CompanyGraph
At a glance
- Depends onDownstream position: depends on 10 industries, supplies 5
- ScaleMarket cap is $1.94B, above the global median of $1.15B
- FinancialsAltman Z-Score 2: grey zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.94BUSDvs all stocks (USD)
Revenue (TTM)
471.94MUSDvs all stocks (USD)
Profit Margin
-10.55%Beta
0.5640xvs all stocks
52-Week Change
-35.15%vs all stocks
Market Capitalization
1.94BUSDvs all stocks (USD)
Enterprise Value
2.22BUSDvs all stocks (USD)
Forward P/E
16.03xPrice to Sales (TTM)
4.11xPrice to Book (MRQ)
5.24xEnterprise to Revenue
4.71xEnterprise to EBITDA
-72.94xGross Margin
58.56%Profit Margin
-10.55%Operating Margin
-4.21%Return on Assets (TTM)
-3.19%Return on Equity (TTM)
-14.13%Revenue (TTM)
471.94MUSDvs all stocks (USD)
Revenue per Share (TTM)
4.50USDUpdated Jul 17, 2026Quarterly Revenue Growth
28.90%Gross Profit (TTM)
272.71MUSDvs all stocks (USD)
EBITDA (TTM)
-30.46MUSDvs all stocks (USD)
Net Income (TTM)
-49.80MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
28.93%Operating Cash Flow (TTM)
43.77MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
65.51MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Jul 17, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Revenue
443.64MUSDFY2025 · Dec 31, 2025Cost of Goods Sold
187.04MUSDFY2025 · Dec 31, 2025Gross Profit
256.60MUSDFY2025 · Dec 31, 2025Operating Income
-48.52MUSDvs all stocks (USD)
Pre-tax Income
-58.96MUSDFY2025 · Dec 31, 2025Income Tax Expense
-11.31MUSDFY2025 · Dec 31, 2025Net Income
-47.65MUSDFY2025 · Dec 31, 2025EBIT
-49.48MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
-17.45MUSDFY2025 · Dec 31, 2025Research & Development
118.40MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
181.03MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
4.16MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
9.49MUSDFY2025 · Dec 31, 2025EPS (Basic)
-0.4600USDFY2025 · Dec 31, 2025EPS (Diluted)
-0.4600USDFY2025 · Dec 31, 2025Basic Shares Outstanding
103.90MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
103.90MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-47.65MUSDFY2025 · Dec 31, 2025Operating Cash Flow
30.89MUSDFY2025 · Dec 31, 2025Free Cash Flow
29.35MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
63.46MUSDFY2025 · Dec 31, 2025Income Tax Paid
475.00KUSDFY2025 · Dec 31, 2025Interest Paid
5.94MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-47.65MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
26.91MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
-11.79MUSDFY2025 · Dec 31, 2025Stock-based Compensation
76.19MUSDFY2025 · Dec 31, 2025Other Non-cash Items
1.10MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-11.28MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-2.58MUSDFY2025 · Dec 31, 2025Capital Expenditures
-1.54MUSDFY2025 · Dec 31, 2025Net Acquisitions
-375.50MUSDFY2025 · Dec 31, 2025Purchase of Investments
-45.21MUSDFY2025 · Dec 31, 2025Sale of Investments
31.80MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-390.45MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
335.51MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-45.00MUSDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
15.00MUSDFY2025 · Dec 31, 2025Other Financing Charges
-35.78MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
269.74MUSDFY2025 · Dec 31, 2025Shares Outstanding
107.02MSharesUpdated Jul 17, 2026Float Shares
52.45MSharesUpdated Jul 17, 2026Shares Short
8.83MSharesUpdated Jul 17, 2026Short Ratio
4.06daysvs all stocks
Short % of Shares Outstanding
11.92%vs all stocks
% Held by Insiders
23.75%vs all stocks
% Held by Institutions
99.54%vs all stocks
Total Cash (MRQ)
77.65MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
0.7260USDUpdated Jul 17, 2026Total Debt (MRQ)
358.21MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
0.9664xCurrent Ratio (MRQ)
2.30xBook Value per Share (MRQ)
3.46USDUpdated Jul 17, 2026Total Assets
847.23MUSDvs all stocks (USD)
Total Current Assets
187.22MUSDFY2025 · Dec 31, 2025Total Liabilities
485.18MUSDFY2025 · Dec 31, 2025Total Non-current Assets
660.01MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
395.63MUSDFY2025 · Dec 31, 2025Total Current Liabilities
89.55MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
63.46MUSDFY2025 · Dec 31, 2025Other Short-term Investments
35.63MUSDFY2025 · Dec 31, 2025Accounts Receivable
44.14MUSDFY2025 · Dec 31, 2025Accounts Payable
5.84MUSDFY2025 · Dec 31, 2025Short-term Debt
1.58MUSDFY2025 · Dec 31, 2025Deferred Revenue
34.77MUSDFY2025 · Dec 31, 2025Long-term Debt
366.97MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
237.00KUSDFY2025 · Dec 31, 2025Common Stock (Book)
106.00KUSDFY2025 · Dec 31, 2025Retained Earnings
-523.85MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
362.05MUSDvs all stocks (USD)
52-Week Low
13.98USDUpdated Jul 17, 202652-Week High
28.53USDUpdated Jul 17, 202652-Week Change
-35.15%vs all stocks
Beta
0.5640xvs all stocks
50-Day MA
16.81USDUpdated Jul 17, 2026200-Day MA
19.04USDUpdated Jul 17, 2026Avg 10-Day Volume
1.46MSharesUpdated Jul 17, 2026Avg 30-Day Volume
2.04MSharesUpdated Jul 17, 2026Diluted EPS (TTM)
-0.4700USDUpdated Jul 17, 2026Other Income / Expense
-5.12MUSDFY2025 · Dec 31, 20251 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Debt Financing Activity
More cash moved through borrowing and repaying than through the business itself, and most of its debt is long-term.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.59Profit Margin: -0.11
Financial Health
Altman Z-Score 2: grey zoneSignificant
Altman Z-Score: 2.00
Supply Chain
Downstream position: depends on 10 industries, supplies 5Notable
Outgoing: 5.00Incoming: 10.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Market cap is $1.94B, above the global median of $1.15BNotable
Market cap (USD): 1,941,327,816Global Median: 1,146,734,693.424
Levered free cash flow is $65.51M, above the global median of $16.24MNotable
Levered free cash flow (USD): 65,511,248Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Urban Company Limited
Tier 1InterfaceRecurring-Revenue Lock-InFlowProduction
Asana Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
Evercommerce Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowProduction
Wix.com Ltd.
Tier 1InterfaceRecurring-Revenue Lock-InProductionFlow
SoftwareOne Holding AG
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
LiveRamp Holdings, Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
Focus Technology Co. Ltd.
Tier 1InterfaceRecurring-Revenue Lock-InFlowAttention
Via Transportation, Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
Porch Group Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
GigaCloud Technology Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Pagaya Technologies Ltd.
1 interpretationDebt Financing Activity
DXP Enterprises, Inc.
1 interpretationDebt Financing Activity
Century Communities, Inc.
1 interpretationDebt Financing Activity