CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleLevered free cash flow is -$2.96B, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 0.45: distress zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
4.76%Above 5Y avg (3.83%)
Annual Rate
USD 0.70Paid quarterly
Payout Ratio
36.7%Sustainable
Consecutive Growth
13 yrStrong track record
Paying Dividends
18 yr
Payback Period
21.0 yr
Last Ex-Dividend
May 1, 2026
Last Payment
May 15, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
10.55BUSDvs all stocks (USD)
Trailing P/E
7.71xRevenue (TTM)
12.49BUSDvs all stocks (USD)
Profit Margin
10.82%Beta
0.9420xvs all stocks
52-Week Change
10.73%vs all stocks
Forward Annual Dividend Yield
4.76%vs all stocks
Market Capitalization
10.55BUSDvs all stocks (USD)
Enterprise Value
48.54BUSDvs all stocks (USD)
Trailing P/E
7.71xForward P/E
6.22xPEG Ratio
0.0089xPrice to Sales (TTM)
0.8458xPrice to Book (MRQ)
2.39xEnterprise to Revenue
3.89xEnterprise to EBITDA
12.93xGross Margin
20.13%Profit Margin
10.82%Operating Margin
18.74%Return on Assets (TTM)
2.71%Return on Equity (TTM)
5.26%Revenue (TTM)
12.49BUSDvs all stocks (USD)
Revenue per Share (TTM)
17.53USDUpdated Jul 17, 2026Quarterly Revenue Growth
8.70%Gross Profit (TTM)
2.41BUSDvs all stocks (USD)
EBITDA (TTM)
3.63BUSDvs all stocks (USD)
Net Income (TTM)
1.38BUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
958.70%Operating Cash Flow (TTM)
4.96BUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
-2.96BUSDvs all stocks (USD)
Forward Annual Dividend Rate
0.7040USDUpdated Jul 17, 2026Forward Annual Dividend Yield
4.76%vs all stocks
Trailing Annual Dividend Rate
0.7040USDUpdated Jul 17, 2026Trailing Annual Dividend Yield
4.76%vs all stocks
5-Year Average Dividend Yield
3.83%vs all stocks
Payout Ratio
36.66%Minority Interest (Equity)
5.04BUSDFY2025 · Dec 31, 2025Revenue
12.23BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
10.02BUSDFY2025 · Dec 31, 2025Gross Profit
2.21BUSDFY2025 · Dec 31, 2025Operating Income
1.97BUSDvs all stocks (USD)
Pre-tax Income
75.00MUSDFY2025 · Dec 31, 2025Income Tax Expense
-181.00MUSDFY2025 · Dec 31, 2025Net Income
162.00MUSDFY2025 · Dec 31, 2025EBIT
1.48BUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
3.36BUSDFY2025 · Dec 31, 2025Selling, General & Administrative
241.00MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
287.00MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
1.41BUSDFY2025 · Dec 31, 2025Net Income from Continuing Operations
162.00MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
748.00MUSDFY2025 · Dec 31, 2025Preferred Stock Dividends
10.00MUSDFY2025 · Dec 31, 2025Operating Cash Flow
3.69BUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
2.16BUSDFY2025 · Dec 31, 2025Income Tax Paid
227.00MUSDFY2025 · Dec 31, 2025Interest Paid
1.21BUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
162.00MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
1.46BUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
92.00MUSDFY2025 · Dec 31, 2025Other Non-cash Items
1.65BUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
130.00MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
215.00MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-21.00MUSDFY2025 · Dec 31, 2025Net Acquisitions
-19.00MUSDFY2025 · Dec 31, 2025Purchase of Investments
-185.00MUSDFY2025 · Dec 31, 2025Sale of Investments
93.00MUSDFY2025 · Dec 31, 2025Other Investing Activity
-170.00MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-281.00MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
10.53BUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-10.04BUSDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
79.00MUSDFY2025 · Dec 31, 2025Common Dividends Paid
-501.00MUSDFY2025 · Dec 31, 2025Other Financing Charges
