY2025 · Dec 31, 2025
EBIT
492.60MDKKFY2025 · Dec 31, 2025
EBITDA (Income Statement)
1.28BDKKFY2025 · Dec 31, 2025
Selling, General & Administrative
451.20MDKKFY2025 · Dec 31, 2025
Non-operating Interest Income
4.50MDKKFY2025 · Dec 31, 2025
Non-operating Interest Expense
116.90MDKKFY2025 · Dec 31, 2025
EPS (Basic)
5.48DKKFY2025 · Dec 31, 2025
EPS (Diluted)
5.42DKKFY2025 · Dec 31, 2025
Basic Shares Outstanding
46.80MSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
46.80MSharesFY2025 · Dec 31, 2025
Net Income from Continuing Operations
561.80MDKKFY2025 · Dec 31, 2025
Minority Interests (P&L)
0.00DKKFY2025 · Dec 31, 2025
Preferred Stock Dividends
0.00DKKFY2025 · Dec 31, 2025
Operating Cash Flow
378.40MDKKFY2025 · Dec 31, 2025
Free Cash Flow
273.50MDKKFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
287.50MDKKFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
561.80MDKKFY2025 · Dec 31, 2025
Stock-based Compensation
68.20MDKKFY2025 · Dec 31, 2025
Other Non-cash Items
-5.30MDKKFY2025 · Dec 31, 2025
Change in Accounts Receivable (CF)
-246.30MDKKFY2025 · Dec 31, 2025
Capital Expenditures
-104.90MDKKFY2025 · Dec 31, 2025
Net Acquisitions
-994.00MDKKFY2025 · Dec 31, 2025
Other Investing Activity
314.10MDKKFY2025 · Dec 31, 2025
Net Investing Cash Flow
-784.80MDKKFY2025 · Dec 31, 2025
Long-term Debt Issuance
1.00BDKKFY2025 · Dec 31, 2025
Long-term Debt Payments
-200.00KDKKFY2025 · Dec 31, 2025
Common Stock Repurchase
-449.20MDKKFY2025 · Dec 31, 2025
Other Financing Charges
100.00KDKKFY2025 · Dec 31, 2025
Net Financing Cash Flow
550.70MDKKFY2025 · Dec 31, 2025
Shares Outstanding
45.25MSharesUpdated Aug 22, 2026
Float Shares
39.48MSharesUpdated Aug 22, 2026
% Held by Insiders
11.20%
vs all stocks
Updated Aug 22, 2026
% Held by Institutions
43.06%
vs all stocks
Updated Aug 22, 2026
Total Cash (MRQ)
0.00DKK
vs all stocks (USD)
Updated Aug 22, 2026
Total Cash per Share (MRQ)
0.00DKKUpdated Aug 22, 2026
Total Debt (MRQ)
4.20BDKK
656.55M · vs all stocks (USD)
Updated Aug 22, 2026
Total Debt to Equity (MRQ)
1.23x
vs Information Technology Services peers
Updated Aug 22, 2026
Current Ratio (MRQ)
1.10x
vs Information Technology Services peers
Updated Aug 22, 2026
Book Value per Share (MRQ)
76.67DKKUpdated Aug 22, 2026
Total Assets
9.90BDKK
1.55B · vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
3.80BDKKFY2025 · Dec 31, 2025
Total Liabilities
6.42BDKKFY2025 · Dec 31, 2025
Total Non-current Assets
6.10BDKKFY2025 · Dec 31, 2025
Total Non-current Liabilities
2.59BDKKFY2025 · Dec 31, 2025
Total Current Liabilities
3.83BDKKFY2025 · Dec 31, 2025
Cash Equivalents
287.50MDKKFY2025 · Dec 31, 2025
Cash & Cash Equivalents
287.50MDKKFY2025 · Dec 31, 2025
Accounts Receivable
1.37BDKKFY2025 · Dec 31, 2025
Accounts Payable
557.10MDKKFY2025 · Dec 31, 2025
Short-term Debt
1.29BDKKFY2025 · Dec 31, 2025
Long-term Debt
2.34BDKKFY2025 · Dec 31, 2025
Other Non-current Liabilities
-200.00KDKKFY2025 · Dec 31, 2025
Common Stock (Book)
47.50MDKKFY2025 · Dec 31, 2025
Retained Earnings
3.82BDKKFY2025 · Dec 31, 2025
Total Shareholders' Equity
3.49BDKK
545.17M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Treasury Stock
499.90MDKKFY2025 · Dec 31, 2025
52-Week Low
235.00DKKUpdated Aug 22, 2026
52-Week High
404.40DKKUpdated Aug 22, 2026
52-Week Change
28.07%
vs all stocks
Updated Aug 22, 2026
Beta
0.7540x
vs all stocks
Updated Aug 22, 2026
50-Day MA
316.13DKKUpdated Aug 22, 2026
200-Day MA
334.95DKKUpdated Aug 22, 2026
Avg 10-Day Volume
138.67KSharesUpdated Aug 22, 2026
Avg 30-Day Volume
115.39KSharesUpdated Aug 22, 2026
Diluted EPS (TTM)
9.11DKKUpdated Aug 22, 2026
1 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Revenue has risen three years, and what customers owe has risen with it.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.