CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 3
- ScaleMarket cap is $1.26B, above the global median of $1.15B
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
As of FY2024 (year ended December 31, 2024). Newer annual figures aren't yet on file.
Financials view
Market Capitalization
1.26BUSDvs all stocks (USD)
Trailing P/E
6.79xRevenue (TTM)
2.34BUSDvs all stocks (USD)
Profit Margin
4.11%Beta
1.54xvs all stocks
52-Week Change
141.29%vs all stocks
Market Capitalization
1.26BUSDvs all stocks (USD)
Enterprise Value
1.74BUSDvs all stocks (USD)
Trailing P/E
6.79xForward P/E
-37.92xPEG Ratio
0.0731xPrice to Sales (TTM)
0.2862xPrice to Book (MRQ)
3.35xEnterprise to Revenue
0.7430xEnterprise to EBITDA
7.98xGross Margin
37.18%Profit Margin
4.11%Operating Margin
2.06%Return on Assets (TTM)
1.57%Return on Equity (TTM)
44.36%Revenue (TTM)
2.34BUSDvs all stocks (USD)
Revenue per Share (TTM)
16.20USDUpdated Jul 18, 2026Quarterly Revenue Growth
-8.40%Gross Profit (TTM)
894.33MUSDvs all stocks (USD)
EBITDA (TTM)
230.44MUSDvs all stocks (USD)
Net Income (TTM)
96.13MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
-8.43%Operating Cash Flow (TTM)
80.02MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
108.73MUSDvs all stocks (USD)
5-Year Average Dividend Yield
18.87%vs all stocks
Payout Ratio
0.00%Minority Interest (Equity)
-505.00KUSDFY2024 · Dec 31, 2024Revenue
2.51BUSDFY2024 · Dec 31, 2024Cost of Goods Sold
1.55BUSDFY2024 · Dec 31, 2024Gross Profit
963.73MUSDFY2024 · Dec 31, 2024Operating Income
71.01MUSDvs all stocks (USD)
Pre-tax Income
-77.67MUSDFY2024 · Dec 31, 2024Income Tax Expense
-51.29MUSDFY2024 · Dec 31, 2024Net Income
-26.39MUSDFY2024 · Dec 31, 2024EBIT
27.02MUSDFY2024 · Dec 31, 2024EBITDA (Income Statement)
241.60MUSDFY2024 · Dec 31, 2024Selling, General & Administrative
726.03MUSDFY2024 · Dec 31, 2024Other Operating Expenses
10.40MUSDFY2024 · Dec 31, 2024Non-operating Interest Expense
104.70MUSDFY2024 · Dec 31, 2024EPS (Basic)
-0.1800USDFY2024 · Dec 31, 2024EPS (Diluted)
-0.1800USDFY2024 · Dec 31, 2024Basic Shares Outstanding
146.41MSharesFY2024 · Dec 31, 2024Diluted Shares Outstanding
146.41MSharesFY2024 · Dec 31, 2024Net Income from Continuing Operations
-26.39MUSDFY2024 · Dec 31, 2024Minority Interests (P&L)
33.00KUSDFY2024 · Dec 31, 2024Operating Cash Flow
136.39MUSDFY2024 · Dec 31, 2024Free Cash Flow
86.86MUSDFY2024 · Dec 31, 2024Cash & Cash Equivalents (End of Period)
116.18MUSDFY2024 · Dec 31, 2024Income Tax Paid
10.12MUSDFY2024 · Dec 31, 2024Interest Paid
86.32MUSDFY2024 · Dec 31, 2024Starting Profit (CF Statement)
-26.39MUSDFY2024 · Dec 31, 2024Depreciation & Amortization
156.29MUSDFY2024 · Dec 31, 2024Deferred Taxes (CF)
-44.76MUSDFY2024 · Dec 31, 2024Stock-based Compensation
12.52MUSDFY2024 · Dec 31, 2024Other Non-cash Items
18.07MUSDFY2024 · Dec 31, 2024Change in Accounts Receivable (CF)
25.84MUSDFY2024 · Dec 31, 2024Change in Other Assets/Liabilities
-5.19MUSDFY2024 · Dec 31, 2024Capital Expenditures
-49.53MUSDFY2024 · Dec 31, 2024Net Acquisitions
0.00USDFY2024 · Dec 31, 2024Other Investing Activity
608.00KUSDFY2024 · Dec 31, 2024Net Investing Cash Flow
-48.93MUSDFY2024 · Dec 31, 2024Long-term Debt Issuance
837.78MUSDFY2024 · Dec 31, 2024Long-term Debt Payments
-892.94MUSDFY2024 · Dec 31, 2024Other Financing Charges
-10.55MUSDFY2024 · Dec 31, 2024Net Financing Cash Flow
-65.71MUSDFY2024 · Dec 31, 2024Shares Outstanding
147.11MSharesUpdated Jul 18, 2026Float Shares
98.22MSharesUpdated Jul 18, 2026Shares Short
18.56MSharesUpdated Jul 18, 2026Short Ratio
7.88daysvs all stocks
Short % of Shares Outstanding
13.16%vs all stocks
% Held by Insiders
5.10%vs all stocks
% Held by Institutions
86.11%vs all stocks
Total Cash (MRQ)
75.25MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
0.5260USDUpdated Jul 18, 2026Total Debt (MRQ)
1.16BUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
5.97xCurrent Ratio (MRQ)
0.6930xBook Value per Share (MRQ)
1.36USDUpdated Jul 18, 2026Total Assets
2.04BUSDvs all stocks (USD)
Total Current Assets
425.89MUSDFY2024 · Dec 31, 2024Total Liabilities
1.89BUSDFY2024 · Dec 31, 2024Total Non-current Assets
1.61BUSDFY2024 · Dec 31, 2024Total Non-current Liabilities
1.34BUSDFY2024 · Dec 31, 2024Total Current Liabilities
545.60MUSDFY2024 · Dec 31, 2024Cash & Cash Equivalents
106.30MUSDFY2024 · Dec 31, 2024Accounts Receivable
239.64MUSDFY2024 · Dec 31, 2024Inventory
20.91MUSDFY2024 · Dec 31, 2024Accounts Payable
154.16MUSDFY2024 · Dec 31, 2024Short-term Debt
114.06MUSDFY2024 · Dec 31, 2024Deferred Revenue
108.00MUSDFY2024 · Dec 31, 2024Other Current Liabilities
5.16MUSDFY2024 · Dec 31, 2024Long-term Debt
1.17BUSDFY2024 · Dec 31, 2024Other Non-current Liabilities
125.92MUSDFY2024 · Dec 31, 2024Common Stock (Book)
1.59MUSDFY2024 · Dec 31, 2024Retained Earnings
-1.05BUSDFY2024 · Dec 31, 2024Total Shareholders' Equity
152.63MUSDvs all stocks (USD)
Treasury Stock
20.54MUSDFY2024 · Dec 31, 202452-Week Low
3.42USDUpdated Jul 18, 202652-Week High
8.89USDUpdated Jul 18, 202652-Week Change
141.29%vs all stocks
Beta
1.54xvs all stocks
50-Day MA
4.36USDUpdated Jul 18, 2026200-Day MA
3.80USDUpdated Jul 18, 2026Avg 10-Day Volume
1.63MSharesUpdated Jul 18, 2026Avg 30-Day Volume
1.28MSharesUpdated Jul 18, 2026Diluted EPS (TTM)
0.6700USDUpdated Jul 18, 2026Other Income / Expense
-43.99MUSDFY2024 · Dec 31, 20243 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Three-Year Positive Free Cash Flow With Elevated ADX Asymmetry And 50w SMA Above 200w SMA
Three years of positive free cash flow, with the 50-week average above the 200-week.
Reads
Where is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Supply Chain
Upstream position: supplies 5 industries, depends on 3Notable
Outgoing: 5.00Incoming: 3.00
Scale
Market cap is $1.26B, above the global median of $1.15BNotable
Market cap (USD): 1,263,664,162Global Median: 1,146,734,693.424
Revenue is $2.34B, above the global median of $520.53MNotable
Revenue (USD): 2,338,504,960Global Median: 520,528,949.311
Levered free cash flow is $108.73M, above the global median of $16.24MNotable
Levered free cash flow (USD): 108,730,752Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
USA TODAY Co., Inc.
Tier 1AttentionBrand-Compounding ConsumerFlowProduction
Saudi Research and Media Group
Tier 1AttentionBrand-Compounding ConsumerFlowProduction
Chinese Universe Publishing and Media Co. Ltd.
Tier 1AttentionBrand-Compounding ConsumerProductionFlow
Guangdong Guangzhou Daily Media Co., Ltd.
Tier 1AttentionBrand-Compounding ConsumerFlowProduction
Southern Publishing & Media Company Limited
Tier 1AttentionBrand-Compounding ConsumerProductionFlow
Scholastic Corporation
Tier 1AttentionBrand-Compounding ConsumerProductionFlow
Shanghai Xinhua Media Co., Ltd.
Tier 1AttentionBrand-Compounding ConsumerFlowProduction
Citic Press Corporation
Tier 1AttentionBrand-Compounding ConsumerProductionFlow
Xinhua Winshare Publishing and Media Co., Ltd.
Tier 1AttentionBrand-Compounding ConsumerProductionFlow
Time Publishing and Media Co., Ltd.
Tier 1AttentionBrand-Compounding ConsumerProductionFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Entravision Communications Corporation
2 interpretationsWithin or Near the Altman Distress ZoneElevated Leverage on Three Denominators
Alpha Bank S.A.
1 interpretationThree-Year Positive Free Cash Flow With Elevated ADX Asymmetry And 50w SMA Above 200w SMA
Huadian Liaoning Energy Co., Ltd.
1 interpretationWithin or Near the Altman Distress Zone