CompanyGraph
Komplett ASA
KOMPL · Oslo Børs · Norway
Price data from its KOMPLo listing on CBOE
komplettgroup.comFinancials as of FY2025
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleMarket cap is $263.97M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 2.07: grey zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.49BNOK263.97M · vs all stocks (USD)
Revenue (TTM)
15.58BNOK1.65B · vs all stocks (USD)
Profit Margin
-3.75%vs Internet Retail peers
Beta
1.57xvs all stocks
52-Week Change
-53.56%vs all stocks
Market Capitalization
2.49BNOK263.97M · vs all stocks (USD)
Enterprise Value
2.40BNOK254.86M · vs all stocks (USD)
Forward P/E
12.63xvs Internet Retail peers
Price to Sales (TTM)
0.0778xvs Internet Retail peers
Price to Book (MRQ)
0.6609xvs Internet Retail peers
Enterprise to Revenue
0.1540xvs Internet Retail peers
Enterprise to EBITDA
141.40xvs Internet Retail peers
Gross Margin
14.10%vs Internet Retail peers
Profit Margin
-3.75%vs Internet Retail peers
Operating Margin
0.34%vs Internet Retail peers
Return on Assets (TTM)
0.66%vs Internet Retail peers
Return on Equity (TTM)
-26.88%vs Internet Retail peers
Revenue (TTM)
15.58BNOK1.65B · vs all stocks (USD)
Revenue per Share (TTM)
88.85NOKUpdated Sep 23, 2026Quarterly Revenue Growth
4.20%vs Internet Retail peers
Gross Profit (TTM)
834.00MNOK88.42M · vs all stocks (USD)
EBITDA (TTM)
438.00MNOK46.44M · vs all stocks (USD)
Net Income (TTM)
-584.00MNOK-61.92M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
9.20%vs Internet Retail peers
Operating Cash Flow (TTM)
642.00MNOK68.06M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
400.62MNOK42.47M · vs all stocks (USD)
Payout Ratio
0.00%vs Internet Retail peers
Revenue
15.40BNOKFY2025 · Dec 31, 2025Cost of Goods Sold
13.52BNOKFY2025 · Dec 31, 2025Gross Profit
1.89BNOKFY2025 · Dec 31, 2025Operating Income
-17.00MNOK-1.80M · vs all stocks (USD)
Pre-tax Income
-725.00MNOKFY2025 · Dec 31, 2025Income Tax Expense
-65.00MNOKFY2025 · Dec 31, 2025Net Income
-660.00MNOKFY2025 · Dec 31, 2025EBIT
-549.00MNOKFY2025 · Dec 31, 2025EBITDA (Income Statement)
-137.00MNOKFY2025 · Dec 31, 2025Other Operating Expenses
772.00MNOKFY2025 · Dec 31, 2025Non-operating Interest Income
20.00MNOKFY2025 · Dec 31, 2025Non-operating Interest Expense
176.00MNOKFY2025 · Dec 31, 2025EPS (Basic)
-3.76NOKFY2025 · Dec 31, 2025EPS (Diluted)
-3.76NOKFY2025 · Dec 31, 2025Basic Shares Outstanding
175.34MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
175.34MSharesFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00NOKFY2025 · Dec 31, 2025Operating Cash Flow
-232.00MNOKFY2025 · Dec 31, 2025Free Cash Flow
-362.00MNOKFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
814.00MNOKFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-725.00MNOKFY2025 · Dec 31, 2025Other Non-cash Items
169.00MNOKFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
324.00MNOKFY2025 · Dec 31, 2025Capital Expenditures
-130.00MNOKFY2025 · Dec 31, 2025Other Investing Activity
-1.00MNOKFY2025 · Dec 31, 2025Net Investing Cash Flow
-131.00MNOKFY2025 · Dec 31, 2025Long-term Debt Issuance
0.00NOKFY2025 · Dec 31, 2025Long-term Debt Payments
-154.00MNOKFY2025 · Dec 31, 2025Net Short-term Debt Issuance
