CompanyGraph
At a glance
- Depends onMidstream position: 5 outgoing, 6 incoming connections
- ScaleLevered free cash flow is $29.26M, above the global median of $16.24M
- FinancialsAltman Z-Score 2.26: grey zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.40%Above 5Y avg (1.98%)
Annual Rate
SEK 4.40Paid semi-annual
Payout Ratio
87.4%High
Next Ex-Dividend
Nov 6, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.76BSEK290.97M · vs all stocks (USD)
Trailing P/E
25.79xvs Consulting Services peers
Revenue (TTM)
2.66BSEK280.39M · vs all stocks (USD)
Profit Margin
5.10%vs Consulting Services peers
Beta
0.6100xvs all stocks
52-Week Change
-13.88%vs all stocks
Forward Annual Dividend Yield
2.40%vs all stocks
Market Capitalization
2.76BSEK290.97M · vs all stocks (USD)
Enterprise Value
3.50BSEK369.21M · vs all stocks (USD)
Trailing P/E
25.79xvs Consulting Services peers
Forward P/E
13.79xvs Consulting Services peers
PEG Ratio
3.81xPrice to Sales (TTM)
1.31xvs Consulting Services peers
Price to Book (MRQ)
2.30xvs Consulting Services peers
Enterprise to Revenue
1.32xvs Consulting Services peers
Enterprise to EBITDA
11.43xvs Consulting Services peers
Profit Margin
5.10%vs Consulting Services peers
Operating Margin
7.49%vs Consulting Services peers
Return on Assets (TTM)
4.49%vs Consulting Services peers
Return on Equity (TTM)
8.73%vs Consulting Services peers
Revenue (TTM)
2.66BSEK280.39M · vs all stocks (USD)
Revenue per Share (TTM)
137.03SEKUpdated Jul 16, 2026Quarterly Revenue Growth
-7.00%vs Consulting Services peers
Gross Profit (TTM)
1.15BSEK121.74M · vs all stocks (USD)
EBITDA (TTM)
344.22MSEK36.31M · vs all stocks (USD)
Net Income (TTM)
135.53MSEK14.30M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
7.30%vs Consulting Services peers
Operating Cash Flow (TTM)
268.52MSEK28.33M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
277.40MSEK29.26M · vs all stocks (USD)
Forward Annual Dividend Rate
4.40SEKUpdated Jul 16, 2026Forward Annual Dividend Yield
2.40%vs all stocks
Trailing Annual Dividend Rate
5.25SEKUpdated Jul 16, 2026Trailing Annual Dividend Yield
2.87%vs all stocks
5-Year Average Dividend Yield
1.98%vs all stocks
Payout Ratio
87.39%vs Consulting Services peers
Revenue
2.70BSEKFY2025 · Dec 31, 2025Operating Income
199.96MSEK21.09M · vs all stocks (USD)
Pre-tax Income
164.97MSEKFY2025 · Dec 31, 2025Income Tax Expense
32.46MSEKFY2025 · Dec 31, 2025Net Income
132.51MSEKFY2025 · Dec 31, 2025EBIT
199.96MSEKFY2025 · Dec 31, 2025EBITDA (Income Statement)
343.17MSEKFY2025 · Dec 31, 2025Other Operating Expenses
2.36BSEKFY2025 · Dec 31, 2025EPS (Basic)
6.89SEKFY2025 · Dec 31, 2025EPS (Diluted)
6.89SEKFY2025 · Dec 31, 2025Basic Shares Outstanding
19.40MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
19.40MSharesFY2025 · Dec 31, 2025Preferred Stock Dividends
-1.14MSEKFY2025 · Dec 31, 2025Operating Cash Flow
280.59MSEKFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
625.94MSEKFY2025 · Dec 31, 2025Starting Profit (CF Statement)
164.97MSEKFY2025 · Dec 31, 2025Other Non-cash Items
158.87MSEKFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-45.65MSEKFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
2.40MSEKFY2025 · Dec 31, 2025Net Acquisitions
