The reported statements, read against the company's own industry.
Financials view
Market Capitalization
382.88MUSD
vs all stocks (USD)
Updated Jul 18, 2026
Revenue (TTM)
37.81MUSD
vs all stocks (USD)
Updated Jul 18, 2026
Profit Margin
-48.74%
Updated Jul 18, 2026
Beta
0.1560x
vs all stocks
Updated Jul 18, 2026
52-Week Change
106.67%
vs all stocks
Updated Jul 18, 2026
Market Capitalization
382.88MUSD
vs all stocks (USD)
Updated Jul 18, 2026
Enterprise Value
360.55MUSD
vs all stocks (USD)
Updated Jul 18, 2026
Forward P/E
-13.64x
Updated Jul 18, 2026
Price to Sales (TTM)
10.13x
Updated Jul 18, 2026
Enterprise to Revenue
9.54x
Updated Jul 18, 2026
Enterprise to EBITDA
-61.11x
Updated Jul 18, 2026
Gross Margin
42.74%
Updated Jul 18, 2026
Profit Margin
-48.74%
Updated Jul 18, 2026
Operating Margin
-46.55%
Updated Jul 18, 2026
Return on Assets (TTM)
-4.54%
Updated Jul 18, 2026
Revenue (TTM)
37.81MUSD
vs all stocks (USD)
Updated Jul 18, 2026
Revenue per Share (TTM)
0.6150USDUpdated Jul 18, 2026
Quarterly Revenue Growth
-21.80%
Updated Jul 18, 2026
Gross Profit (TTM)
15.42MUSD
vs all stocks (USD)
Updated Jul 18, 2026
EBITDA (TTM)
-5.90MUSD
vs all stocks (USD)
Updated Jul 18, 2026
Net Income (TTM)
-18.43MUSD
vs all stocks (USD)
Updated Jul 18, 2026
Quarterly Earnings Growth (YoY)
-21.81%
Updated Jul 18, 2026
Operating Cash Flow (TTM)
7.86MUSD
vs all stocks (USD)
Updated Jul 18, 2026
Levered Free Cash Flow (TTM)
-54.83MUSD
vs all stocks (USD)
Updated Jul 18, 2026
Trailing Annual Dividend Rate
0.00USDUpdated Jul 18, 2026
Trailing Annual Dividend Yield
0.00%
vs all stocks
Updated Jul 18, 2026
Payout Ratio
0.00%
Updated Jul 18, 2026
Minority Interest (Equity)
24.32MUSDFY2025 · Dec 31, 2025
Revenue
37.81MUSDFY2025 · Dec 31, 2025
Cost of Goods Sold
22.40MUSDFY2025 · Dec 31, 2025
Gross Profit
15.42MUSDFY2025 · Dec 31, 2025
Operating Income
-7.94MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
-18.35MUSDFY2025 · Dec 31, 2025
Income Tax Expense
148.93KUSDFY2025 · Dec 31, 2025
Net Income
-18.50MUSDFY2025 · Dec 31, 2025
EBIT
-15.24MUSDFY2025 · Dec 31, 2025
EBITDA (Income Statement)
-13.01MUSDFY2025 · Dec 31, 2025
Selling, General & Administrative
23.35MUSDFY2025 · Dec 31, 2025
Non-operating Interest Expense
3.11MUSDFY2025 · Dec 31, 2025
EPS (Basic)
-0.3000USDFY2025 · Dec 31, 2025
EPS (Diluted)
-0.3000USDFY2025 · Dec 31, 2025
Basic Shares Outstanding
61.47MSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
61.47MSharesFY2025 · Dec 31, 2025
Net Income from Continuing Operations
-18.50MUSDFY2025 · Dec 31, 2025
Minority Interests (P&L)
72.43KUSDFY2025 · Dec 31, 2025
Operating Cash Flow
-3.73MUSDFY2025 · Dec 31, 2025
Free Cash Flow
-4.21MUSDFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
75.28MUSDFY2025 · Dec 31, 2025
Income Tax Paid
324.78KUSDFY2025 · Dec 31, 2025
Interest Paid
58.14KUSDFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
-18.50MUSDFY2025 · Dec 31, 2025
Depreciation & Amortization
2.23MUSDFY2025 · Dec 31, 2025
Deferred Taxes (CF)
-378.35KUSDFY2025 · Dec 31, 2025
Stock-based Compensation
3.96MUSDFY2025 · Dec 31, 2025
Other Non-cash Items
6.57MUSDFY2025 · Dec 31, 2025
Change in Accounts Receivable (CF)
-4.83MUSDFY2025 · Dec 31, 2025
Change in Accounts Payable (CF)
7.43MUSDFY2025 · Dec 31, 2025
Change in Other Assets/Liabilities
-204.80KUSDFY2025 · Dec 31, 2025
Capital Expenditures
-478.44KUSDFY2025 · Dec 31, 2025
Net Acquisitions
0.00USDFY2025 · Dec 31, 2025
Net Investing Cash Flow
-478.44KUSDFY2025 · Dec 31, 2025
Long-term Debt Payments
-1.67MUSDFY2025 · Dec 31, 2025
Net Short-term Debt Issuance
4.03MUSDFY2025 · Dec 31, 2025
Net Financing Cash Flow
2.37MUSDFY2025 · Dec 31, 2025
Shares Outstanding
76.61MSharesUpdated Jul 18, 2026
Float Shares
36.51MSharesUpdated Jul 18, 2026
Shares Short
932.43KSharesUpdated Jul 18, 2026
Short Ratio
5.58days
vs all stocks
Updated Jul 18, 2026
Short % of Shares Outstanding
1.84%
vs all stocks
Updated Jul 18, 2026
% Held by Insiders
63.35%
vs all stocks
Updated Jul 18, 2026
% Held by Institutions
0.89%
vs all stocks
Updated Jul 18, 2026
Total Cash (MRQ)
75.58MUSD
vs all stocks (USD)
Updated Jul 18, 2026
Total Cash per Share (MRQ)
0.6730USDUpdated Jul 18, 2026
Total Debt (MRQ)
28.93MUSD
vs all stocks (USD)
Updated Jul 18, 2026
Current Ratio (MRQ)
1.12x
Updated Jul 18, 2026
Book Value per Share (MRQ)
-0.0740USDUpdated Jul 18, 2026
Total Assets
114.07MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
101.02MUSDFY2025 · Dec 31, 2025
Total Liabilities
95.41MUSDFY2025 · Dec 31, 2025
Total Non-current Assets
13.04MUSDFY2025 · Dec 31, 2025
Total Non-current Liabilities
5.15MUSDFY2025 · Dec 31, 2025
Total Current Liabilities
90.26MUSDFY2025 · Dec 31, 2025
Cash & Cash Equivalents
75.24MUSDFY2025 · Dec 31, 2025
Other Short-term Investments
3.39MUSDFY2025 · Dec 31, 2025
Accounts Receivable
1.25MUSDFY2025 · Dec 31, 2025
Inventory
601.95KUSDFY2025 · Dec 31, 2025
Accounts Payable
10.94KUSDFY2025 · Dec 31, 2025
Short-term Debt
12.37MUSDFY2025 · Dec 31, 2025
Other Current Liabilities
3.95MUSDFY2025 · Dec 31, 2025
Long-term Debt
4.60MUSDFY2025 · Dec 31, 2025
Common Stock (Book)
7.66KUSDFY2025 · Dec 31, 2025
Retained Earnings
-149.95MUSDFY2025 · Dec 31, 2025
Total Shareholders' Equity
18.65MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
52-Week Low
1.29USDUpdated Jul 18, 2026
52-Week High
4.72USDUpdated Jul 18, 2026
52-Week Change
106.67%
vs all stocks
Updated Jul 18, 2026
Beta
0.1560x
vs all stocks
Updated Jul 18, 2026
50-Day MA
3.20USDUpdated Jul 18, 2026
200-Day MA
2.51USDUpdated Jul 18, 2026
Avg 10-Day Volume
86.04KSharesUpdated Jul 18, 2026
Avg 30-Day Volume
138.67KSharesUpdated Jul 18, 2026
Diluted EPS (TTM)
-0.3000USDUpdated Jul 18, 2026
Other Income / Expense
-7.31MUSDFY2025 · Dec 31, 2025
2 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Collects fast, clears inventory fast, and pays suppliers fast too.
Reads
Where is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.43Profit Margin: -0.49
Financial Health
Altman Z-Score 0.57: distress zoneCritical
Altman Z-Score: 0.57
Supply Chain
Downstream position: depends on 10 industries, supplies 5Notable
Outgoing: 5.00Incoming: 10.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Companies that share the same coordination system — how they create, deliver, or capture value.