CompanyGraph
Komplett ASA
KOMPL · Oslo Børs · Norway
Price data from its KOMPLo listing on CBOE
komplettgroup.comFinancials as of FY2025
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleMarket cap is $268.01M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 2.07: grey zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.49BNOK268.01M · vs all stocks (USD)
Revenue (TTM)
15.58BNOK1.68B · vs all stocks (USD)
Profit Margin
-3.75%vs Internet Retail peers
Beta
1.56xvs all stocks
52-Week Change
-47.39%vs all stocks
Market Capitalization
2.49BNOK268.01M · vs all stocks (USD)
Enterprise Value
2.44BNOK262.90M · vs all stocks (USD)
Forward P/E
13.07xvs Internet Retail peers
Price to Sales (TTM)
0.0806xvs Internet Retail peers
Price to Book (MRQ)
0.6838xvs Internet Retail peers
Enterprise to Revenue
0.1570xvs Internet Retail peers
Enterprise to EBITDA
143.67xvs Internet Retail peers
Gross Margin
14.10%vs Internet Retail peers
Profit Margin
-3.75%vs Internet Retail peers
Operating Margin
0.34%vs Internet Retail peers
Return on Assets (TTM)
0.66%vs Internet Retail peers
Return on Equity (TTM)
-26.88%vs Internet Retail peers
Revenue (TTM)
15.58BNOK1.68B · vs all stocks (USD)
Revenue per Share (TTM)
88.85NOKUpdated Aug 21, 2026Quarterly Revenue Growth
4.20%vs Internet Retail peers
Gross Profit (TTM)
834.00MNOK89.77M · vs all stocks (USD)
EBITDA (TTM)
438.00MNOK47.15M · vs all stocks (USD)
Net Income (TTM)
-584.00MNOK-62.86M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
9.20%vs Internet Retail peers
Operating Cash Flow (TTM)
642.00MNOK69.10M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
400.62MNOK43.12M · vs all stocks (USD)
Payout Ratio
0.00%vs Internet Retail peers
Revenue
15.40BNOKFY2025 · Dec 31, 2025Cost of Goods Sold
13.52BNOKFY2025 · Dec 31, 2025Gross Profit
1.89BNOKFY2025 · Dec 31, 2025Operating Income
-17.00MNOK-1.83M · vs all stocks (USD)
Pre-tax Income
-725.00MNOKFY2025 · Dec 31, 2025Income Tax Expense
-65.00MNOKFY2025 · Dec 31, 2025Net Income
-660.00MNOKFY2025 · Dec 31, 2025EBIT
-549.00MNOKFY2025 · Dec 31, 2025EBITDA (Income Statement)
-137.00MNOKFY2025 · Dec 31, 2025Other Operating Expenses
772.00MNOKFY2025 · Dec 31, 2025Non-operating Interest Income
20.00MNOKFY2025 · Dec 31, 2025Non-operating Interest Expense
176.00MNOKFY2025 · Dec 31, 2025EPS (Basic)
-3.76NOKFY2025 · Dec 31, 2025EPS (Diluted)
-3.76NOKFY2025 · Dec 31, 2025Basic Shares Outstanding
175.34MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
175.34MSharesFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00NOKFY2025 · Dec 31, 2025Operating Cash Flow
-232.00MNOKFY2025 · Dec 31, 2025Free Cash Flow
-362.00MNOKFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
814.00MNOKFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-725.00MNOKFY2025 · Dec 31, 2025Other Non-cash Items
169.00MNOKFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
324.00MNOKFY2025 · Dec 31, 2025Capital Expenditures
-130.00MNOKFY2025 · Dec 31, 2025Other Investing Activity
-1.00MNOKFY2025 · Dec 31, 2025Net Investing Cash Flow
-131.00MNOKFY2025 · Dec 31, 2025Long-term Debt Issuance
0.00NOKFY2025 · Dec 31, 2025Long-term Debt Payments
-154.00MNOKFY2025 · Dec 31, 2025Net Short-term Debt Issuance
