CompanyGraph
MAIRE S.p.A.
MAIRE · Borsa Italiana · Italy
Price data from its 3OY1 listing on XSTU
groupmaire.comFinancials as of FY2025
At a glance
- Depends onDownstream position: depends on 32 industries, supplies 6
- ScaleMarket cap is $4.93B, above the global median of $1.15B
- PositionGross margin is 72.1%, higher than 95% of its Engineering & Construction peers (median 16%)
- Interpretations6 currently firing — 6
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
4.71%Above 5Y avg (3.60%)
Annual Rate
EUR 0.59Paid unknown
Payout Ratio
70.3%Moderate
Payback Period
20.2 yr
Last Ex-Dividend
Apr 20, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
4.38BEUR4.93B · vs all stocks (USD)
Trailing P/E
14.95xvs Engineering & Construction peers
Revenue (TTM)
7.31BEUR8.22B · vs all stocks (USD)
Profit Margin
3.71%vs Engineering & Construction peers
Beta
0.9870xvs all stocks
52-Week Change
-3.13%vs all stocks
Forward Annual Dividend Yield
4.71%vs all stocks
Market Capitalization
4.38BEUR4.93B · vs all stocks (USD)
Enterprise Value
4.09BEUR4.59B · vs all stocks (USD)
Trailing P/E
14.95xvs Engineering & Construction peers
Forward P/E
12.15xvs Engineering & Construction peers
Price to Sales (TTM)
0.5541xvs Engineering & Construction peers
Price to Book (MRQ)
7.00xvs Engineering & Construction peers
Enterprise to Revenue
0.5590xvs Engineering & Construction peers
Enterprise to EBITDA
8.63xvs Engineering & Construction peers
Gross Margin
72.06%vs Engineering & Construction peers
Profit Margin
3.71%vs Engineering & Construction peers
Operating Margin
6.71%vs Engineering & Construction peers
Return on Assets (TTM)
3.34%vs Engineering & Construction peers
Return on Equity (TTM)
48.77%vs Engineering & Construction peers
Revenue (TTM)
7.31BEUR8.22B · vs all stocks (USD)
Revenue per Share (TTM)
22.43EURUpdated Sep 23, 2026Quarterly Revenue Growth
9.50%vs Engineering & Construction peers
Gross Profit (TTM)
1.52BEUR1.71B · vs all stocks (USD)
EBITDA (TTM)
506.70MEUR569.48M · vs all stocks (USD)
Net Income (TTM)
271.48MEUR305.11M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
8.30%vs Engineering & Construction peers
Operating Cash Flow (TTM)
494.98MEUR556.31M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
538.83MEUR605.59M · vs all stocks (USD)
Forward Annual Dividend Rate
0.5900EURUpdated Sep 23, 2026Forward Annual Dividend Yield
4.71%vs all stocks
Trailing Annual Dividend Rate
0.5850EURUpdated Sep 23, 2026Trailing Annual Dividend Yield
4.65%vs all stocks
5-Year Average Dividend Yield
3.60%vs all stocks
Payout Ratio
70.31%vs Engineering & Construction peers
Minority Interest (Equity)
60.96MEURFY2025 · Dec 31, 2025Revenue
6.96BEURFY2025 · Dec 31, 2025Cost of Goods Sold
2.69BEURFY2025 · Dec 31, 2025Gross Profit
4.27BEURFY2025 · Dec 31, 2025Operating Income
436.38MEUR490.45M · vs all stocks (USD)
Pre-tax Income
415.40MEURFY2025 · Dec 31, 2025Income Tax Expense
130.89MEURFY2025 · Dec 31, 2025Net Income
284.51MEURFY2025 · Dec 31, 2025EBIT
447.50MEURFY2025 · Dec 31, 2025EBITDA (Income Statement)
460.24MEURFY2025 · Dec 31, 2025Selling, General & Administrative
84.05MEURFY2025 · Dec 31, 2025Other Operating Expenses
2.84BEURFY2025 · Dec 31, 2025Non-operating Interest Income
20.88MEURFY2025 · Dec 31, 2025Non-operating Interest Expense
