CompanyGraph
MyState Limited
MYS · ASX · Australia
Price data from its MYS listing on CXA
mystatelimited.com.auFinancials as of FY2024–FY2025
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 0
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
5.08%Below 5Y avg (5.79%)
Annual Rate
AUD 0.25Paid semi-annual
Payout Ratio
77.5%Moderate
Last Ex-Dividend
Aug 28, 2026
The reported statements, read against the company's own industry.
The statements on file don't all cover the same year: income statement FY2025, balance sheet FY2024, cash-flow statement FY2024. Each figure below is labelled with the year it comes from.
Financials view
Market Capitalization
851.94MAUD598.19M · vs all stocks (USD)
Trailing P/E
16.53xRevenue (TTM)
251.87MAUD176.85M · vs all stocks (USD)
Profit Margin
22.31%Beta
0.6500xvs all stocks
52-Week Change
14.53%vs all stocks
Forward Annual Dividend Yield
5.08%vs all stocks
Market Capitalization
851.94MAUD598.19M · vs all stocks (USD)
Enterprise Value
4.34BAUD3.05B · vs all stocks (USD)
Trailing P/E
16.53xForward P/E
11.64xPrice to Sales (TTM)
3.37xPrice to Book (MRQ)
1.12xEnterprise to Revenue
17.24xProfit Margin
22.31%Operating Margin
34.16%Return on Assets (TTM)
0.36%Return on Equity (TTM)
7.53%Revenue (TTM)
251.87MAUD176.85M · vs all stocks (USD)
Revenue per Share (TTM)
1.48AUDUpdated Sep 29, 2026Quarterly Revenue Growth
17.70%Gross Profit (TTM)
251.87MAUD176.85M · vs all stocks (USD)
EBITDA (TTM)
0.00AUDvs all stocks (USD)
Net Income (TTM)
56.19MAUD39.45M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
47.20%Operating Cash Flow (TTM)
-819.38MAUD-575.32M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
0.00AUDvs all stocks (USD)
Forward Annual Dividend Rate
0.2500AUDUpdated Sep 29, 2026Forward Annual Dividend Yield
5.08%vs all stocks
Trailing Annual Dividend Rate
0.2450AUDUpdated Sep 29, 2026Trailing Annual Dividend Yield
4.97%vs all stocks
5-Year Average Dividend Yield
5.79%vs all stocks
Payout Ratio
77.52%EPS (Basic)
0.2640AUDFY2025 · Jun 30, 2025EPS (Diluted)
0.2360AUDFY2025 · Jun 30, 2025Basic Shares Outstanding
134.70MSharesFY2025 · Jun 30, 2025Diluted Shares Outstanding
134.70MSharesFY2025 · Jun 30, 2025Cash & Cash Equivalents (End of Period)
114.54MAUDFY2024 · Jun 30, 2024Income Tax Paid
17.67MAUDFY2024 · Jun 30, 2024Interest Paid
354.38MAUDFY2024 · Jun 30, 2024Capital Expenditures
-689.00KAUDFY2024 · Jun 30, 2024Net Intangibles (CF)
-11.77MAUDFY2024 · Jun 30, 2024Net Investing Cash Flow
-689.00KAUDFY2024 · Jun 30, 2024Long-term Debt Payments
-1.68MAUDFY2024 · Jun 30, 2024Common Dividends Paid
-22.16MAUDFY2024 · Jun 30, 2024Net Financing Cash Flow
-23.81MAUDFY2024 · Jun 30, 2024Shares Outstanding
110.60MSharesUpdated Sep 29, 2026% Held by Insiders
5.75%vs all stocks
% Held by Institutions
15.51%vs all stocks
Total Cash (MRQ)
297.19MAUD208.67M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.74AUDUpdated Sep 29, 2026Total Debt (MRQ)
3.80BAUD2.67B · vs all stocks (USD)
Book Value per Share (MRQ)
4.44AUDUpdated Sep 29, 2026Total Assets
9.17BAUD6.44B · vs all stocks (USD)
Total Liabilities
8.70BAUDFY2024 · Jun 30, 2024Cash
110.02MAUDFY2024 · Jun 30, 2024Cash Equivalents
4.53MAUDFY2024 · Jun 30, 2024Cash & Cash Equivalents
159.94MAUDFY2024 · Jun 30, 2024Other Short-term Investments
808.00MAUDFY2024 · Jun 30, 2024Short-term Debt
2.20BAUDFY2024 · Jun 30, 2024Deferred Revenue
7.63MAUDFY2024 · Jun 30, 2024Long-term Debt
49.89MAUDFY2024 · Jun 30, 2024Common Stock (Book)
228.60MAUDFY2024 · Jun 30, 2024Retained Earnings
233.50MAUDFY2024 · Jun 30, 2024Total Shareholders' Equity
464.94MAUD326.46M · vs all stocks (USD)
52-Week Low
4.15AUDUpdated Sep 29, 202652-Week High
5.25AUDUpdated Sep 29, 202652-Week Change
14.53%vs all stocks
Beta
0.6500xvs all stocks
50-Day MA
4.85AUDUpdated Sep 29, 2026200-Day MA
4.63AUDUpdated Sep 29, 2026Avg 10-Day Volume
248.54KSharesUpdated Sep 29, 2026Avg 30-Day Volume
236.97KSharesUpdated Sep 29, 2026Diluted EPS (TTM)
0.3000AUDUpdated Sep 29, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Supply Chain
Upstream position: supplies 5 industries, depends on 0Notable
Outgoing: 5.00Incoming: 0.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Fedbank Financial Services Limited
Tier 1RiskSpread-Based LeverageFlowInterface
Velocity Financial Inc.
Tier 1RiskSpread-Based LeverageFlowInterface
Chiba Kogyo Bank, Ltd.
Tier 1RiskSpread-Based LeverageRuleFlow
Tinkoff Group PLC
Tier 1RiskSpread-Based LeverageRuleInterface
Jana Small Finance Bank Ltd.
Tier 1RiskSpread-Based LeverageRuleFlow
Kearny Financial Corp.
Tier 1RiskSpread-Based LeverageRuleFlow
Miyazaki Bank Ltd.
Tier 1RiskSpread-Based LeverageFlowRule
Capital Bancorp Inc.
Tier 1RiskSpread-Based LeverageRuleFlow
Thai Credit Retail Bank PCL
Tier 1RiskSpread-Based LeverageRuleFlow
Turkiye Sınai Kalkınma Bankası A.Ş.
Tier 1RiskSpread-Based LeverageRuleSenseMaking