CompanyGraph
At a glance
- Depends onUpstream position: supplies 8 industries, depends on 0
- ScaleRevenue is $21.63M, lower than 95% of all stocks globally
- PositionGross margin is 62.7%, higher than 95% of its Conglomerates peers (median 26.3%)
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
360.09MUSDvs all stocks (USD)
Revenue (TTM)
21.63MUSDvs all stocks (USD)
Profit Margin
-8.60%vs Conglomerates peers
Beta
-0.9450xvs all stocks
52-Week Change
-28.90%vs all stocks
Market Capitalization
360.09MUSDvs all stocks (USD)
Enterprise Value
390.99MUSDvs all stocks (USD)
Price to Sales (TTM)
16.65xvs Conglomerates peers
Price to Book (MRQ)
23.89xvs Conglomerates peers
Enterprise to Revenue
18.07xvs Conglomerates peers
Enterprise to EBITDA
-28.14xvs Conglomerates peers
Gross Margin
62.66%vs Conglomerates peers
Profit Margin
-8.60%vs Conglomerates peers
Operating Margin
-75.86%vs Conglomerates peers
Return on Assets (TTM)
-11.83%vs Conglomerates peers
Return on Equity (TTM)
-31.82%vs Conglomerates peers
Revenue (TTM)
21.63MUSDvs all stocks (USD)
Revenue per Share (TTM)
0.4790USDUpdated Sep 27, 2026Quarterly Revenue Growth
120.40%vs Conglomerates peers
Gross Profit (TTM)
14.05MUSDvs all stocks (USD)
EBITDA (TTM)
2.22MUSDvs all stocks (USD)
Net Income (TTM)
-3.64MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
120.40%vs Conglomerates peers
Operating Cash Flow (TTM)
-17.99MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
-40.16MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Sep 27, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Conglomerates peers
Minority Interest (Equity)
11.89MUSDFY2025 · Dec 31, 2025Revenue
14.90MUSDFY2025 · Dec 31, 2025Cost of Goods Sold
3.95MUSDFY2025 · Dec 31, 2025Gross Profit
10.94MUSDFY2025 · Dec 31, 2025Operating Income
-15.10MUSDvs all stocks (USD)
Pre-tax Income
6.31MUSDFY2025 · Dec 31, 2025Income Tax Expense
-2.00KUSDFY2025 · Dec 31, 2025Net Income
6.31MUSDFY2025 · Dec 31, 2025EBIT
9.69MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
2.22MUSDFY2025 · Dec 31, 2025Research & Development
199.00KUSDFY2025 · Dec 31, 2025Selling, General & Administrative
25.50MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
12.00KUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
3.38MUSDFY2025 · Dec 31, 2025Net Income from Continuing Operations
6.31MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
-2.92MUSDFY2025 · Dec 31, 2025Operating Cash Flow
1.91MUSDFY2025 · Dec 31, 2025Free Cash Flow
1.76MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.87MUSDFY2025 · Dec 31, 2025Interest Paid
3.05MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
6.31MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
349.00KUSDFY2025 · Dec 31, 2025Stock-based Compensation
1.66MUSDFY2025 · Dec 31, 2025Other Non-cash Items
-1.10MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-5.36MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-1.49MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
1.53MUSDFY2025 · Dec 31, 2025Capital Expenditures
-151.00KUSDFY2025 · Dec 31, 2025Net Acquisitions
-1.63MUSDFY2025 · Dec 31, 2025Other Investing Activity
-983.00KUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-2.77MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
2.52MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-8.33MUSDFY2025 · Dec 31, 2025Other Financing Charges
-2.32MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
3.71MUSDFY2025 · Dec 31, 2025Shares Outstanding
48.46MSharesUpdated Sep 27, 2026Float Shares
25.58MSharesUpdated Sep 27, 2026Shares Short
1.74MSharesUpdated Sep 27, 2026Short Ratio
14.28daysvs all stocks
Short % of Shares Outstanding
5.40%vs all stocks
% Held by Insiders
43.12%vs all stocks
% Held by Institutions
7.96%vs all stocks
Total Cash (MRQ)
2.57MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
0.0530USDUpdated Sep 27, 2026Total Debt (MRQ)
18.61MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
0.6224xvs Conglomerates peers
Current Ratio (MRQ)
0.6560xvs Conglomerates peers
Book Value per Share (MRQ)
0.3110USDUpdated Sep 27, 2026Total Assets
66.70MUSDvs all stocks (USD)
Total Current Assets
10.37MUSDFY2025 · Dec 31, 2025Total Liabilities
42.88MUSDFY2025 · Dec 31, 2025Total Non-current Assets
56.33MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
14.37MUSDFY2025 · Dec 31, 2025Total Current Liabilities
28.52MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.87MUSDFY2025 · Dec 31, 2025Accounts Receivable
3.71MUSDFY2025 · Dec 31, 2025Accounts Payable
8.45MUSDFY2025 · Dec 31, 2025Short-term Debt
3.62MUSDFY2025 · Dec 31, 2025Deferred Revenue
19.00KUSDFY2025 · Dec 31, 2025Other Current Liabilities
432.00KUSDFY2025 · Dec 31, 2025Long-term Debt
14.37MUSDFY2025 · Dec 31, 2025Common Stock (Book)
10.00KUSDFY2025 · Dec 31, 2025Retained Earnings
-44.24MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
23.82MUSDvs all stocks (USD)
52-Week Low
3.71USDUpdated Sep 27, 202652-Week High
29.02USDUpdated Sep 27, 202652-Week Change
-28.90%vs all stocks
Beta
-0.9450xvs all stocks
50-Day MA
9.23USDUpdated Sep 27, 2026200-Day MA
11.06USDUpdated Sep 27, 2026Avg 10-Day Volume
156.59KSharesUpdated Sep 27, 2026Avg 30-Day Volume
130.23KSharesUpdated Sep 27, 2026Diluted EPS (TTM)
-0.1100USDUpdated Sep 27, 2026Other Income / Expense
24.78MUSDFY2025 · Dec 31, 20252 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Ulcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
It sits well below its peak, and the fall has been both deep and long.
Partial Recovery After Sharp Decline
A weak, thin-volume bounce inside a decline that is still far from recovered.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Gross margin is 62.7%, higher than 95% of its Conglomerates peers (median 26.3%)Significant
Gross margin: 0.63Industry median: 0.26Industry P95: 0.58Peers compared: 100
Operating margin is -75.9%, lower than 95% of its Conglomerates peers (median 7.4%)Significant
Operating margin: -0.76Industry median: 0.07Industry P5: -0.11Peers compared: 100
Return on equity is -31.8%, lower than 95% of its Conglomerates peers (median 5.8%)Significant
Return on equity: -0.32Industry median: 0.06Industry P5: -0.17Peers compared: 100
Return on assets is -11.8%, lower than 95% of its Conglomerates peers (median 2.8%)Significant
Return on assets: -0.12Industry median: 0.03Industry P5: -0.08Peers compared: 100
Current ratio is 0.66×, lower than 95% of its Conglomerates peers (median 1.58×)Significant
Current ratio: 0.66Industry median: 1.58Industry P5: 0.83Peers compared: 100
Price-to-book is 23.89×, higher than 95% of its Conglomerates peers (median 1.27×)Significant
Price-to-book: 23.89Industry median: 1.27Industry P95: 9.46Peers compared: 100
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.63Profit Margin: -0.09
Financial Health
Altman Z-Score 4.49: safe zoneNotable
Altman Z-Score: 4.49
Supply Chain
Upstream position: supplies 8 industries, depends on 0Notable
Outgoing: 8.00Incoming: 0.00
Scale
Revenue is $21.63M, lower than 95% of all stocks globallySignificant
Revenue (USD): 21,633,000Global P5: 33,357,653.812
Companies that share the same coordination system — how they create, deliver, or capture value.
Hengxin Shambala Culture Co., Ltd.
Tier 1AttentionThroughput-Bound ConversionProductionInterface
Zhejiang Juli Culture Development Co. Ltd.
Tier 1AttentionThroughput-Bound ConversionProductionFlow
Beijing Bashi Media Co., Ltd.
Tier 1AttentionThroughput-Bound ConversionInterfaceFlow
Hyundai Futurenet Co., Ltd.
Tier 1AttentionThroughput-Bound ConversionInterfaceProduction
Zhewang Pictures Group Co., Ltd.
Tier 1AttentionThroughput-Bound ConversionFlowInterface
VGI Public Company Limited
Tier 1AttentionThroughput-Bound ConversionInterfaceSenseMaking
Eastern Media International Corporation
Tier 1AttentionThroughput-Bound ConversionFlowProduction
China Reform Culture Holdings Co. Ltd.
Tier 1AttentionThroughput-Bound ConversionInterfaceSenseMaking
Sk Etermax Co., Ltd.
Tier 1AttentionThroughput-Bound ConversionProduction
Suzhou Kingswood Education Technology Co., Ltd.
Tier 1AttentionThroughput-Bound ConversionInterfaceSenseMaking
Companies that share active interpretations — structural patterns currently present in both stocks.
Hengsheng Energy Co., Ltd.
2 interpretationsUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedPartial Recovery After Sharp Decline
Enlivex Therapeutics Ltd.
2 interpretationsUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedPartial Recovery After Sharp Decline
Catenai plc
2 interpretationsUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedPartial Recovery After Sharp Decline