CompanyGraph
At a glance
- Depends onDownstream position: depends on 8 industries, supplies 5
- ScaleRevenue is $1.22B, above the global median of $548.88M
- PositionGross margin is 14.3%, lower than 95% of its Internet Content & Information peers (median 71.2%)
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
491.08MUSDvs all stocks (USD)
Trailing P/E
5.72xvs Internet Content & Information peers
Revenue (TTM)
1.22BUSDvs all stocks (USD)
Profit Margin
7.94%vs Internet Content & Information peers
Beta
1.16xvs all stocks
52-Week Change
-19.32%vs all stocks
Market Capitalization
491.08MUSDvs all stocks (USD)
Enterprise Value
610.69MUSDvs all stocks (USD)
Trailing P/E
5.72xvs Internet Content & Information peers
Forward P/E
5.54xvs Internet Content & Information peers
PEG Ratio
-0.0178xvs Internet Content & Information peers
Price to Sales (TTM)
0.4010xvs Internet Content & Information peers
Price to Book (MRQ)
17.29xvs Internet Content & Information peers
Enterprise to Revenue
0.4990xvs Internet Content & Information peers
Enterprise to EBITDA
7.01xvs Internet Content & Information peers
Gross Margin
14.26%vs Internet Content & Information peers
Profit Margin
7.94%vs Internet Content & Information peers
Operating Margin
6.35%vs Internet Content & Information peers
Return on Assets (TTM)
17.41%vs Internet Content & Information peers
Return on Equity (TTM)
-87.77%vs Internet Content & Information peers
Revenue (TTM)
1.22BUSDvs all stocks (USD)
Revenue per Share (TTM)
21.99USDUpdated Sep 28, 2026Quarterly Revenue Growth
25.90%vs Internet Content & Information peers
Gross Profit (TTM)
180.09MUSDvs all stocks (USD)
EBITDA (TTM)
87.11MUSDvs all stocks (USD)
Net Income (TTM)
97.22MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
25.93%vs Internet Content & Information peers
Operating Cash Flow (TTM)
57.21MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
24.80MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Sep 28, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Internet Content & Information peers
Minority Interest (Equity)
-33.35MUSDFY2025 · Dec 31, 2025Revenue
1.11BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
946.06MUSDFY2025 · Dec 31, 2025Gross Profit
167.54MUSDFY2025 · Dec 31, 2025Operating Income
35.54MUSDvs all stocks (USD)
Pre-tax Income
-111.06MUSDFY2025 · Dec 31, 2025Income Tax Expense
-137.82MUSDFY2025 · Dec 31, 2025Net Income
26.76MUSDFY2025 · Dec 31, 2025EBIT
-99.82MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
-83.15MUSDFY2025 · Dec 31, 2025Research & Development
21.40MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
110.61MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
11.24MUSDFY2025 · Dec 31, 2025Net Income from Continuing Operations
26.76MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
-1.14MUSDFY2025 · Dec 31, 2025Operating Cash Flow
48.83MUSDFY2025 · Dec 31, 2025Free Cash Flow
48.49MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
46.88MUSDFY2025 · Dec 31, 2025Income Tax Paid
1.01MUSDFY2025 · Dec 31, 2025Interest Paid
10.79MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
26.76MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
3.25MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
-138.89MUSDFY2025 · Dec 31, 2025Stock-based Compensation
30.33MUSDFY2025 · Dec 31, 2025Other Non-cash Items
125.68MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
20.09MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-14.47MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-3.92MUSDFY2025 · Dec 31, 2025Capital Expenditures
-340.00KUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
0.00USDFY2025 · Dec 31, 2025Net Investing Cash Flow
-340.00KUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-9.50MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-47.27MUSDFY2025 · Dec 31, 2025Common Dividends Paid
-1.25MUSDFY2025 · Dec 31, 2025Other Financing Charges
-3.63MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-61.65MUSDFY2025 · Dec 31, 2025Shares Outstanding
53.00MSharesUpdated Sep 28, 2026Float Shares
24.96MSharesUpdated Sep 28, 2026Shares Short
3.05MSharesUpdated Sep 28, 2026Short Ratio
5.08daysvs all stocks
Short % of Shares Outstanding
10.09%vs all stocks
% Held by Insiders
42.10%vs all stocks
% Held by Institutions
63.36%vs all stocks
Total Cash (MRQ)
23.75MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
0.4480USDUpdated Sep 28, 2026Total Debt (MRQ)
176.71MUSDvs all stocks (USD)
Current Ratio (MRQ)
1.29xvs Internet Content & Information peers
Book Value per Share (MRQ)
0.5360USDUpdated Sep 28, 2026Total Assets
383.83MUSDvs all stocks (USD)
Total Current Assets
174.37MUSDFY2025 · Dec 31, 2025Total Liabilities
413.02MUSDFY2025 · Dec 31, 2025Total Non-current Assets
209.46MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
265.38MUSDFY2025 · Dec 31, 2025Total Current Liabilities
147.65MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
46.88MUSDFY2025 · Dec 31, 2025Accounts Receivable
123.02MUSDFY2025 · Dec 31, 2025Accounts Payable
91.09MUSDFY2025 · Dec 31, 2025Short-term Debt
21.81MUSDFY2025 · Dec 31, 2025Long-term Debt
131.60MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
9.56MUSDFY2025 · Dec 31, 2025Common Stock (Book)
645.00KUSDFY2025 · Dec 31, 2025Retained Earnings
-480.31MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
-29.19MUSDvs all stocks (USD)
52-Week Low
7.09USDUpdated Sep 28, 202652-Week High
14.70USDUpdated Sep 28, 202652-Week Change
-19.32%vs all stocks
Beta
1.16xvs all stocks
50-Day MA
12.50USDUpdated Sep 28, 2026200-Day MA
10.84USDUpdated Sep 28, 2026Avg 10-Day Volume
899.21KSharesUpdated Sep 28, 2026Avg 30-Day Volume
681.06KSharesUpdated Sep 28, 2026Diluted EPS (TTM)
1.62USDUpdated Sep 28, 2026Other Income / Expense
-135.35MUSDFY2025 · Dec 31, 20252 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Multi-Year Cash Increase With FCF And Debt Decrease
Cash up four years running while long-term debt fell for three.
Reads
How is this stock valued?
Drawdown With FCF And Cash Backing
Well below its peak, with three years of positive free cash flow behind it.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Gross margin is 14.3%, lower than 95% of its Internet Content & Information peers (median 71.2%)Significant
Gross margin: 0.14Industry median: 0.71Industry P5: 0.16Peers compared: 26.00
Return on equity is -87.8%, lower than 95% of its Internet Content & Information peers (median 6%)Significant
Return on equity: -0.88Industry median: 0.06Industry P5: -0.29Peers compared: 26.00
Price-to-book is 17.29×, higher than 95% of its Internet Content & Information peers (median 2.14×)Significant
Price-to-book: 17.29Industry median: 2.14Industry P95: 13.12Peers compared: 26.00
Financial Health
High earnings qualityNotable
Earnings Quality Score: 0.84
Supply Chain
Downstream position: depends on 8 industries, supplies 5Notable
Outgoing: 5.00Incoming: 8.00
High connectivity hub: 13 industry connectionsNotable
Total Connections: 13.00
Scale
Revenue is $1.22B, above the global median of $548.88MNotable
Revenue (USD): 1,224,547,968Global Median: 548,883,780.48
Levered free cash flow is $24.8M, above the global median of $18.73MNotable
Levered free cash flow (USD): 24,804,624Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Hellenic Exchanges - Athens Stock Exchange S.A.
Tier 1InterfacePlatform IntermediationFlowRule
Thomas Cook (India) Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk
eDreams ODIGEO S.A.
Tier 1InterfacePlatform IntermediationFlowAttention
Boohoo Group Plc
Tier 1InterfacePlatform IntermediationFlowProduction
Share India Securities Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk
IwaiCosmo Holdings Inc.
Tier 1InterfacePlatform IntermediationFlowRisk
Shanghai Lily & Beauty Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowProduction
Capital Futures Corp.
Tier 1InterfacePlatform IntermediationRiskFlow
A3 Mercados S.A.
Tier 1InterfacePlatform IntermediationFlowRule
Quess Corp Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Thor Industries Inc.
2 interpretationsDrawdown With FCF And Cash BackingMulti-Year Cash Increase With FCF And Debt Decrease
HubSpot, Inc.
2 interpretationsDrawdown With FCF And Cash BackingMulti-Year Cash Increase With FCF And Debt Decrease
Suzhou Hailu Heavy Industry Co., Ltd.
2 interpretationsDrawdown With FCF And Cash BackingMulti-Year Cash Increase With FCF And Debt Decrease