CompanyGraph
At a glance
- Depends onUpstream position: supplies 6 industries, depends on 2
- ScaleLevered free cash flow is $81.46M, above the global median of $16.24M
- FinancialsHigh structural barrier to entry
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
6.26%
Annual Rate
THB 0.84Paid quarterly
Last Ex-Dividend
May 27, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
29.22BTHB895.24M · vs all stocks (USD)
Trailing P/E
11.89xRevenue (TTM)
2.76BTHB84.44M · vs all stocks (USD)
52-Week Change
18.58%vs all stocks
Forward Annual Dividend Yield
6.26%vs all stocks
Market Capitalization
29.22BTHB895.24M · vs all stocks (USD)
Enterprise Value
31.97BTHB979.48M · vs all stocks (USD)
Trailing P/E
11.89xForward P/E
11.30xPEG Ratio
-2.44xPrice to Sales (TTM)
10.60xPrice to Book (MRQ)
1.06xEnterprise to Revenue
11.60xEnterprise to EBITDA
13.80xGross Margin
88.83%Return on Assets (TTM)
8.06%Return on Equity (TTM)
9.03%Revenue (TTM)
2.76BTHB84.44M · vs all stocks (USD)
Revenue per Share (TTM)
1.18THBUpdated Aug 21, 2026Quarterly Revenue Growth
-2.70%Gross Profit (TTM)
2.44BTHB74.62M · vs all stocks (USD)
EBITDA (TTM)
2.29BTHB70.24M · vs all stocks (USD)
Net Income (TTM)
2.66BTHB81.46M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-1.73%Operating Cash Flow (TTM)
947.10MTHB29.02M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
2.66BTHB81.46M · vs all stocks (USD)
Forward Annual Dividend Rate
0.8384THBUpdated Aug 21, 2026Forward Annual Dividend Yield
6.26%vs all stocks
Trailing Annual Dividend Rate
0.8644THBUpdated Aug 21, 2026Trailing Annual Dividend Yield
6.45%vs all stocks
Revenue
2.76BTHBFY2025 · Dec 31, 2025Cost of Goods Sold
320.27MTHBFY2025 · Dec 31, 2025Gross Profit
2.44BTHBFY2025 · Dec 31, 2025Operating Income
2.12BTHB64.94M · vs all stocks (USD)
Pre-tax Income
2.66BTHBFY2025 · Dec 31, 2025Net Income
2.66BTHBFY2025 · Dec 31, 2025EBIT
2.75BTHBFY2025 · Dec 31, 2025EBITDA (Income Statement)
2.32BTHBFY2025 · Dec 31, 2025Selling, General & Administrative
5.49MTHBFY2025 · Dec 31, 2025Other Operating Expenses
295.97MTHBFY2025 · Dec 31, 2025Non-operating Interest Expense
95.22MTHBFY2025 · Dec 31, 2025EPS (Basic)
1.14THBFY2025 · Dec 31, 2025EPS (Diluted)
1.14THBFY2025 · Dec 31, 2025Basic Shares Outstanding
2.34BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
2.34BSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
2.66BTHBFY2025 · Dec 31, 2025Operating Cash Flow
864.45MTHBFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
213.97MTHBFY2025 · Dec 31, 2025Starting Profit (CF Statement)
2.66BTHBFY2025 · Dec 31, 2025Depreciation & Amortization
14.70MTHBFY2025 · Dec 31, 2025Other Non-cash Items
-1.76BTHBFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-65.42MTHBFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
17.45MTHBFY2025 · Dec 31, 2025Long-term Debt Issuance
0.00THBFY2025 · Dec 31, 2025Common Dividends Paid
-1.70BTHBFY2025 · Dec 31, 2025Net Financing Cash Flow
-1.70BTHBFY2025 · Dec 31, 2025Shares Outstanding
2.34BSharesUpdated Aug 21, 2026Total Cash (MRQ)
204.92MTHB6.28M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0877THBUpdated Aug 21, 2026Total Debt (MRQ)
