The reported statements, read against the company's own industry.
Financials view
Market Capitalization
8.43BTWD
264.30M · vs all stocks (USD)
Updated Aug 21, 2026
Revenue (TTM)
4.20BTWD
131.70M · vs all stocks (USD)
Updated Aug 21, 2026
Profit Margin
-6.25%
vs Computer Hardware peers
Updated Aug 21, 2026
Beta
0.9500x
vs all stocks
Updated Aug 21, 2026
52-Week Change
-20.30%
vs all stocks
Updated Aug 21, 2026
Market Capitalization
8.43BTWD
264.30M · vs all stocks (USD)
Updated Aug 21, 2026
Enterprise Value
9.15BTWD
286.85M · vs all stocks (USD)
Updated Aug 21, 2026
Price to Sales (TTM)
2.01x
vs Computer Hardware peers
Updated Aug 21, 2026
Price to Book (MRQ)
3.21x
vs Computer Hardware peers
Updated Aug 21, 2026
Enterprise to Revenue
2.18x
vs Computer Hardware peers
Updated Aug 21, 2026
Enterprise to EBITDA
-25.55x
vs Computer Hardware peers
Provider-reported. Enterprise Value ÷ EBITDA (TTM) on this page gives 44.22×.Updated Aug 21, 2026
Gross Margin
15.72%
vs Computer Hardware peers
Provider-reported. Gross Profit (TTM) ÷ Revenue (TTM) on this page gives 18.95%.Updated Aug 21, 2026
Profit Margin
-6.25%
vs Computer Hardware peers
Updated Aug 21, 2026
Operating Margin
-2.12%
vs Computer Hardware peers
Updated Aug 21, 2026
Return on Assets (TTM)
-3.51%
vs Computer Hardware peers
Updated Aug 21, 2026
Return on Equity (TTM)
-8.88%
vs Computer Hardware peers
Updated Aug 21, 2026
Revenue (TTM)
4.20BTWD
131.70M · vs all stocks (USD)
Updated Aug 21, 2026
Revenue per Share (TTM)
39.74TWDUpdated Aug 21, 2026
Quarterly Revenue Growth
352.30%
vs Computer Hardware peers
Updated Aug 21, 2026
Gross Profit (TTM)
796.27MTWD
24.95M · vs all stocks (USD)
Updated Aug 21, 2026
EBITDA (TTM)
207.00MTWD
6.49M · vs all stocks (USD)
Updated Aug 21, 2026
Net Income (TTM)
-262.82MTWD
-8.24M · vs all stocks (USD)
Updated Aug 21, 2026
Quarterly Earnings Growth (YoY)
352.34%
vs Computer Hardware peers
Updated Aug 21, 2026
Operating Cash Flow (TTM)
621.90MTWD
19.49M · vs all stocks (USD)
Updated Aug 21, 2026
Levered Free Cash Flow (TTM)
-532.03MTWD
-16.67M · vs all stocks (USD)
Updated Aug 21, 2026
5-Year Average Dividend Yield
1.84%
vs all stocks
Updated Aug 21, 2026
Payout Ratio
0.00%
vs Computer Hardware peers
Updated Aug 21, 2026
Minority Interest (Equity)
1.86BTWDFY2025 · Dec 31, 2025
Revenue
2.88BTWDFY2025 · Dec 31, 2025
Cost of Goods Sold
2.19BTWDFY2025 · Dec 31, 2025
Gross Profit
684.41MTWDFY2025 · Dec 31, 2025
Operating Income
-591.27MTWD
-18.53M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
-345.81MTWDFY2025 · Dec 31, 2025
Income Tax Expense
3.57MTWDFY2025 · Dec 31, 2025
Net Income
-349.38MTWDFY2025 · Dec 31, 2025
EBIT
-316.68MTWDFY2025 · Dec 31, 2025
EBITDA (Income Statement)
207.00MTWDFY2025 · Dec 31, 2025
Research & Development
812.82MTWDFY2025 · Dec 31, 2025
Selling, General & Administrative
462.87MTWDFY2025 · Dec 31, 2025
Non-operating Interest Income
46.32MTWDFY2025 · Dec 31, 2025
Non-operating Interest Expense
29.14MTWDFY2025 · Dec 31, 2025
EPS (Basic)
-3.19TWDFY2025 · Dec 31, 2025
EPS (Diluted)
-3.19TWDFY2025 · Dec 31, 2025
Basic Shares Outstanding
103.96MSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
103.96MSharesFY2025 · Dec 31, 2025
Minority Interests (P&L)
17.74MTWDFY2025 · Dec 31, 2025
Preferred Stock Dividends
0.00TWDFY2025 · Dec 31, 2025
Operating Cash Flow
773.84MTWDFY2025 · Dec 31, 2025
Free Cash Flow
726.67MTWDFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
1.29BTWDFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
-345.81MTWDFY2025 · Dec 31, 2025
Stock-based Compensation