0.00NOKFY2025 · Dec 31, 2025Net Financing Cash Flow
-154.00MNOKFY2025 · Dec 31, 2025Shares Outstanding
175.34MSharesUpdated Sep 23, 2026Float Shares
36.17MSharesUpdated Sep 23, 2026% Held by Insiders
79.20%vs all stocks
% Held by Institutions
12.61%vs all stocks
Total Cash (MRQ)
153.00MNOK16.22M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.8730NOKUpdated Sep 23, 2026Total Debt (MRQ)
1.34BNOK142.07M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7298xvs Internet Retail peers
Current Ratio (MRQ)
0.9990xvs Internet Retail peers
Book Value per Share (MRQ)
10.47NOKUpdated Sep 23, 2026Total Assets
7.66BNOK811.90M · vs all stocks (USD)
Total Current Assets
4.23BNOKFY2025 · Dec 31, 2025Total Liabilities
5.60BNOKFY2025 · Dec 31, 2025Total Non-current Assets
3.43BNOKFY2025 · Dec 31, 2025Total Non-current Liabilities
1.54BNOKFY2025 · Dec 31, 2025Total Current Liabilities
4.06BNOKFY2025 · Dec 31, 2025Cash
806.00MNOKFY2025 · Dec 31, 2025Cash & Cash Equivalents
806.00MNOKFY2025 · Dec 31, 2025Accounts Receivable
198.00MNOKFY2025 · Dec 31, 2025Inventory
2.30BNOKFY2025 · Dec 31, 2025Accounts Payable
2.66BNOKFY2025 · Dec 31, 2025Short-term Debt
194.00MNOKFY2025 · Dec 31, 2025Other Current Liabilities
226.00MNOKFY2025 · Dec 31, 2025Long-term Debt
1.10BNOKFY2025 · Dec 31, 2025Other Non-current Liabilities
53.00MNOKFY2025 · Dec 31, 2025Common Stock (Book)
70.00MNOKFY2025 · Dec 31, 2025Total Shareholders' Equity
2.06BNOK218.72M · vs all stocks (USD)
52-Week Low
5.90NOKUpdated Sep 23, 202652-Week High
15.30NOKUpdated Sep 23, 202652-Week Change
-53.56%vs all stocks
Beta
1.57xvs all stocks
50-Day MA
7.03NOKUpdated Sep 23, 2026200-Day MA
9.15NOKUpdated Sep 23, 2026Avg 10-Day Volume
44.72KSharesUpdated Sep 23, 2026Avg 30-Day Volume
52.82KSharesUpdated Sep 23, 2026Diluted EPS (TTM)
-3.33NOKUpdated Sep 23, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 2.07: grey zoneSignificant
Altman Z-Score: 2.07
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Market cap is $263.97M, lower than 95% of all stocks globallySignificant
Market cap (USD): 263,973,312.406Global P5: 275,556,405.438
Revenue is $1.65B, above the global median of $548.88MNotable
Revenue (USD): 1,651,685,559.644Global Median: 548,883,780.48
Levered free cash flow is $42.47M, above the global median of $18.73MNotable
Levered free cash flow (USD): 42,474,261.652Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
KNT-CT Holdings Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowAttention
Eugene Investment & Securities Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk
Scroll Corporation
Tier 1InterfacePlatform IntermediationFlowProduction
EaseMyTrip Planners Ltd.
Tier 1InterfacePlatform IntermediationFlowSenseMaking
Inkeverse Group Ltd.
Tier 1InterfacePlatform IntermediationAttentionFlow
Shenwan Hongyuan
Tier 1InterfacePlatform IntermediationRiskFlow
Pr Times Corp.
Tier 1InterfacePlatform IntermediationAttentionFlow
Monarch Networth Capital Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk
Get Nice Holdings Limited
Tier 1InterfacePlatform IntermediationFlowRisk
Indo Thai Securities Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk