CompanyGraph
At a glance
- Depends onUpstream position: supplies 6 industries, depends on 0
- ScaleLevered free cash flow is $81.84M, above the global median of $18.73M
- Interpretations7 currently firing — 7
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
6.49%
Annual Rate
GBP 0.09Paid quarterly
Payout Ratio
18.0%Sustainable
Payback Period
25.3 yr
Last Ex-Dividend
Aug 27, 2026
The reported statements, read against the company's own industry.
The statements on file don't all cover the same year: income statement FY2025, balance sheet FY2024, cash-flow statement FY2024. Each figure below is labelled with the year it comes from. Newer annual figures aren't yet on file.
Financials view
Market Capitalization
380.65MGBP508.51M · vs all stocks (USD)
Trailing P/E
12.18xvs Specialty Business Services peers
Revenue (TTM)
251.36MGBP335.80M · vs all stocks (USD)
Profit Margin
11.18%vs Specialty Business Services peers
52-Week Change
-7.51%vs all stocks
Forward Annual Dividend Yield
6.49%vs all stocks
Market Capitalization
380.65MGBP508.51M · vs all stocks (USD)
Enterprise Value
339.03MGBP452.91M · vs all stocks (USD)
Trailing P/E
12.18xvs Specialty Business Services peers
Forward P/E
10.22xvs Specialty Business Services peers
Price to Sales (TTM)
1.51xvs Specialty Business Services peers
Price to Book (MRQ)
6.29xvs Specialty Business Services peers
Enterprise to Revenue
1.35xvs Specialty Business Services peers
Enterprise to EBITDA
8.72xvs Specialty Business Services peers
Profit Margin
11.18%vs Specialty Business Services peers
Operating Margin
14.66%vs Specialty Business Services peers
Return on Assets (TTM)
15.02%vs Specialty Business Services peers
Return on Equity (TTM)
43.76%vs Specialty Business Services peers
Revenue (TTM)
251.36MGBP335.80M · vs all stocks (USD)
Revenue per Share (TTM)
0.9940GBPUpdated Sep 23, 2026Quarterly Revenue Growth
11.20%vs Specialty Business Services peers
Gross Profit (TTM)
240.30MGBP321.01M · vs all stocks (USD)
EBITDA (TTM)
46.33MGBP61.89M · vs all stocks (USD)
Net Income (TTM)
28.09MGBP37.53M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-74.10%vs Specialty Business Services peers
Operating Cash Flow (TTM)
72.70MGBP97.13M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
61.26MGBP81.84M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0880GBPUpdated Sep 23, 2026Forward Annual Dividend Yield
6.49%vs all stocks
Trailing Annual Dividend Rate
0.0520GBPUpdated Sep 23, 2026Trailing Annual Dividend Yield
3.84%vs all stocks
Payout Ratio
18.02%vs Specialty Business Services peers
EPS (Basic)
0.2945GBPFY2025 · Mar 31, 2025EPS (Diluted)
0.2945GBPFY2025 · Mar 31, 2025Basic Shares Outstanding
282.07MSharesFY2025 · Mar 31, 2025Diluted Shares Outstanding
282.07MSharesFY2025 · Mar 31, 2025Operating Cash Flow
47.79MGBPFY2024 · Mar 31, 2024Free Cash Flow
47.42MGBPFY2024 · Mar 31, 2024Cash & Cash Equivalents (End of Period)
25.96MGBPFY2024 · Mar 31, 2024Starting Profit (CF Statement)
58.18MGBPFY2024 · Mar 31, 2024Other Non-cash Items
-79.00KGBPFY2024 · Mar 31, 2024Change in Accounts Receivable (CF)
-10.31MGBPFY2024 · Mar 31, 2024Capital Expenditures
-368.00KGBPFY2024 · Mar 31, 2024Net Intangibles (CF)
-1.00KGBPFY2024 · Mar 31, 2024Net Acquisitions
-4.50MGBPFY2024 · Mar 31, 2024Other Investing Activity
327.00KGBPFY2024 · Mar 31, 2024Net Investing Cash Flow
-4.55MGBPFY2024 · Mar 31, 2024Long-term Debt Payments
-3.17MGBPFY2024 · Mar 31, 2024Common Stock Repurchase
-1.39MGBPFY2024 · Mar 31, 2024Common Dividends Paid
-3.14MGBPFY2024 · Mar 31, 2024Other Financing Charges
-45.52MGBPFY2024 · Mar 31, 2024Net Financing Cash Flow
-47.17MGBPFY2024 · Mar 31, 2024Shares Outstanding
284.91MSharesUpdated Sep 23, 2026Float Shares
52.97MSharesUpdated Sep 23, 2026% Held by Insiders
33.83%vs all stocks
% Held by Institutions
23.45%vs all stocks
Total Cash (MRQ)
28.53MGBP38.11M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.1110GBPUpdated Sep 23, 2026Total Debt (MRQ)
22.93MGBP30.63M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.4184xvs Specialty Business Services peers
Current Ratio (MRQ)
1.29xvs Specialty Business Services peers
Book Value per Share (MRQ)
0.2130GBPUpdated Sep 23, 2026Total Assets