0.00NOKFY2025 · Dec 31, 2025Net Financing Cash Flow
-154.00MNOKFY2025 · Dec 31, 2025Shares Outstanding
175.34MSharesUpdated Aug 21, 2026Float Shares
36.17MSharesUpdated Aug 21, 2026% Held by Insiders
79.20%vs all stocks
% Held by Institutions
12.62%vs all stocks
Total Cash (MRQ)
153.00MNOK16.47M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.8730NOKUpdated Aug 21, 2026Total Debt (MRQ)
1.34BNOK144.24M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7298xvs Internet Retail peers
Current Ratio (MRQ)
0.9990xvs Internet Retail peers
Book Value per Share (MRQ)
10.47NOKUpdated Aug 21, 2026Total Assets
7.66BNOK824.31M · vs all stocks (USD)
Total Current Assets
4.23BNOKFY2025 · Dec 31, 2025Total Liabilities
5.60BNOKFY2025 · Dec 31, 2025Total Non-current Assets
3.43BNOKFY2025 · Dec 31, 2025Total Non-current Liabilities
1.54BNOKFY2025 · Dec 31, 2025Total Current Liabilities
4.06BNOKFY2025 · Dec 31, 2025Cash
806.00MNOKFY2025 · Dec 31, 2025Cash & Cash Equivalents
806.00MNOKFY2025 · Dec 31, 2025Accounts Receivable
198.00MNOKFY2025 · Dec 31, 2025Inventory
2.30BNOKFY2025 · Dec 31, 2025Accounts Payable
2.66BNOKFY2025 · Dec 31, 2025Short-term Debt
194.00MNOKFY2025 · Dec 31, 2025Other Current Liabilities
226.00MNOKFY2025 · Dec 31, 2025Long-term Debt
1.10BNOKFY2025 · Dec 31, 2025Other Non-current Liabilities
53.00MNOKFY2025 · Dec 31, 2025Common Stock (Book)
70.00MNOKFY2025 · Dec 31, 2025Total Shareholders' Equity
2.06BNOK222.06M · vs all stocks (USD)
52-Week Low
5.90NOKUpdated Aug 21, 202652-Week High
15.30NOKUpdated Aug 21, 202652-Week Change
-47.39%vs all stocks
Beta
1.56xvs all stocks
50-Day MA
6.67NOKUpdated Aug 21, 2026200-Day MA
9.78NOKUpdated Aug 21, 2026Avg 10-Day Volume
78.75KSharesUpdated Aug 21, 2026Avg 30-Day Volume
65.04KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
-3.33NOKUpdated Aug 21, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 2.07: grey zoneSignificant
Altman Z-Score: 2.07
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Market cap is $268.01M, lower than 95% of all stocks globallySignificant
Market cap (USD): 268,006,860.473Global P5: 269,387,740.27
Revenue is $1.68B, above the global median of $520.53MNotable
Revenue (USD): 1,676,923,539.333Global Median: 520,528,949.311
Levered free cash flow is $43.12M, above the global median of $16.24MNotable
Levered free cash flow (USD): 43,123,274.139Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
KNT-CT Holdings Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowAttention
Gedik Yatirim Menkul Degerler A.S.
Tier 1InterfacePlatform IntermediationRiskFlow
Db Financial Investment Co. Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk
Shutterstock Inc.
Tier 1InterfacePlatform IntermediationAttentionFlow
Scroll Corporation
Tier 1InterfacePlatform IntermediationFlowProduction
Eugene Investment & Securities Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk
Shenwan Hongyuan
Tier 1InterfacePlatform IntermediationRiskFlow
Inkeverse Group Ltd.
Tier 1InterfacePlatform IntermediationAttentionFlow
Trimegah Sekuritas Indonesia Tbk
Tier 1InterfacePlatform IntermediationFlowRisk
Indo Thai Securities Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk