The reported statements, read against the company's own industry.
Financials view
Market Capitalization
757.76MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Revenue (TTM)
830.54MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Profit Margin
-0.10%
vs Waste Management peers
Updated Jul 19, 2026
Beta
1.83x
vs all stocks
Updated Jul 19, 2026
52-Week Change
-1.69%
vs all stocks
Updated Jul 19, 2026
Market Capitalization
757.76MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Enterprise Value
1.11BUSD
vs all stocks (USD)
Updated Jul 19, 2026
Forward P/E
13.56x
vs Waste Management peers
Updated Jul 19, 2026
Price to Sales (TTM)
0.9642x
vs Waste Management peers
Provider-reported. Market Capitalization ÷ Revenue (TTM) on this page gives 0.91×.Updated Jul 19, 2026
Price to Book (MRQ)
1.76x
vs Waste Management peers
Updated Jul 19, 2026
Enterprise to Revenue
1.34x
vs Waste Management peers
Updated Jul 19, 2026
Enterprise to EBITDA
17.05x
vs Waste Management peers
Provider-reported. Enterprise Value ÷ EBITDA (TTM) on this page gives 12.79×.Updated Jul 19, 2026
Gross Margin
39.79%
vs Waste Management peers
Updated Jul 19, 2026
Profit Margin
-0.10%
vs Waste Management peers
Updated Jul 19, 2026
Operating Margin
-1.29%
vs Waste Management peers
Updated Jul 19, 2026
Return on Assets (TTM)
0.92%
vs Waste Management peers
Updated Jul 19, 2026
Return on Equity (TTM)
-0.17%
vs Waste Management peers
Updated Jul 19, 2026
Revenue (TTM)
830.54MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Revenue per Share (TTM)
23.65USDUpdated Jul 19, 2026
Quarterly Revenue Growth
2.20%
vs Waste Management peers
Updated Jul 19, 2026
Gross Profit (TTM)
334.35MUSD
vs all stocks (USD)
Updated Jul 19, 2026
EBITDA (TTM)
87.13MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Net Income (TTM)
-4.99MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Quarterly Earnings Growth (YoY)
-5.24%
vs Waste Management peers
Updated Jul 19, 2026
Operating Cash Flow (TTM)
107.48MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Levered Free Cash Flow (TTM)
83.48MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Trailing Annual Dividend Rate
0.00USDUpdated Jul 19, 2026
Trailing Annual Dividend Yield
0.00%
vs all stocks
Updated Jul 19, 2026
Payout Ratio
0.00%
vs Waste Management peers
Updated Jul 19, 2026
Revenue
830.54MUSDFY2025 · Dec 31, 2025
Cost of Goods Sold
496.19MUSDFY2025 · Dec 31, 2025
Gross Profit
334.35MUSDFY2025 · Dec 31, 2025
Operating Income
12.63MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
11.22MUSDFY2025 · Dec 31, 2025
Income Tax Expense
12.06MUSDFY2025 · Dec 31, 2025
Net Income
-843.00KUSDFY2025 · Dec 31, 2025
EBIT
30.79MUSDFY2025 · Dec 31, 2025
EBITDA (Income Statement)
82.60MUSDFY2025 · Dec 31, 2025
Selling, General & Administrative
270.81MUSDFY2025 · Dec 31, 2025
Non-operating Interest Expense
19.57MUSDFY2025 · Dec 31, 2025
EPS (Basic)
-0.1400USDFY2025 · Dec 31, 2025
EPS (Diluted)
-0.1400USDFY2025 · Dec 31, 2025
Basic Shares Outstanding
35.12MSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
35.12MSharesFY2025 · Dec 31, 2025
Net Income from Continuing Operations
-843.00KUSDFY2025 · Dec 31, 2025
Operating Cash Flow
102.88MUSDFY2025 · Dec 31, 2025
Free Cash Flow
87.27MUSDFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
11.22MUSDFY2025 · Dec 31, 2025
Income Tax Paid
5.50MUSDFY2025 · Dec 31, 2025
Interest Paid
17.88MUSDFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
-843.00KUSDFY2025 · Dec 31, 2025
Depreciation & Amortization
50.91MUSDFY2025 · Dec 31, 2025
Deferred Taxes (CF)
9.90MUSDFY2025 · Dec 31, 2025
Stock-based Compensation
42.72MUSDFY2025 · Dec 31, 2025
Other Non-cash Items
12.44MUSDFY2025 · Dec 31, 2025
Change in Accounts Receivable (CF)
-10.07MUSDFY2025 · Dec 31, 2025
Change in Accounts Payable (CF)
8.35MUSDFY2025 · Dec 31, 2025
Change in Other Assets/Liabilities
-10.53MUSDFY2025 · Dec 31, 2025
Capital Expenditures
-15.61MUSDFY2025 · Dec 31, 2025
Net Intangibles (CF)
-695.00KUSDFY2025 · Dec 31, 2025
Net Acquisitions
0.00USDFY2025 · Dec 31, 2025
Other Investing Activity
458.00KUSDFY2025 · Dec 31, 2025
Net Investing Cash Flow
-15.15MUSDFY2025 · Dec 31, 2025
Long-term Debt Issuance
680.10MUSDFY2025 · Dec 31, 2025
Long-term Debt Payments
-623.71MUSDFY2025 · Dec 31, 2025
Common Stock Repurchase
-122.23MUSDFY2025 · Dec 31, 2025
Common Dividends Paid
-4.15MUSDFY2025 · Dec 31, 2025
Other Financing Charges
-24.19MUSDFY2025 · Dec 31, 2025
Net Financing Cash Flow
-94.19MUSDFY2025 · Dec 31, 2025
Shares Outstanding
36.14MSharesUpdated Jul 19, 2026
Float Shares
33.35MSharesUpdated Jul 19, 2026
Shares Short
2.26MSharesUpdated Jul 19, 2026
Short Ratio
8.76days
vs all stocks
Updated Jul 19, 2026
Short % of Shares Outstanding
6.77%
vs all stocks
Updated Jul 19, 2026
% Held by Insiders
7.78%
vs all stocks
Updated Jul 19, 2026
% Held by Institutions
96.50%
vs all stocks
Updated Jul 19, 2026
Total Cash (MRQ)
12.19MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Total Cash per Share (MRQ)
0.3390USDUpdated Jul 19, 2026
Total Debt (MRQ)
359.46MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Total Debt to Equity (MRQ)
0.7967x
vs Waste Management peers
Updated Jul 19, 2026
Current Ratio (MRQ)
1.43x
vs Waste Management peers
Updated Jul 19, 2026
Book Value per Share (MRQ)
12.56USDUpdated Jul 19, 2026
Total Assets
981.30MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
240.39MUSDFY2025 · Dec 31, 2025
Total Liabilities
530.12MUSDFY2025 · Dec 31, 2025
Total Non-current Assets
740.90MUSDFY2025 · Dec 31, 2025
Total Non-current Liabilities
362.12MUSDFY2025 · Dec 31, 2025
Total Current Liabilities
168.00MUSDFY2025 · Dec 31, 2025
Cash & Cash Equivalents
11.22MUSDFY2025 · Dec 31, 2025
Accounts Receivable
155.38MUSDFY2025 · Dec 31, 2025
Inventory
2.63MUSDFY2025 · Dec 31, 2025
Accounts Payable
34.81MUSDFY2025 · Dec 31, 2025
Short-term Debt
28.57MUSDFY2025 · Dec 31, 2025
Deferred Revenue
15.00MUSDFY2025 · Dec 31, 2025
Other Current Liabilities
18.49MUSDFY2025 · Dec 31, 2025
Long-term Debt
330.46MUSDFY2025 · Dec 31, 2025
Other Non-current Liabilities
9.84MUSDFY2025 · Dec 31, 2025
Common Stock (Book)
0.00USDFY2025 · Dec 31, 2025
Retained Earnings
-273.51MUSDFY2025 · Dec 31, 2025
Total Shareholders' Equity
451.18MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
52-Week Low
14.13USDUpdated Jul 19, 2026
52-Week High
32.00USDUpdated Jul 19, 2026
52-Week Change
-1.69%
vs all stocks
Updated Jul 19, 2026
Beta
1.83x
vs all stocks
Updated Jul 19, 2026
50-Day MA
22.66USDUpdated Jul 19, 2026
200-Day MA
25.28USDUpdated Jul 19, 2026
Avg 10-Day Volume
915.68KSharesUpdated Jul 19, 2026
Avg 30-Day Volume
784.25KSharesUpdated Jul 19, 2026
Diluted EPS (TTM)
-0.1300USDUpdated Jul 19, 2026
Other Income / Expense
18.16MUSDFY2025 · Dec 31, 2025
2 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
Multi-Year FCF With Growth And Margin
Three years of positive free cash flow and rising revenue, four of rising equity, and much of its sales turns into cash.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.51: grey zoneSignificant
Altman Z-Score: 1.51
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Revenue is $830.54M, above the global median of $520.53MNotable