CompanyGraph
MyState Limited
MYS · ASX · Australia
Price data from its MYS listing on CXA
mystatelimited.com.auFinancials as of FY2024–FY2025
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 0
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
5.00%Below 5Y avg (5.75%)
Annual Rate
AUD 0.24Paid semi-annual
Payout Ratio
85.9%High
Last Ex-Dividend
Feb 25, 2026
The reported statements, read against the company's own industry.
The statements on file don't all cover the same year: income statement FY2025, balance sheet FY2024, cash-flow statement FY2024. Each figure below is labelled with the year it comes from.
Financials view
Market Capitalization
819.72MAUD577.39M · vs all stocks (USD)
Trailing P/E
19.24xRevenue (TTM)
232.62MAUD163.86M · vs all stocks (USD)
Profit Margin
20.17%Beta
0.6520xvs all stocks
52-Week Change
10.85%vs all stocks
Forward Annual Dividend Yield
5.00%vs all stocks
Market Capitalization
819.72MAUD577.39M · vs all stocks (USD)
Enterprise Value
4.88BAUD3.43B · vs all stocks (USD)
Trailing P/E
19.24xForward P/E
12.99xPrice to Sales (TTM)
3.52xPrice to Book (MRQ)
1.10xEnterprise to Revenue
20.96xProfit Margin
20.17%Operating Margin
33.47%Return on Assets (TTM)
0.38%Return on Equity (TTM)
7.73%Revenue (TTM)
232.62MAUD163.86M · vs all stocks (USD)
Revenue per Share (TTM)
1.42AUDUpdated Jul 20, 2026Quarterly Revenue Growth
59.80%Gross Profit (TTM)
232.62MAUD163.86M · vs all stocks (USD)
EBITDA (TTM)
0.00AUDvs all stocks (USD)
Net Income (TTM)
46.93MAUD33.06M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
71.40%Operating Cash Flow (TTM)
-269.04MAUD-189.51M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
0.00AUDvs all stocks (USD)
Forward Annual Dividend Rate
0.2400AUDUpdated Jul 20, 2026Forward Annual Dividend Yield
5.00%vs all stocks
Trailing Annual Dividend Rate
0.2300AUDUpdated Jul 20, 2026Trailing Annual Dividend Yield
4.79%vs all stocks
5-Year Average Dividend Yield
5.75%vs all stocks
Payout Ratio
85.90%EPS (Basic)
0.2640AUDFY2025 · Jun 30, 2025EPS (Diluted)
0.2360AUDFY2025 · Jun 30, 2025Basic Shares Outstanding
134.70MSharesFY2025 · Jun 30, 2025Diluted Shares Outstanding
134.70MSharesFY2025 · Jun 30, 2025Cash & Cash Equivalents (End of Period)
114.54MAUDFY2024 · Jun 30, 2024Income Tax Paid
17.67MAUDFY2024 · Jun 30, 2024Interest Paid
354.38MAUDFY2024 · Jun 30, 2024Capital Expenditures
-689.00KAUDFY2024 · Jun 30, 2024Net Intangibles (CF)
-11.77MAUDFY2024 · Jun 30, 2024Net Investing Cash Flow
-689.00KAUDFY2024 · Jun 30, 2024Long-term Debt Payments
-1.68MAUDFY2024 · Jun 30, 2024Common Dividends Paid
-22.16MAUDFY2024 · Jun 30, 2024Net Financing Cash Flow
-23.81MAUDFY2024 · Jun 30, 2024Shares Outstanding
110.60MSharesUpdated Jul 20, 2026% Held by Insiders
5.76%vs all stocks
% Held by Institutions
12.48%vs all stocks
Total Cash (MRQ)
267.84MAUD188.66M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.58AUDUpdated Jul 20, 2026Total Debt (MRQ)
4.33BAUD3.05B · vs all stocks (USD)
Book Value per Share (MRQ)
4.38AUDUpdated Jul 20, 2026Total Assets
9.17BAUD6.46B · vs all stocks (USD)
Total Liabilities
8.70BAUDFY2024 · Jun 30, 2024Cash
110.02MAUDFY2024 · Jun 30, 2024Cash Equivalents
4.53MAUDFY2024 · Jun 30, 2024Cash & Cash Equivalents
159.94MAUDFY2024 · Jun 30, 2024Other Short-term Investments
808.00MAUDFY2024 · Jun 30, 2024Short-term Debt
2.20BAUDFY2024 · Jun 30, 2024Deferred Revenue
7.63MAUDFY2024 · Jun 30, 2024Long-term Debt
49.89MAUDFY2024 · Jun 30, 2024Common Stock (Book)
228.60MAUDFY2024 · Jun 30, 2024Retained Earnings
233.50MAUDFY2024 · Jun 30, 2024Total Shareholders' Equity
464.94MAUD327.49M · vs all stocks (USD)
52-Week Low
4.05AUDUpdated Jul 20, 202652-Week High
4.95AUDUpdated Jul 20, 202652-Week Change
10.85%vs all stocks
Beta
0.6520xvs all stocks
50-Day MA
4.58AUDUpdated Jul 20, 2026200-Day MA
4.53AUDUpdated Jul 20, 2026Avg 10-Day Volume
133.81KSharesUpdated Jul 20, 2026Avg 30-Day Volume
165.60KSharesUpdated Jul 20, 2026Diluted EPS (TTM)
0.2500AUDUpdated Jul 20, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Supply Chain
Upstream position: supplies 5 industries, depends on 0Notable
Outgoing: 5.00Incoming: 0.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Capital Bancorp Inc.
Tier 1RiskSpread-Based LeverageRuleFlow
Adira Dinamika Multi Finance Tbk
Tier 1RiskSpread-Based LeverageFlowInterface
Southern First Bancshares Inc.
Tier 1RiskSpread-Based LeverageRuleFlow
Bank KB Bukopin Tbk.
Tier 1RiskSpread-Based LeverageFlowInterface
Civista Bancshares Inc.
Tier 1RiskSpread-Based LeverageFlowRule
Chiba Kogyo Bank, Ltd.
Tier 1RiskSpread-Based LeverageRuleFlow
Kearny Financial Corp.
Tier 1RiskSpread-Based LeverageRuleFlow
Mas Financial Services Ltd.
Tier 1RiskSpread-Based LeverageFlowInterface
Miyazaki Bank Ltd.
Tier 1RiskSpread-Based LeverageFlowRule
LH Financial Group Public Co. Ltd.
Tier 1RiskSpread-Based LeverageRuleFlow