CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- FinancialsAltman Z-Score 1.71: grey zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.44BCNY363.02M · vs all stocks (USD)
Revenue (TTM)
543.76MCNY80.86M · vs all stocks (USD)
Profit Margin
-18.21%vs Waste Management peers
Beta
0.5610xvs all stocks
52-Week Change
9.96%vs all stocks
Market Capitalization
2.44BCNY363.02M · vs all stocks (USD)
Enterprise Value
2.79BCNY415.34M · vs all stocks (USD)
Price to Sales (TTM)
4.49xvs Waste Management peers
Price to Book (MRQ)
2.63xvs Waste Management peers
Enterprise to Revenue
5.14xvs Waste Management peers
Enterprise to EBITDA
-74.50xvs Waste Management peers
Gross Margin
20.69%vs Waste Management peers
Profit Margin
-18.21%vs Waste Management peers
Operating Margin
4.79%vs Waste Management peers
Return on Assets (TTM)
-2.54%vs Waste Management peers
Return on Equity (TTM)
-10.31%vs Waste Management peers
Revenue (TTM)
543.76MCNY80.86M · vs all stocks (USD)
Revenue per Share (TTM)
6.40CNYUpdated Aug 21, 2026Quarterly Revenue Growth
47.50%vs Waste Management peers
Gross Profit (TTM)
57.94MCNY8.62M · vs all stocks (USD)
EBITDA (TTM)
-37.49MCNY-5.58M · vs all stocks (USD)
Net Income (TTM)
-99.01MCNY-14.72M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-38.15%vs Waste Management peers
Operating Cash Flow (TTM)
5.93MCNY881.40K · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-46.64MCNY-6.94M · vs all stocks (USD)
Payout Ratio
0.00%vs Waste Management peers
Minority Interest (Equity)
32.77MCNYFY2025 · Dec 31, 2025Revenue
500.76MCNYFY2025 · Dec 31, 2025Cost of Goods Sold
450.01MCNYFY2025 · Dec 31, 2025Gross Profit
50.76MCNYFY2025 · Dec 31, 2025Operating Income
-76.31MCNY-11.35M · vs all stocks (USD)
Pre-tax Income
-140.99MCNYFY2025 · Dec 31, 2025Income Tax Expense
-18.99MCNYFY2025 · Dec 31, 2025Net Income
-122.00MCNYFY2025 · Dec 31, 2025EBIT
-122.64MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
-27.02MCNYFY2025 · Dec 31, 2025Research & Development
21.99MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
33.39MCNYFY2025 · Dec 31, 2025Other Operating Expenses
3.61MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
398.45KCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
18.35MCNYFY2025 · Dec 31, 2025EPS (Basic)
-1.36CNYFY2025 · Dec 31, 2025EPS (Diluted)
-1.36CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
85.00MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
85.00MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-122.00MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
6.38MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
37.76MCNYFY2025 · Dec 31, 2025Free Cash Flow
-93.56MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
117.24MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-122.00MCNYFY2025 · Dec 31, 2025Other Non-cash Items
28.62MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
127.26MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
3.88MCNYFY2025 · Dec 31, 2025Capital Expenditures
-131.33MCNYFY2025 · Dec 31, 2025Purchase of Investments
-640.67MCNYFY2025 · Dec 31, 2025Sale of Investments
644.60MCNYFY2025 · Dec 31, 2025Other Investing Activity
90.70KCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-127.30MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
246.58MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-182.53MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-18.05MCNYFY2025 · Dec 31, 2025Other Financing Charges
8.73MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
54.74MCNYFY2025 · Dec 31, 2025Shares Outstanding
85.00MSharesUpdated Aug 21, 2026Float Shares
41.97MSharesUpdated Aug 21, 2026% Held by Insiders
57.71%vs all stocks
% Held by Institutions
2.37%vs all stocks
Total Cash (MRQ)
217.21MCNY32.30M · vs all stocks (USD)
Total Cash per Share (MRQ)
2.56CNYUpdated Aug 21, 2026Total Debt (MRQ)
518.01MCNY77.03M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.5297xvs Waste Management peers
Current Ratio (MRQ)
1.50xvs Waste Management peers
Book Value per Share (MRQ)
10.93CNYUpdated Aug 21, 2026Total Assets
2.01BCNY298.77M · vs all stocks (USD)
Total Current Assets
1.01BCNYFY2025 · Dec 31, 2025Total Liabilities
1.06BCNYFY2025 · Dec 31, 2025Total Non-current Assets
1.00BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
379.19MCNYFY2025 · Dec 31, 2025Total Current Liabilities
679.75MCNYFY2025 · Dec 31, 2025Cash
117.24MCNYFY2025 · Dec 31, 2025Cash Equivalents
18.17MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
135.41MCNYFY2025 · Dec 31, 2025Other Short-term Investments
30.04MCNYFY2025 · Dec 31, 2025Accounts Receivable
410.67MCNYFY2025 · Dec 31, 2025Inventory
24.63MCNYFY2025 · Dec 31, 2025Accounts Payable
347.45MCNYFY2025 · Dec 31, 2025Short-term Debt
183.98MCNYFY2025 · Dec 31, 2025Other Current Liabilities
35.21MCNYFY2025 · Dec 31, 2025Long-term Debt
321.11MCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
15.40MCNYFY2025 · Dec 31, 2025Common Stock (Book)
85.00MCNYFY2025 · Dec 31, 2025Retained Earnings
118.06MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
950.11MCNY141.29M · vs all stocks (USD)
52-Week Low
19.38CNYUpdated Aug 21, 202652-Week High
41.60CNYUpdated Aug 21, 202652-Week Change
9.96%vs all stocks
Beta
0.5610xvs all stocks
50-Day MA
30.48CNYUpdated Aug 21, 2026200-Day MA
28.92CNYUpdated Aug 21, 2026Avg 10-Day Volume
1.43MSharesUpdated Aug 21, 2026Avg 30-Day Volume
1.88MSharesUpdated Aug 21, 2026Diluted EPS (TTM)
-1.17CNYUpdated Aug 21, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.71: grey zoneSignificant
Altman Z-Score: 1.71
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Don Muang Tollway Public Company Limited
Tier 1FlowRegulated Return InfrastructureProductionRisk
Blade Air Mobility Inc.
Tier 1FlowRegulated Return InfrastructureInterfaceProduction
Midac Holdings Co., Ltd.
Tier 1FlowRegulated Return InfrastructureRuleProduction
Xinjiang Torch Gas Co. Ltd.
Tier 1FlowRegulated Return InfrastructureRule
Anhui Bossco Environmental Protection Technology Co., Ltd.
Tier 1FlowRegulated Return InfrastructureRuleProduction
Beijing Sys Science & Technology Co., Ltd.
Tier 1FlowRegulated Return InfrastructureSenseMakingRule
Jiangsu Jingyuan Environmental Protection Co., Ltd.
Tier 1FlowRegulated Return InfrastructureProductionSenseMaking
Yonker Environmental Protection Co., Ltd.
Tier 1FlowRegulated Return InfrastructureProductionRule
AerSale Corporation
Tier 1FlowRegulated Return InfrastructureProductionInterface
Qilu Expressway Co., Ltd.
Tier 1FlowRegulated Return InfrastructureRuleProduction