113.11MGBP151.10M · vs all stocks (USD)
Total Current Assets
76.98MGBPFY2024 · Mar 31, 2024Total Liabilities
49.69MGBPFY2024 · Mar 31, 2024Total Non-current Assets
36.13MGBPFY2024 · Mar 31, 2024Total Non-current Liabilities
21.17MGBPFY2024 · Mar 31, 2024Total Current Liabilities
28.52MGBPFY2024 · Mar 31, 2024Cash
25.96MGBPFY2024 · Mar 31, 2024Cash & Cash Equivalents
25.96MGBPFY2024 · Mar 31, 2024Accounts Receivable
36.74MGBPFY2024 · Mar 31, 2024Accounts Payable
3.65MGBPFY2024 · Mar 31, 2024Short-term Debt
2.91MGBPFY2024 · Mar 31, 2024Other Current Liabilities
3.13MGBPFY2024 · Mar 31, 2024Long-term Debt
14.88MGBPFY2024 · Mar 31, 2024Other Non-current Liabilities
2.04MGBPFY2024 · Mar 31, 2024Common Stock (Book)
13.36MGBPFY2024 · Mar 31, 2024Retained Earnings
15.35MGBPFY2024 · Mar 31, 2024Total Shareholders' Equity
63.42MGBP84.72M · vs all stocks (USD)
52-Week Low
118.00GBXUpdated Sep 23, 202652-Week High
175.00GBXUpdated Sep 23, 202652-Week Change
-7.51%vs all stocks
50-Day MA
137.27GBXUpdated Sep 23, 2026200-Day MA
142.56GBXUpdated Sep 23, 2026Avg 10-Day Volume
330.87KSharesUpdated Sep 23, 2026Avg 30-Day Volume
247.70KSharesUpdated Sep 23, 2026Diluted EPS (TTM)
0.1100GBPUpdated Sep 23, 20267 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
MRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total Liabilities
Cash covers most of its debt, with earnings high against its liabilities.
Reads
How does this company use capital?
Three Asset-Base Ratios Elevated
It gets more sales from its assets than its industry does, and a lot of profit from them too.
Reads
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
Industry-Benchmarked Return on Capital Elevated
It earns more on its assets and its equity than its industry, and gets more sales from those assets.
Reads
Low Fixed-Asset Share With Elevated Turnover
It owns few buildings and machines, yet gets more sales and profit from its assets than its industry does.
Reads
ROE, ROA, And Operating ROA Elevated
It earns more on its equity than its industry does, and on its assets too — not on borrowing alone.
Reads
Where is this company structurally exposed?
Receivables Heavy and Growing
Money owed by customers keeps growing, and is much of its current assets.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Supply Chain
Upstream position: supplies 6 industries, depends on 0Notable
Outgoing: 6.00Incoming: 0.00
Scale
Levered free cash flow is $81.84M, above the global median of $18.73MNotable
Levered free cash flow (USD): 81,841,407.352Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Spire Global Inc.
Tier 1SenseMakingUnit ReplicationFlowProduction
Capita plc
Tier 1SenseMakingUnit ReplicationFlowProduction
XPS Pensions Group plc
Tier 1SenseMakingUnit ReplicationRuleInterface
BlackSky Technology Inc.
Tier 1SenseMakingUnit ReplicationFlowInterface
Knights Group Holdings plc
Tier 1SenseMakingUnit ReplicationRuleFlow
H&R Block Inc.
Tier 1SenseMakingUnit ReplicationInterfaceRule
Wolters Kluwer N.V.
Tier 1SenseMakingUnit ReplicationRuleInterface
Thomson Reuters Corporation
Tier 1SenseMakingUnit ReplicationRuleInterface
RELX plc
Tier 1SenseMakingUnit ReplicationInterfaceFlow
Nuobikan Artificial Intelligence Technology (Chengdu) Co., Ltd.
Tier 3SenseMakingExpertise LeverageProductionFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Ies Holdings Inc.
7 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesFCF Ratios ElevatedReceivables Heavy and GrowingROE, ROA, And Operating ROA ElevatedIndustry-Benchmarked Return on Capital ElevatedLow Fixed-Asset Share With Elevated TurnoverThree Asset-Base Ratios Elevated
Oil-Dri Corporation of America
7 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesFCF Ratios ElevatedReceivables Heavy and GrowingROE, ROA, And Operating ROA ElevatedIndustry-Benchmarked Return on Capital ElevatedLow Fixed-Asset Share With Elevated TurnoverThree Asset-Base Ratios Elevated
A1 Capital Yatirim Menkul Değerler A.Ş.
7 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesFCF Ratios ElevatedReceivables Heavy and GrowingROE, ROA, And Operating ROA ElevatedIndustry-Benchmarked Return on Capital ElevatedLow Fixed-Asset Share With Elevated TurnoverThree Asset-Base Ratios Elevated