CompanyGraph
At a glance
- Depends onDownstream position: depends on 10 industries, supplies 5
- ScaleRevenue is $2.25B, above the global median of $520.53M
- FinancialsAltman Z-Score -2.56: distress zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
15.31%
Annual Rate
USD 3.20Paid quarterly
Payout Ratio
0.0%Sustainable
Paying Dividends
2 yr
Payback Period
4.4 yr
Last Ex-Dividend
Dec 1, 2025
Last Payment
Dec 15, 2025
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.01BUSDvs all stocks (USD)
Revenue (TTM)
2.25BUSDvs all stocks (USD)
Profit Margin
-137.50%Beta
1.67xvs all stocks
52-Week Change
281.75%vs all stocks
Forward Annual Dividend Yield
15.31%vs all stocks
Market Capitalization
1.01BUSDvs all stocks (USD)
Enterprise Value
2.51BUSDvs all stocks (USD)
Forward P/E
3.32xPrice to Sales (TTM)
0.4494xPrice to Book (MRQ)
0.5532xEnterprise to Revenue
1.11xEnterprise to EBITDA
5.17xGross Margin
29.21%Profit Margin
-137.50%Operating Margin
-4.12%Return on Assets (TTM)
0.77%Return on Equity (TTM)
-117.07%Revenue (TTM)
2.25BUSDvs all stocks (USD)
Revenue per Share (TTM)
85.53USDUpdated Jul 17, 2026Quarterly Revenue Growth
-2.60%Gross Profit (TTM)
866.00MUSDvs all stocks (USD)
EBITDA (TTM)
567.00MUSDvs all stocks (USD)
Net Income (TTM)
-3.08BUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
-2.55%Operating Cash Flow (TTM)
366.00MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
140.12MUSDvs all stocks (USD)
Forward Annual Dividend Rate
3.20USDUpdated Jul 17, 2026Forward Annual Dividend Yield
15.31%vs all stocks
Trailing Annual Dividend Rate
3.20USDUpdated Jul 17, 2026Trailing Annual Dividend Yield
15.31%vs all stocks
Payout Ratio
0.00%Minority Interest (Equity)
2.00MUSDFY2025 · Dec 31, 2025Revenue
2.26BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
1.50BUSDFY2025 · Dec 31, 2025Gross Profit
765.00MUSDFY2025 · Dec 31, 2025Operating Income
34.00MUSDvs all stocks (USD)
Pre-tax Income
-3.06BUSDFY2025 · Dec 31, 2025Income Tax Expense
16.00MUSDFY2025 · Dec 31, 2025Net Income
-3.10BUSDFY2025 · Dec 31, 2025EBIT
-2.97BUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
560.00MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
435.00MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
92.00MUSDFY2025 · Dec 31, 2025Net Income from Continuing Operations
-3.08BUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
2.00MUSDFY2025 · Dec 31, 2025Operating Cash Flow
-2.67BUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
521.00MUSDFY2025 · Dec 31, 2025Income Tax Paid
36.00MUSDFY2025 · Dec 31, 2025Interest Paid
94.00MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-3.08BUSDFY2025 · Dec 31, 2025Depreciation & Amortization
407.00MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
-85.00MUSDFY2025 · Dec 31, 2025Stock-based Compensation
19.00MUSDFY2025 · Dec 31, 2025Other Non-cash Items
24.00MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
84.00MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-44.00MUSDFY2025 · Dec 31, 2025Net Acquisitions
-13.00MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-13.00MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-42.00MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-65.00MUSDFY2025 · Dec 31, 2025Common Dividends Paid
-86.00MUSDFY2025 · Dec 31, 2025Other Financing Charges
-105.00MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-298.00MUSDFY2025 · Dec 31, 2025Shares Outstanding
26.34MSharesUpdated Jul 17, 2026Float Shares
21.69MSharesUpdated Jul 17, 2026Shares Short
949.76KSharesUpdated Jul 17, 2026Short Ratio
0.5500daysvs all stocks
Short % of Shares Outstanding
