CompanyGraph
What stands out
- Pays more per share than it earned over the last twelve months
At a glance
- Depends onMidstream position: 5 outgoing, 5 incoming connections
- ScaleLevered free cash flow is $30.74M, above the global median of $16.24M
- FinancialsAltman Z-Score 3.82: safe zone
- Interpretations9 currently firing — 9
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
What stands out
- Pays more per share than it earned over the last twelve months
Dividends view
Yield
14.89%
Annual Rate
IDR 14.00Paid semi-annual
Payout Ratio
168.8%High
Payback Period
7.8 yr
Last Ex-Dividend
Apr 15, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
7.75TIDR435.50M · vs all stocks (USD)
Trailing P/E
12.91xvs Entertainment peers
Revenue (TTM)
5.61TIDR315.62M · vs all stocks (USD)
Profit Margin
10.50%vs Entertainment peers
Beta
0.0500xvs all stocks
52-Week Change
-32.24%vs all stocks
Forward Annual Dividend Yield
14.89%vs all stocks
Market Capitalization
7.75TIDR435.50M · vs all stocks (USD)
Enterprise Value
8.19TIDR460.69M · vs all stocks (USD)
Trailing P/E
12.91xvs Entertainment peers
Forward P/E
5.50xvs Entertainment peers
Price to Sales (TTM)
1.35xvs Entertainment peers
Price to Book (MRQ)
2.03xvs Entertainment peers
Enterprise to Revenue
1.46xvs Entertainment peers
Enterprise to EBITDA
5.24xvs Entertainment peers
Gross Margin
60.29%vs Entertainment peers
Profit Margin
10.50%vs Entertainment peers
Operating Margin
18.36%vs Entertainment peers
Return on Assets (TTM)
8.80%vs Entertainment peers
Return on Equity (TTM)
15.60%vs Entertainment peers
Revenue (TTM)
5.61TIDR315.62M · vs all stocks (USD)
Revenue per Share (TTM)
67.96IDRUpdated Aug 21, 2026Quarterly Revenue Growth
-21.40%vs Entertainment peers
Gross Profit (TTM)
3.09TIDR173.59M · vs all stocks (USD)
EBITDA (TTM)
2.06TIDR115.92M · vs all stocks (USD)
Net Income (TTM)
589.25BIDR33.13M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-49.40%vs Entertainment peers
Operating Cash Flow (TTM)
1.51TIDR84.97M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
546.77BIDR30.74M · vs all stocks (USD)
Forward Annual Dividend Rate
14.00IDRUpdated Aug 21, 2026Forward Annual Dividend Yield
14.89%vs all stocks
Trailing Annual Dividend Rate
11.90IDRUpdated Aug 21, 2026Trailing Annual Dividend Yield
12.66%vs all stocks
Payout Ratio
168.81%vs Entertainment peers
Minority Interest (Equity)
203.32BIDRFY2025 · Dec 31, 2025Revenue
5.86TIDRFY2025 · Dec 31, 2025Cost of Goods Sold
2.34TIDRFY2025 · Dec 31, 2025Gross Profit
3.52TIDRFY2025 · Dec 31, 2025Operating Income
1.05TIDR59.07M · vs all stocks (USD)
Pre-tax Income
977.65BIDRFY2025 · Dec 31, 2025Income Tax Expense
201.41BIDRFY2025 · Dec 31, 2025Net Income
776.24BIDRFY2025 · Dec 31, 2025EBIT
1.12TIDRFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.92TIDRFY2025 · Dec 31, 2025Selling, General & Administrative
82.74BIDRFY2025 · Dec 31, 2025Other Operating Expenses
803.04BIDRFY2025 · Dec 31, 2025Non-operating Interest Income
73.29BIDRFY2025 · Dec 31, 2025Non-operating Interest Expense
146.19BIDRFY2025 · Dec 31, 2025Minority Interests (P&L)
-71.49BIDRFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00IDRFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.81TIDRFY2025 · Dec 31, 2025Capital Expenditures
-655.85BIDRFY2025 · Dec 31, 2025Other Investing Activity
-203.00MIDRFY2025 · Dec 31, 2025Net Investing Cash Flow
-656.05BIDRFY2025 · Dec 31, 2025Common Stock Repurchase
-231.34BIDRFY2025 · Dec 31, 2025Common Dividends Paid
-821.13BIDRFY2025 · Dec 31, 2025Net Financing Cash Flow
-1.05TIDRFY2025 · Dec 31, 2025Shares Outstanding
83.28BSharesUpdated Aug 21, 2026Float Shares
6.77BSharesUpdated Aug 21, 2026% Held by Insiders
91.43%vs all stocks
% Held by Institutions
3.33%vs all stocks
Total Cash (MRQ)
1.39TIDR78.13M · vs all stocks (USD)
Total Cash per Share (MRQ)
16.68IDRUpdated Aug 21, 2026Total Debt (MRQ)
1.65TIDR92.81M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.4206xvs Entertainment peers
Current Ratio (MRQ)
2.64xvs Entertainment peers
Book Value per Share (MRQ)
44.88IDRUpdated Aug 21, 2026Total Assets
6.76TIDR380.30M · vs all stocks (USD)
Total Current Assets
2.05TIDRFY2025 · Dec 31, 2025Total Liabilities
2.42TIDRFY2025 · Dec 31, 2025Total Non-current Assets
4.72TIDRFY2025 · Dec 31, 2025Total Non-current Liabilities
1.70TIDRFY2025 · Dec 31, 2025Total Current Liabilities
725.83BIDRFY2025 · Dec 31, 2025Cash
1.70TIDRFY2025 · Dec 31, 2025Cash Equivalents
108.65BIDRFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.81TIDRFY2025 · Dec 31, 2025Accounts Receivable
