CompanyGraph
Karnell Group AB ser. B
KARNEL.B · Nasdaq Stockholm · Sweden
Price data from its KARNBs listing on CBOE
karnell.seFinancials as of FY2025
At a glance
- Depends onUpstream position: supplies 8 industries, depends on 0
- FinancialsAltman Z-Score 3.79: safe zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
3.91BSEK413.44M · vs all stocks (USD)
Trailing P/E
30.92xvs Conglomerates peers
Revenue (TTM)
1.94BSEK204.93M · vs all stocks (USD)
Profit Margin
8.59%vs Conglomerates peers
Beta
0.8250xvs all stocks
52-Week Change
34.19%vs all stocks
Market Capitalization
3.91BSEK413.44M · vs all stocks (USD)
Enterprise Value
5.71BSEK603.26M · vs all stocks (USD)
Trailing P/E
30.92xvs Conglomerates peers
PEG Ratio
0.1733xvs Conglomerates peers
Price to Sales (TTM)
2.59xvs Conglomerates peers
Price to Book (MRQ)
3.66xvs Conglomerates peers
Enterprise to Revenue
2.94xvs Conglomerates peers
Enterprise to EBITDA
16.11xvs Conglomerates peers
Gross Margin
31.31%vs Conglomerates peers
Profit Margin
8.59%vs Conglomerates peers
Operating Margin
15.55%vs Conglomerates peers
Return on Assets (TTM)
6.53%vs Conglomerates peers
Return on Equity (TTM)
13.07%vs Conglomerates peers
Revenue (TTM)
1.94BSEK204.93M · vs all stocks (USD)
Revenue per Share (TTM)
36.46SEKUpdated Aug 21, 2026Quarterly Revenue Growth
35.60%vs Conglomerates peers
Gross Profit (TTM)
1.10BSEK116.55M · vs all stocks (USD)
EBITDA (TTM)
378.10MSEK39.96M · vs all stocks (USD)
Net Income (TTM)
166.50MSEK17.60M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
49.70%vs Conglomerates peers
Operating Cash Flow (TTM)
307.00MSEK32.45M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
114.41MSEK12.09M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.00SEKUpdated Aug 21, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Conglomerates peers
Revenue
1.70BSEKFY2025 · Dec 31, 2025Cost of Goods Sold
1.08BSEKFY2025 · Dec 31, 2025Gross Profit
611.70MSEKFY2025 · Dec 31, 2025Operating Income
207.70MSEK21.95M · vs all stocks (USD)
Pre-tax Income
178.60MSEKFY2025 · Dec 31, 2025Income Tax Expense
37.10MSEKFY2025 · Dec 31, 2025Net Income
141.50MSEKFY2025 · Dec 31, 2025EBIT
214.20MSEKFY2025 · Dec 31, 2025EBITDA (Income Statement)
328.90MSEKFY2025 · Dec 31, 2025Other Operating Expenses
182.00MSEKFY2025 · Dec 31, 2025Non-operating Interest Income
3.90MSEKFY2025 · Dec 31, 2025Non-operating Interest Expense
35.60MSEKFY2025 · Dec 31, 2025EPS (Basic)
2.67SEKFY2025 · Dec 31, 2025EPS (Diluted)
2.59SEKFY2025 · Dec 31, 2025Basic Shares Outstanding
52.96MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
52.96MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
207.60MSEKFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00SEKFY2025 · Dec 31, 2025Operating Cash Flow
185.50MSEKFY2025 · Dec 31, 2025Free Cash Flow
134.40MSEKFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
57.10MSEKFY2025 · Dec 31, 2025Starting Profit (CF Statement)
207.60MSEKFY2025 · Dec 31, 2025Other Non-cash Items
200.00KSEKFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-16.90MSEKFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-5.40MSEKFY2025 · Dec 31, 2025Capital Expenditures
-51.10MSEKFY2025 · Dec 31, 2025Net Intangibles (CF)
-5.10MSEKFY2025 · Dec 31, 2025Net Acquisitions
-205.20MSEKFY2025 · Dec 31, 2025Net Investing Cash Flow
-256.30MSEKFY2025 · Dec 31, 2025Long-term Debt Issuance
132.90MSEKFY2025 · Dec 31, 2025Long-term Debt Payments
-174.70MSEKFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-53.10MSEKFY2025 · Dec 31, 2025Other Financing Charges
-41.30MSEKFY2025 · Dec 31, 2025Net Financing Cash Flow
-136.30MSEKFY2025 · Dec 31, 2025Shares Outstanding
53.37MSharesUpdated Aug 21, 2026Float Shares
35.19MSharesUpdated Aug 21, 2026% Held by Insiders
27.34%vs all stocks
% Held by Institutions
30.67%vs all stocks
Total Cash (MRQ)
144.50MSEK15.27M · vs all stocks (USD)
Total Cash per Share (MRQ)
2.71SEKUpdated Aug 21, 2026Total Debt (MRQ)
915.90MSEK96.80M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.6691xvs Conglomerates peers
Current Ratio (MRQ)
2.32xvs Conglomerates peers
Book Value per Share (MRQ)
25.65SEKUpdated Aug 21, 2026Total Assets
2.23BSEK235.33M · vs all stocks (USD)
Total Current Assets
671.60MSEKFY2025 · Dec 31, 2025Total Liabilities
991.90MSEKFY2025 · Dec 31, 2025Total Non-current Assets
1.55BSEKFY2025 · Dec 31, 2025Total Non-current Liabilities
659.80MSEKFY2025 · Dec 31, 2025Total Current Liabilities
332.10MSEKFY2025 · Dec 31, 2025Cash & Cash Equivalents
57.10MSEKFY2025 · Dec 31, 2025Accounts Receivable
266.10MSEKFY2025 · Dec 31, 2025Inventory
325.10MSEKFY2025 · Dec 31, 2025Accounts Payable
104.20MSEKFY2025 · Dec 31, 2025Short-term Debt
70.60MSEKFY2025 · Dec 31, 2025Other Current Liabilities
63.30MSEKFY2025 · Dec 31, 2025Long-term Debt
444.20MSEKFY2025 · Dec 31, 2025Other Non-current Liabilities
122.90MSEKFY2025 · Dec 31, 2025Common Stock (Book)
5.30MSEKFY2025 · Dec 31, 2025Retained Earnings
253.30MSEKFY2025 · Dec 31, 2025Total Shareholders' Equity
1.23BSEK130.51M · vs all stocks (USD)
52-Week Low
56.10SEKUpdated Aug 21, 202652-Week High
97.00SEKUpdated Aug 21, 202652-Week Change
34.19%vs all stocks
Beta
0.8250xvs all stocks
50-Day MA
85.17SEKUpdated Aug 21, 2026200-Day MA
72.54SEKUpdated Aug 21, 2026Avg 10-Day Volume
49.21KSharesUpdated Aug 21, 2026Avg 30-Day Volume
55.53KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
3.04SEKUpdated Aug 21, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
Is this company growing?
Multi-Year Revenue And Profit Growth
Revenue and earnings have both grown steadily across six years.
Reads
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 3.79: safe zoneNotable
Altman Z-Score: 3.79
High earnings qualityNotable
Earnings Quality Score: 1.08
Supply Chain
Upstream position: supplies 8 industries, depends on 0Notable
Outgoing: 8.00Incoming: 0.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Medicare Group Inc.
Tier 1RiskThroughput-Bound ConversionInterfaceRule
Boston Omaha Corporation
Tier 1RiskThroughput-Bound ConversionInterfaceAttention
Jiangsu Baoli International Investment Co., Ltd.
Tier 1RiskThroughput-Bound ConversionInterfaceSenseMaking
Pasifik Holding A.S.
Tier 1RiskThroughput-Bound ConversionInterfaceSenseMaking
Jiangsu Yueda Investment Co., Ltd.
Tier 1RiskThroughput-Bound ConversionSenseMakingInterface
1000 Yatirimlar Holding A.S.
Tier 1RiskThroughput-Bound ConversionInterfaceSenseMaking
Sinad Holding Co.
Tier 1RiskThroughput-Bound ConversionInterfaceSenseMaking
Luminex Corp
Tier 1RiskThroughput-Bound ConversionInterfaceProduction
Verusa Holding A.S.
Tier 1RiskThroughput-Bound ConversionInterfaceSenseMaking
Global Yatırım Holding A.Ş.
Tier 1RiskThroughput-Bound ConversionSenseMakingInterface
Companies that share active interpretations — structural patterns currently present in both stocks.
Happy Forgings Ltd
3 interpretationsOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthMulti-Year Revenue And Profit Growth
Map Aktif Adiperkasa Tbk
3 interpretationsOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthMulti-Year Revenue And Profit Growth
Agnico Eagle Mines Limited
3 interpretationsOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthMulti-Year Revenue And Profit Growth