CompanyGraph
Distribution Solutions Group, Inc.
DSGR · United States
distributionsolutionsgroup.comFinancials as of FY2025
At a glance
- Depends onMidstream position: 6 outgoing, 5 incoming connections
- ScaleMarket cap is $1.62B, above the global median of $1.18B
- PositionP/E ratio is 184×, higher than 95% of its Industrial Distribution peers (median 26.55×)
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.62BUSDvs all stocks (USD)
Trailing P/E
184.00xvs Industrial Distribution peers
Revenue (TTM)
2.05BUSDvs all stocks (USD)
Profit Margin
0.44%vs Industrial Distribution peers
Beta
0.5430xvs all stocks
52-Week Change
20.06%vs all stocks
Market Capitalization
1.62BUSDvs all stocks (USD)
Enterprise Value
2.40BUSDvs all stocks (USD)
Trailing P/E
184.00xvs Industrial Distribution peers
Forward P/E
19.92xvs Industrial Distribution peers
PEG Ratio
2.89xvs Industrial Distribution peers
Price to Sales (TTM)
0.7876xvs Industrial Distribution peers
Price to Book (MRQ)
2.47xvs Industrial Distribution peers
Enterprise to Revenue
1.17xvs Industrial Distribution peers
Enterprise to EBITDA
15.29xvs Industrial Distribution peers
Gross Margin
32.30%vs Industrial Distribution peers
Profit Margin
0.44%vs Industrial Distribution peers
Operating Margin
5.45%vs Industrial Distribution peers
Return on Assets (TTM)
2.84%vs Industrial Distribution peers
Return on Equity (TTM)
1.37%vs Industrial Distribution peers
Revenue (TTM)
2.05BUSDvs all stocks (USD)
Revenue per Share (TTM)
44.42USDUpdated Sep 27, 2026Quarterly Revenue Growth
11.00%vs Industrial Distribution peers
Gross Profit (TTM)
671.45MUSDvs all stocks (USD)
EBITDA (TTM)
149.40MUSDvs all stocks (USD)
Net Income (TTM)
8.96MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
69.80%vs Industrial Distribution peers
Operating Cash Flow (TTM)
56.94MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
38.44MUSDvs all stocks (USD)
5-Year Average Dividend Yield
2.81%vs all stocks
Payout Ratio
0.00%vs Industrial Distribution peers
Revenue
1.98BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
1.32BUSDFY2025 · Dec 31, 2025Gross Profit
662.04MUSDFY2025 · Dec 31, 2025Operating Income
78.26MUSDvs all stocks (USD)
Pre-tax Income
19.41MUSDFY2025 · Dec 31, 2025Income Tax Expense
11.07MUSDFY2025 · Dec 31, 2025Net Income
8.35MUSDFY2025 · Dec 31, 2025EBIT
74.76MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
156.64MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
583.77MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
55.35MUSDFY2025 · Dec 31, 2025EPS (Basic)
0.1800USDFY2025 · Dec 31, 2025EPS (Diluted)
0.1800USDFY2025 · Dec 31, 2025Basic Shares Outstanding
46.36MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
46.36MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
8.35MUSDFY2025 · Dec 31, 2025Operating Cash Flow
91.88MUSDFY2025 · Dec 31, 2025Free Cash Flow
65.13MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
75.33MUSDFY2025 · Dec 31, 2025Income Tax Paid
18.19MUSDFY2025 · Dec 31, 2025Interest Paid
54.60MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
8.35MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
80.88MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
-4.01MUSDFY2025 · Dec 31, 2025Stock-based Compensation
6.67MUSDFY2025 · Dec 31, 2025Other Non-cash Items
4.20MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-21.44MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
23.60MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-6.37MUSDFY2025 · Dec 31, 2025Capital Expenditures
-26.76MUSDFY2025 · Dec 31, 2025Net Acquisitions
-2.18MUSDFY2025 · Dec 31, 2025Other Investing Activity
-560.00KUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-29.49MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
964.76MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-1.00BUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-24.37MUSDFY2025 · Dec 31, 2025Other Financing Charges
-4.65MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-65.14MUSDFY2025 · Dec 31, 2025Shares Outstanding
46.24MSharesUpdated Sep 27, 2026Float Shares
42.23MSharesUpdated Sep 27, 2026Shares Short
570.61KSharesUpdated Sep 27, 2026Short Ratio
2.64daysvs all stocks
Short % of Shares Outstanding
5.74%vs all stocks
% Held by Insiders
1.19%vs all stocks
% Held by Institutions
93.06%vs all stocks
Total Cash (MRQ)
66.94MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
1.45USDUpdated Sep 27, 2026Total Debt (MRQ)
845.47MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
1.29xvs Industrial Distribution peers
Current Ratio (MRQ)
2.54xvs Industrial Distribution peers
Book Value per Share (MRQ)
14.16USDUpdated Sep 27, 2026Total Assets
1.75BUSDvs all stocks (USD)
Total Current Assets
746.92MUSDFY2025 · Dec 31, 2025Total Liabilities
1.10BUSDFY2025 · Dec 31, 2025Total Non-current Assets
1.00BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
807.81MUSDFY2025 · Dec 31, 2025Total Current Liabilities
291.46MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
61.75MUSDFY2025 · Dec 31, 2025Accounts Receivable
271.33MUSDFY2025 · Dec 31, 2025Inventory
353.37MUSDFY2025 · Dec 31, 2025Accounts Payable
151.23MUSDFY2025 · Dec 31, 2025Short-term Debt
56.09MUSDFY2025 · Dec 31, 2025Deferred Revenue
5.21MUSDFY2025 · Dec 31, 2025Other Current Liabilities
19.18MUSDFY2025 · Dec 31, 2025Long-term Debt
763.02MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
4.89MUSDFY2025 · Dec 31, 2025Common Stock (Book)
46.18MUSDFY2025 · Dec 31, 2025Retained Earnings
-33.69MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
649.35MUSDvs all stocks (USD)
Treasury Stock
44.00MUSDFY2025 · Dec 31, 202552-Week Low
19.02USDUpdated Sep 27, 202652-Week High
35.06USDUpdated Sep 27, 202652-Week Change
20.06%vs all stocks
Beta
0.5430xvs all stocks
50-Day MA
34.74USDUpdated Sep 27, 2026200-Day MA
29.46USDUpdated Sep 27, 2026Avg 10-Day Volume
212.67KSharesUpdated Sep 27, 2026Avg 30-Day Volume
210.84KSharesUpdated Sep 27, 2026Diluted EPS (TTM)
0.1900USDUpdated Sep 27, 2026Other Income / Expense
-3.50MUSDFY2025 · Dec 31, 20251 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
P/E ratio is 184×, higher than 95% of its Industrial Distribution peers (median 26.55×)Significant
P/E ratio: 184Industry median: 26.55Industry P95: 51.07Peers compared: 29.00
Financial Health
Altman Z-Score 2.44: grey zoneSignificant
Altman Z-Score: 2.44
High earnings qualityNotable
Earnings Quality Score: 6.86
Supply Chain
Midstream position: 6 outgoing, 5 incoming connectionsNotable
Outgoing: 6.00Incoming: 5.00
High connectivity hub: 11 industry connectionsNotable
Total Connections: 11.00
Scale
Market cap is $1.62B, above the global median of $1.18BNotable
Market cap (USD): 1,617,089,553Global Median: 1,180,223,658.953
Revenue is $2.05B, above the global median of $548.88MNotable
Revenue (USD): 2,053,286,016Global Median: 548,883,780.48
Levered free cash flow is $38.44M, above the global median of $18.73MNotable
Levered free cash flow (USD): 38,437,500Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Kerry Logistics Network Limited
Tier 1FlowThroughput-Bound ConversionInterfaceRisk
Dazhong Transportation Group Co., Ltd.
Tier 1FlowThroughput-Bound ConversionProductionInterface
Meili Cloud Computing Co., Ltd.
Tier 1FlowThroughput-Bound ConversionSenseMakingInterface
Nordic American Tankers Ltd.
Tier 1FlowThroughput-Bound ConversionRiskProduction
Global Ship Lease Inc.
Tier 1FlowThroughput-Bound ConversionRiskInterface
Hyundai Glovis Co., Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
ESENTIAII
Tier 1FlowThroughput-Bound ConversionProductionRisk
Global Industrial Company
Tier 1FlowThroughput-Bound ConversionInterfaceProduction
Liberty Latin America Ltd.
Tier 1FlowThroughput-Bound ConversionRuleProduction
Panca Anugrah Wisesa Tbk.
Tier 1FlowThroughput-Bound ConversionProductionInterface
Companies that share active interpretations — structural patterns currently present in both stocks.
Twist Bioscience Corporation
1 interpretationOperating Income Growing With Multi-Year Revenue Growth
Venus Pipes & Tubes Ltd.
1 interpretationOperating Income Growing With Multi-Year Revenue Growth
Gaon Cable Co., Ltd.
1 interpretationOperating Income Growing With Multi-Year Revenue Growth