32.10MEURFY2025 · Dec 31, 2025EPS (Basic)
0.7980EURFY2025 · Dec 31, 2025EPS (Diluted)
0.7980EURFY2025 · Dec 31, 2025Basic Shares Outstanding
326.15MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
326.15MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
284.51MEURFY2025 · Dec 31, 2025Minority Interests (P&L)
-24.24MEURFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00EURFY2025 · Dec 31, 2025Operating Cash Flow
223.76MEURFY2025 · Dec 31, 2025Free Cash Flow
205.70MEURFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.37BEURFY2025 · Dec 31, 2025Starting Profit (CF Statement)
284.51MEURFY2025 · Dec 31, 2025Other Non-cash Items
70.40MEURFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-306.41MEURFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
175.26MEURFY2025 · Dec 31, 2025Capital Expenditures
-18.07MEURFY2025 · Dec 31, 2025Net Intangibles (CF)
-46.51MEURFY2025 · Dec 31, 2025Net Acquisitions
-1.64MEURFY2025 · Dec 31, 2025Net Investing Cash Flow
-19.70MEURFY2025 · Dec 31, 2025Long-term Debt Issuance
860.56MEURFY2025 · Dec 31, 2025Long-term Debt Payments
-686.80MEURFY2025 · Dec 31, 2025Common Dividends Paid
-120.03MEURFY2025 · Dec 31, 2025Other Financing Charges
121.14MEURFY2025 · Dec 31, 2025Net Financing Cash Flow
174.87MEURFY2025 · Dec 31, 2025Shares Outstanding
326.51MSharesUpdated Sep 23, 2026Float Shares
145.07MSharesUpdated Sep 23, 2026% Held by Insiders
55.02%vs all stocks
% Held by Institutions
17.35%vs all stocks
Total Cash (MRQ)
1.56BEUR1.76B · vs all stocks (USD)
Total Cash per Share (MRQ)
4.79EURUpdated Sep 23, 2026Total Debt (MRQ)
1.53BEUR1.72B · vs all stocks (USD)
Total Debt to Equity (MRQ)
2.35xvs Engineering & Construction peers
Current Ratio (MRQ)
1.11xvs Engineering & Construction peers
Book Value per Share (MRQ)
1.77EURUpdated Sep 23, 2026Total Assets
8.16BEUR9.17B · vs all stocks (USD)
Total Current Assets
7.14BEURFY2025 · Dec 31, 2025Total Liabilities
7.39BEURFY2025 · Dec 31, 2025Total Non-current Assets
1.02BEURFY2025 · Dec 31, 2025Total Non-current Liabilities
1.10BEURFY2025 · Dec 31, 2025Total Current Liabilities
6.29BEURFY2025 · Dec 31, 2025Cash
297.00KEURFY2025 · Dec 31, 2025Cash Equivalents
1.37BEURFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.37BEURFY2025 · Dec 31, 2025Other Short-term Investments
2.02MEURFY2025 · Dec 31, 2025Accounts Receivable
1.48BEURFY2025 · Dec 31, 2025Inventory
12.60MEURFY2025 · Dec 31, 2025Accounts Payable
3.99BEURFY2025 · Dec 31, 2025Short-term Debt
500.29MEURFY2025 · Dec 31, 2025Long-term Debt
745.10MEURFY2025 · Dec 31, 2025Common Stock (Book)
19.92MEURFY2025 · Dec 31, 2025Retained Earnings
558.51MEURFY2025 · Dec 31, 2025Total Shareholders' Equity
773.80MEUR869.67M · vs all stocks (USD)
52-Week Low
11.70EURUpdated Sep 23, 202652-Week High
16.80EURUpdated Sep 23, 202652-Week Change
-3.13%vs all stocks
Beta
0.9870xvs all stocks
50-Day MA
12.74EURUpdated Sep 23, 2026200-Day MA
13.91EURUpdated Sep 23, 2026Avg 10-Day Volume
443.66KSharesUpdated Sep 23, 2026Avg 30-Day Volume
547.87KSharesUpdated Sep 23, 2026Diluted EPS (TTM)
0.8300EURUpdated Sep 23, 20266 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
High ROE Relative To Gross Margin
Its return on equity is high for the gross margin it earns, with revenue up three years and profit in all five.
Reads
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
Is this company growing?
Earnings, Profit, and Cash Flow All Compounding
Its profit, gross profit and free cash flow have all grown across four years.
Reads
Growth With Volume Backing
Revenue and net income have compounded over six years, and volume has leaned up with it.
Reads
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
Cash Flow, Profit, and Revenue All Growing
Free cash flow and gross profit have both grown over four years, with revenue up in each of the last three.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Gross margin is 72.1%, higher than 95% of its Engineering & Construction peers (median 16%)Significant
Gross margin: 0.72Industry median: 0.16Industry P95: 0.61Peers compared: 95.00
Return on equity is 48.8%, higher than 95% of its Engineering & Construction peers (median 7.8%)Significant
Return on equity: 0.49Industry median: 0.08Industry P95: 0.35Peers compared: 95.00
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.72Profit Margin: 0.04
Significant cash reserves alongside high leverageNotable
Cash (USD): 1,758,819,270.438Total Debt (USD): 1,719,189,369.6Debt-to-Equity: 2.35
Financial Health
Altman Z-Score 1.61: grey zoneSignificant
Altman Z-Score: 1.61
Low earnings qualitySignificant
Earnings Quality Score: -1.91
Supply Chain
Downstream position: depends on 32 industries, supplies 6Notable
Outgoing: 6.00Incoming: 32.00
High connectivity hub: 38 industry connectionsNotable
Total Connections: 38.00
Scale
Market cap is $4.93B, above the global median of $1.15BNotable
Market cap (USD): 4,927,188,569.264Global Median: 1,150,342,212.262
Revenue is $8.22B, above the global median of $559.35MNotable
Revenue (USD): 8,219,396,542.874Global Median: 559,350,010.583
Levered free cash flow is $605.59M, above the global median of $18.98MNotable
Levered free cash flow (USD): 605,590,767.264Global Median: 18,979,762.15
Companies that share the same coordination system — how they create, deliver, or capture value.
Argan Inc.
Tier 1ProductionLong-Program Systems IntegrationSenseMakingRule
AAR Corp.
Tier 1ProductionLong-Program Systems IntegrationFlowRule
L&K Engineering Co., Ltd.
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
Daewoo Engineering & Construction Co. Ltd.
Tier 1ProductionLong-Program Systems IntegrationRiskFlow
Construction Partners, Inc. Class A Common Stock
Tier 1ProductionLong-Program Systems IntegrationRiskFlow
Myr Group Inc.
Tier 1ProductionLong-Program Systems IntegrationFlowRisk
United Aircraft Corporation P.J.S.C.
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
CSSC Offshore & Marine Engineering
Tier 1ProductionLong-Program Systems IntegrationRuleFlow
KBR Inc.
Tier 1ProductionLong-Program Systems IntegrationSenseMakingRisk
NWS Holdings Limited
Tier 1ProductionLong-Program Systems IntegrationFlowRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Manorama Industries Ltd.
5 interpretationsOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthGrowth With Volume BackingCash Flow, Profit, and Revenue All GrowingEarnings, Profit, and Cash Flow All Compounding
Dixon Technologies (India) Ltd.
5 interpretationsOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthHigh ROE Relative To Gross MarginCash Flow, Profit, and Revenue All GrowingEarnings, Profit, and Cash Flow All Compounding
NVIDIA Corporation
5 interpretationsOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthHigh ROE Relative To Gross MarginCash Flow, Profit, and Revenue All GrowingEarnings, Profit, and Cash Flow All Compounding