2.96BTHB90.81M · vs all stocks (USD)
Current Ratio (MRQ)
1.03xBook Value per Share (MRQ)
12.60THBUpdated Aug 21, 2026Total Assets
33.00BTHB1.01B · vs all stocks (USD)
Total Current Assets
697.87MTHBFY2025 · Dec 31, 2025Total Liabilities
3.58BTHBFY2025 · Dec 31, 2025Total Non-current Assets
32.30BTHBFY2025 · Dec 31, 2025Total Non-current Liabilities
2.92BTHBFY2025 · Dec 31, 2025Total Current Liabilities
659.00MTHBFY2025 · Dec 31, 2025Cash
213.97MTHBFY2025 · Dec 31, 2025Cash & Cash Equivalents
213.97MTHBFY2025 · Dec 31, 2025Accounts Receivable
483.90MTHBFY2025 · Dec 31, 2025Short-term Debt
46.37MTHBFY2025 · Dec 31, 2025Deferred Revenue
410.15MTHBFY2025 · Dec 31, 2025Long-term Debt
2.92BTHBFY2025 · Dec 31, 2025Other Non-current Liabilities
737.00THBFY2025 · Dec 31, 2025Common Stock (Book)
28.09BTHBFY2025 · Dec 31, 2025Retained Earnings
1.34BTHBFY2025 · Dec 31, 2025Total Shareholders' Equity
29.43BTHB901.66M · vs all stocks (USD)
52-Week Low
11.10THBUpdated Aug 21, 202652-Week High
13.60THBUpdated Aug 21, 202652-Week Change
18.58%vs all stocks
50-Day MA
12.12THBUpdated Aug 21, 2026200-Day MA
12.69THBUpdated Aug 21, 2026Avg 10-Day Volume
676.52KSharesUpdated Aug 21, 2026Avg 30-Day Volume
766.17KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
1.14THBUpdated Aug 21, 2026Other Income / Expense
634.56MTHBFY2025 · Dec 31, 20252 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Minimal Tax and Interest Drag
Almost nothing is lost between its operating profit and its net income.
Reads
Where is this company structurally exposed?
Receivables Heavy and Growing
Money owed by customers keeps growing, and is much of its current assets.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
High structural barrier to entryNotable
Barrier to Entry: 0.94
Supply Chain
Upstream position: supplies 6 industries, depends on 2Notable
Outgoing: 6.00Incoming: 2.00
Scale
Levered free cash flow is $81.46M, above the global median of $16.24MNotable
Levered free cash flow (USD): 81,462,205.292Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Mid Penn Bancorp Inc.
Tier 1RiskSpread-Based LeverageRuleFlow
World Acceptance Corporation
Tier 1RiskSpread-Based LeverageFlowInterface
Lesha Bank LLC
Tier 1RiskSpread-Based LeverageFlowRule
First Financial Corporation
Tier 1RiskSpread-Based LeverageRuleFlow
Tomony Holdings Inc.
Tier 1RiskSpread-Based LeverageFlowRule
South Plains Financial Inc.
Tier 1RiskSpread-Based LeverageRuleFlow
Close Brothers Group plc
Tier 1RiskSpread-Based LeverageFlowRule
Funding Circle Holdings plc
Tier 1RiskSpread-Based LeverageFlowInterface
RFA Financial Inc.
Tier 1RiskSpread-Based LeverageFlowProduction
Equitas Small Finance Bank Limited
Tier 1RiskSpread-Based LeverageRuleFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
China Marine Information Systems Company Limited
2 interpretationsReceivables Heavy and GrowingMinimal Tax and Interest Drag
Elitecon International Ltd.
2 interpretationsReceivables Heavy and GrowingMinimal Tax and Interest Drag
Epigral Ltd.
2 interpretationsReceivables Heavy and GrowingMinimal Tax and Interest Drag