919.00MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
1.98BUSDFY2025 · Dec 31, 2025Shares Outstanding
713.14MSharesUpdated Jul 17, 2026Float Shares
708.67MSharesUpdated Jul 17, 2026Shares Short
20.21MSharesUpdated Jul 17, 2026Short Ratio
2.52daysvs all stocks
Short % of Shares Outstanding
2.85%vs all stocks
% Held by Insiders
0.58%vs all stocks
% Held by Institutions
89.61%vs all stocks
Total Cash (MRQ)
1.65BUSDvs all stocks (USD)
Total Cash per Share (MRQ)
2.31USDUpdated Jul 17, 2026Total Debt (MRQ)
31.80BUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
2.60xCurrent Ratio (MRQ)
0.7300xBook Value per Share (MRQ)
6.20USDUpdated Jul 17, 2026Total Assets
51.77BUSDvs all stocks (USD)
Total Current Assets
6.50BUSDFY2025 · Dec 31, 2025Total Liabilities
42.66BUSDFY2025 · Dec 31, 2025Total Non-current Assets
45.27BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
34.17BUSDFY2025 · Dec 31, 2025Total Current Liabilities
8.49BUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.38BUSDFY2025 · Dec 31, 2025Other Short-term Investments
174.00MUSDFY2025 · Dec 31, 2025Accounts Receivable
1.68BUSDFY2025 · Dec 31, 2025Inventory
612.00MUSDFY2025 · Dec 31, 2025Accounts Payable
2.60BUSDFY2025 · Dec 31, 2025Short-term Debt
3.11BUSDFY2025 · Dec 31, 2025Long-term Debt
26.79BUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
2.98BUSDFY2025 · Dec 31, 2025Common Stock (Book)
9.00MUSDFY2025 · Dec 31, 2025Retained Earnings
641.00MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
9.11BUSDvs all stocks (USD)
Treasury Stock
1.79BUSDFY2025 · Dec 31, 202552-Week Low
12.33USDUpdated Jul 17, 202652-Week High
17.65USDUpdated Jul 17, 202652-Week Change
10.73%vs all stocks
Beta
0.9420xvs all stocks
50-Day MA
14.60USDUpdated Jul 17, 2026200-Day MA
14.48USDUpdated Jul 17, 2026Avg 10-Day Volume
10.51MSharesUpdated Jul 17, 2026Avg 30-Day Volume
8.78MSharesUpdated Jul 17, 2026Diluted EPS (TTM)
1.92USDUpdated Jul 17, 2026Other Income / Expense
-775.00MUSDFY2025 · Dec 31, 20251 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 0.45: distress zoneCritical
Altman Z-Score: 0.45
High earnings qualityNotable
Earnings Quality Score: 0.76
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Levered free cash flow is -$2.96B, lower than 95% of all stocks globallySignificant
Levered free cash flow (USD): -2,964,999,936Global P5: -219,013,500
Market cap is $10.55B, above the global median of $1.15BNotable
Market cap (USD): 10,554,734,152Global Median: 1,146,734,693.424
Revenue is $12.49B, above the global median of $520.53MNotable
Revenue (USD): 12,487,000,064Global Median: 520,528,949.311
Companies that share the same coordination system — how they create, deliver, or capture value.
Eneva S.A.
Tier 1ProductionRegulated Return InfrastructureFlowRisk
A2A S.p.A.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Metlen Energy & Metals
Tier 1ProductionRegulated Return InfrastructureFlowRisk
Oklo Inc.
Tier 1ProductionRegulated Return InfrastructureRuleFlow
Joby Aviation, Inc.
Tier 1ProductionRegulated Return InfrastructureFlowInterface
GMR Airports Limited
Tier 1ProductionRegulated Return InfrastructureFlowInterface
Umicore SA
Tier 1ProductionRegulated Return InfrastructureFlowRule
EDP, S.A.
Tier 1ProductionRegulated Return InfrastructureRiskFlow
Zhejiang Weiming Environment Protection Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureRuleFlow
Fujian Funeng Co. Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowSenseMaking
Companies that share active interpretations — structural patterns currently present in both stocks.
Ch. Karnchang Public Company Limited
1 interpretationWithin or Near the Altman Distress Zone
Shandong Longda Meishi Co., Ltd.
1 interpretationWithin or Near the Altman Distress Zone
China High-Speed Railway Co., Ltd.
1 interpretationWithin or Near the Altman Distress Zone