23.56MTWDFY2025 · Dec 31, 2025
Other Non-cash Items
-17.22MTWDFY2025 · Dec 31, 2025
Change in Accounts Receivable (CF)
97.37MTWDFY2025 · Dec 31, 2025
Change in Other Assets/Liabilities
1.02BTWDFY2025 · Dec 31, 2025
Capital Expenditures
-47.16MTWDFY2025 · Dec 31, 2025
Net Intangibles (CF)
-979.37MTWDFY2025 · Dec 31, 2025
Net Acquisitions
-190.87MTWDFY2025 · Dec 31, 2025
Purchase of Investments
-80.04MTWDFY2025 · Dec 31, 2025
Sale of Investments
667.96MTWDFY2025 · Dec 31, 2025
Other Investing Activity
-266.26MTWDFY2025 · Dec 31, 2025
Net Investing Cash Flow
83.64MTWDFY2025 · Dec 31, 2025
Long-term Debt Issuance
0.00TWDFY2025 · Dec 31, 2025
Long-term Debt Payments
-29.83MTWDFY2025 · Dec 31, 2025
Net Short-term Debt Issuance
-29.83MTWDFY2025 · Dec 31, 2025
Other Financing Charges
-71.92MTWDFY2025 · Dec 31, 2025
Net Financing Cash Flow
585.93MTWDFY2025 · Dec 31, 2025
Shares Outstanding
105.82MSharesUpdated Aug 21, 2026
Float Shares
69.38MSharesUpdated Aug 21, 2026
% Held by Insiders
32.74%
vs all stocks
Updated Aug 21, 2026
% Held by Institutions
0.37%
vs all stocks
Updated Aug 21, 2026
Total Cash (MRQ)
2.29BTWD
71.62M · vs all stocks (USD)
Updated Aug 21, 2026
Total Cash per Share (MRQ)
21.61TWDUpdated Aug 21, 2026
Total Debt (MRQ)
657.91MTWD
20.62M · vs all stocks (USD)
Updated Aug 21, 2026
Total Debt to Equity (MRQ)
0.1493x
vs Computer Hardware peers
Updated Aug 21, 2026
Current Ratio (MRQ)
1.34x
vs Computer Hardware peers
Updated Aug 21, 2026
Book Value per Share (MRQ)
24.81TWDUpdated Aug 21, 2026
Total Assets
7.57BTWD
237.07M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
3.88BTWDFY2025 · Dec 31, 2025
Total Liabilities
3.08BTWDFY2025 · Dec 31, 2025
Total Non-current Assets
3.68BTWDFY2025 · Dec 31, 2025
Total Non-current Liabilities
364.40MTWDFY2025 · Dec 31, 2025
Total Current Liabilities
2.71BTWDFY2025 · Dec 31, 2025
Cash & Cash Equivalents
1.29BTWDFY2025 · Dec 31, 2025
Other Short-term Investments
697.94MTWDFY2025 · Dec 31, 2025
Accounts Receivable
168.22MTWDFY2025 · Dec 31, 2025
Inventory
762.28MTWDFY2025 · Dec 31, 2025
Accounts Payable
132.24MTWDFY2025 · Dec 31, 2025
Short-term Debt
390.33MTWDFY2025 · Dec 31, 2025
Other Current Liabilities
42.81MTWDFY2025 · Dec 31, 2025
Long-term Debt
336.45MTWDFY2025 · Dec 31, 2025
Other Non-current Liabilities
8.00KTWDFY2025 · Dec 31, 2025
Common Stock (Book)
1.06BTWDFY2025 · Dec 31, 2025
Retained Earnings
-331.42MTWDFY2025 · Dec 31, 2025
Total Shareholders' Equity
4.49BTWD
140.58M · vs all stocks (USD)
FY2025 · Dec 31, 2025
52-Week Low
75.30TWDUpdated Aug 21, 2026
52-Week High
160.50TWDUpdated Aug 21, 2026
52-Week Change
-20.30%
vs all stocks
Updated Aug 21, 2026
Beta
0.9500x
vs all stocks
Updated Aug 21, 2026
50-Day MA
96.44TWDUpdated Aug 21, 2026
200-Day MA
112.77TWDUpdated Aug 21, 2026
Avg 10-Day Volume
712.43KSharesUpdated Aug 21, 2026
Avg 30-Day Volume
1.16MSharesUpdated Aug 21, 2026
Diluted EPS (TTM)
-2.06TWDUpdated Aug 21, 2026
2 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
More of its sales turn into cash than in its industry, and less of that cash is consumed by reinvestment than at most of its peers.
Reads
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 2.01: grey zoneSignificant
Altman Z-Score: 2.01
Supply Chain
Upstream position: supplies 5 industries, depends on 2Notable
Outgoing: 5.00Incoming: 2.00
Scale
Market cap is $264.3M, lower than 95% of all stocks globallySignificant
Market cap (USD): 264,296,001.068Global P5: 269,387,740.27
Companies that share the same coordination system — how they create, deliver, or capture value.