-128.26MSEKFY2025 · Dec 31, 2025Other Investing Activity
-58.35MSEKFY2025 · Dec 31, 2025Net Investing Cash Flow
-186.61MSEKFY2025 · Dec 31, 2025Common Dividends Paid
-118.32MSEKFY2025 · Dec 31, 2025Other Financing Charges
98.78MSEKFY2025 · Dec 31, 2025Net Financing Cash Flow
-19.55MSEKFY2025 · Dec 31, 2025Shares Outstanding
19.40MSharesUpdated Jul 16, 2026Float Shares
13.07MSharesUpdated Jul 16, 2026% Held by Insiders
30.06%vs all stocks
% Held by Institutions
57.71%vs all stocks
Total Cash (MRQ)
596.38MSEK62.91M · vs all stocks (USD)
Total Cash per Share (MRQ)
30.75SEKUpdated Jul 16, 2026Total Debt (MRQ)
597.29MSEK63.01M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.3930xvs Consulting Services peers
Current Ratio (MRQ)
1.84xvs Consulting Services peers
Book Value per Share (MRQ)
78.36SEKUpdated Jul 16, 2026Total Assets
3.17BSEK334.60M · vs all stocks (USD)
Total Current Assets
1.54BSEKFY2025 · Dec 31, 2025Total Liabilities
1.73BSEKFY2025 · Dec 31, 2025Total Non-current Assets
1.63BSEKFY2025 · Dec 31, 2025Total Non-current Liabilities
820.48MSEKFY2025 · Dec 31, 2025Total Current Liabilities
905.99MSEKFY2025 · Dec 31, 2025Cash & Cash Equivalents
625.94MSEKFY2025 · Dec 31, 2025Accounts Receivable
647.59MSEKFY2025 · Dec 31, 2025Short-term Debt
77.14MSEKFY2025 · Dec 31, 2025Other Current Liabilities
741.87MSEKFY2025 · Dec 31, 2025Long-term Debt
502.66MSEKFY2025 · Dec 31, 2025Other Non-current Liabilities
185.60MSEKFY2025 · Dec 31, 2025Total Shareholders' Equity
1.45BSEK152.48M · vs all stocks (USD)
52-Week Low
106.00SEKUpdated Jul 16, 202652-Week High
220.50SEKUpdated Jul 16, 202652-Week Change
-13.88%vs all stocks
Beta
0.6100xvs all stocks
50-Day MA
172.66SEKUpdated Jul 16, 2026200-Day MA
153.46SEKUpdated Jul 16, 2026Avg 10-Day Volume
9.93KSharesUpdated Jul 16, 2026Avg 30-Day Volume
12.82KSharesUpdated Jul 16, 2026Diluted EPS (TTM)
6.98SEKUpdated Jul 16, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 2.26: grey zoneSignificant
Altman Z-Score: 2.26
Supply Chain
Midstream position: 5 outgoing, 6 incoming connectionsNotable
Outgoing: 5.00Incoming: 6.00
High connectivity hub: 11 industry connectionsNotable
Total Connections: 11.00
Scale
Levered free cash flow is $29.26M, above the global median of $16.24MNotable
Levered free cash flow (USD): 29,263,084.657Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Shanghai Hyp-Arch Architectural Design Co. Ltd.
Tier 1SenseMakingExpertise LeverageProductionInterface
Acer e-Enabling Service Business Inc.
Tier 1SenseMakingExpertise LeverageFlowInterface
Cruzeiro do Sul Educacional S.A.
Tier 1SenseMakingExpertise LeverageProductionRule
Silkroad Vision Technology Co. Ltd.
Tier 1SenseMakingExpertise LeverageFlowInterface
Litalico Inc.
Tier 1SenseMakingExpertise LeverageInterfaceProduction
Pasifik Donanım ve Yazılım A.Ş.
Tier 1SenseMakingExpertise LeverageFlowProduction
Gakken Holdings Co., Ltd.
Tier 1SenseMakingExpertise LeverageProductionAttention
Etoiles Capital Group Co., Ltd.
Tier 1SenseMakingExpertise LeverageInterfaceAttention
Ser Educacional S.A.
Tier 1SenseMakingExpertise LeverageProductionRule
Jetwell Computer Co., Ltd.
Tier 1SenseMakingExpertise LeverageFlowProduction