3.68%vs all stocks
% Held by Insiders
5.56%vs all stocks
% Held by Institutions
100.11%vs all stocks
Total Cash (MRQ)
183.00MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
6.95USDUpdated Jul 17, 2026Total Debt (MRQ)
2.12BUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
2.06xCurrent Ratio (MRQ)
1.42xBook Value per Share (MRQ)
38.99USDUpdated Jul 17, 2026Total Assets
4.57BUSDvs all stocks (USD)
Total Current Assets
1.14BUSDFY2025 · Dec 31, 2025Total Liabilities
3.52BUSDFY2025 · Dec 31, 2025Total Non-current Assets
3.43BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
2.65BUSDFY2025 · Dec 31, 2025Total Current Liabilities
874.00MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
273.00MUSDFY2025 · Dec 31, 2025Accounts Receivable
387.00MUSDFY2025 · Dec 31, 2025Accounts Payable
253.00MUSDFY2025 · Dec 31, 2025Short-term Debt
58.00MUSDFY2025 · Dec 31, 2025Deferred Revenue
112.00MUSDFY2025 · Dec 31, 2025Other Current Liabilities
451.00MUSDFY2025 · Dec 31, 2025Long-term Debt
2.06BUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
29.00MUSDFY2025 · Dec 31, 2025Common Stock (Book)
0.00USDFY2025 · Dec 31, 2025Retained Earnings
-3.76BUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
1.05BUSDvs all stocks (USD)
Treasury Stock
284.00MUSDFY2025 · Dec 31, 202552-Week Low
0.4790USDUpdated Jul 17, 202652-Week High
23.68USDUpdated Jul 17, 202652-Week Change
281.75%vs all stocks
Beta
1.67xvs all stocks
50-Day MA
15.70USDUpdated Jul 17, 2026200-Day MA
29.51USDUpdated Jul 17, 2026Avg 10-Day Volume
892.43KSharesUpdated Jul 17, 2026Avg 30-Day Volume
17.29MSharesUpdated Jul 17, 2026Diluted EPS (TTM)
-116.80USDUpdated Jul 17, 2026Other Income / Expense
-3.00BUSDFY2025 · Dec 31, 20251 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Prioritizing buybacks over growth reinvestmentNotable
Buyback Intensity: 0.06Revenue Growth YoY: -0.03
Financial Health
Altman Z-Score -2.56: distress zoneCritical
Altman Z-Score: -2.56
High earnings qualityNotable
Earnings Quality Score: 0.92
Supply Chain
Downstream position: depends on 10 industries, supplies 5Notable
Outgoing: 5.00Incoming: 10.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Revenue is $2.25B, above the global median of $520.53MNotable
Revenue (USD): 2,248,000,000Global Median: 520,528,949.311
Levered free cash flow is $140.12M, above the global median of $16.24MNotable
Levered free cash flow (USD): 140,124,992Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
PEXA Group Limited
Tier 1InterfaceRecurring-Revenue Lock-InFlowRule
Yonyou Auto Information Technology Co., Ltd.
Tier 1InterfaceRecurring-Revenue Lock-InProductionFlow
Digital Turbine Inc.
Tier 1InterfaceRecurring-Revenue Lock-InAttentionFlow
Cybozu Inc.
Tier 1InterfaceRecurring-Revenue Lock-InProductionFlow
GoodRx Holdings, Inc. Class A Common Stock
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
Zinka Logistics Solutions Private Limited
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
Rezolve AI Ltd.
Tier 1InterfaceRecurring-Revenue Lock-InFlowAttention
Talkspace Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
PagerDuty Inc.
Tier 1InterfaceRecurring-Revenue Lock-InSenseMakingFlow
Viant Technology Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
Companies that share active interpretations — structural patterns currently present in both stocks.
Ch. Karnchang Public Company Limited
1 interpretationWithin or Near the Altman Distress Zone
Shandong Longda Meishi Co., Ltd.
1 interpretationWithin or Near the Altman Distress Zone
China High-Speed Railway Co., Ltd.
1 interpretationWithin or Near the Altman Distress Zone