83.81BIDRFY2025 · Dec 31, 2025Inventory
98.52BIDRFY2025 · Dec 31, 2025Accounts Payable
168.88BIDRFY2025 · Dec 31, 2025Short-term Debt
97.40BIDRFY2025 · Dec 31, 2025Long-term Debt
1.58TIDRFY2025 · Dec 31, 2025Other Non-current Liabilities
23.37BIDRFY2025 · Dec 31, 2025Common Stock (Book)
666.76BIDRFY2025 · Dec 31, 2025Retained Earnings
1.32TIDRFY2025 · Dec 31, 2025Total Shareholders' Equity
4.34TIDR244.03M · vs all stocks (USD)
Treasury Stock
231.34BIDRFY2025 · Dec 31, 202552-Week Low
80.00IDRUpdated Aug 21, 202652-Week High
138.24IDRUpdated Aug 21, 202652-Week Change
-32.24%vs all stocks
Beta
0.0500xvs all stocks
50-Day MA
90.44IDRUpdated Aug 21, 2026200-Day MA
103.99IDRUpdated Aug 21, 2026Avg 10-Day Volume
42.93MSharesUpdated Aug 21, 2026Avg 30-Day Volume
33.31MSharesUpdated Aug 21, 2026Diluted EPS (TTM)
7.05IDRUpdated Aug 21, 20269 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Liquidity Ratios Elevated
It can cover near-term bills from cash alone, not just from inventory.
Reads
Low-Leverage Liquidity Configuration
Cash on hand covers most or all of its debt, and its equity share of assets is high for its industry.
Reads
How does this company use capital?
Three Asset-Base Ratios Elevated
It gets more sales from its assets than its industry does, and a lot of profit from them too.
Reads
Working Capital Pattern
What customers owe has grown three years running, while it clears stock quickly and pays suppliers quickly.
Reads
Industry-Benchmarked ROA and Margin Elevated
Returns and margins have sat in the top of its industry across five years.
Reads
Industry-Benchmarked Return on Capital Elevated
It earns more on its assets and its equity than its industry, and gets more sales from those assets.
Reads
ROE, ROA, And Operating ROA Elevated
It earns more on its equity than its industry does, and on its assets too — not on borrowing alone.
Reads
Three Turnover Ratios Elevated
Collects fast, clears inventory fast, and pays suppliers fast too.
Reads
Where is this company structurally exposed?
Partial Recovery After Sharp Decline
A weak, thin-volume bounce inside a decline that is still far from recovered.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Pays more per share than it earned over the last twelve monthsSignificant
Payout Ratio: 1.69Dividend per Share: 11.90Earnings per Share: 7.05
Financial Health
Altman Z-Score 3.82: safe zoneNotable
Altman Z-Score: 3.82
High structural barrier to entryNotable
Barrier to Entry: 0.74
Supply Chain
Midstream position: 5 outgoing, 5 incoming connectionsNotable
Outgoing: 5.00Incoming: 5.00
High connectivity hub: 10 industry connectionsNotable
Total Connections: 10.00
Scale
Levered free cash flow is $30.74M, above the global median of $16.24MNotable
Levered free cash flow (USD): 30,744,659.327Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Pico Far East Holdings Limited
Tier 1AttentionExpertise LeverageInterfaceProduction
Viaplay Group AB
Tier 1AttentionExpertise LeverageProductionInterface
Guangzhou Jinyi Media Corp.
Tier 1AttentionExpertise LeverageInterfaceFlow
Wuhan DDMC Culture & Sports Co., Ltd.
Tier 1AttentionExpertise LeverageProductionInterface
Starz Entertainment Corp.
Tier 1AttentionExpertise LeverageProductionFlow
Fenerbahçe Futbol A.Ş.
Tier 1AttentionExpertise LeverageProductionInterface
Zhejiang Talent Television Co., Ltd.
Tier 1AttentionExpertise LeverageProductionFlow
AMC Networks Inc.
Tier 1AttentionExpertise LeverageProductionFlow
CJ ENM CO., Ltd.
Tier 1AttentionExpertise LeverageProductionFlow
S4 Capital plc
Tier 1AttentionExpertise LeverageInterfaceProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Hiday Hidaka Corp.
7 interpretationsThree Turnover Ratios ElevatedROE, ROA, And Operating ROA ElevatedWorking Capital PatternLiquidity Ratios ElevatedIndustry-Benchmarked Return on Capital ElevatedIndustry-Benchmarked ROA and Margin ElevatedThree Asset-Base Ratios Elevated
Stride, Inc.
7 interpretationsPartial Recovery After Sharp DeclineROE, ROA, And Operating ROA ElevatedWorking Capital PatternLiquidity Ratios ElevatedIndustry-Benchmarked Return on Capital ElevatedLow-Leverage Liquidity ConfigurationThree Asset-Base Ratios Elevated
Cal-Maine Foods Inc.
7 interpretationsThree Turnover Ratios ElevatedROE, ROA, And Operating ROA ElevatedWorking Capital PatternLiquidity Ratios ElevatedIndustry-Benchmarked Return on Capital ElevatedIndustry-Benchmarked ROA and Margin ElevatedThree Asset-Base Ratios Elevated