CompanyGraph
What stands out
- Earnings significantly exceed cash generation
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 2
- PositionP/E ratio is 264.2×, higher than 95% of its Leisure peers (median 24.75×)
- FinancialsLow earnings quality
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
What stands out
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
4.24BCNY630.36M · vs all stocks (USD)
Trailing P/E
264.20xvs Leisure peers
Revenue (TTM)
671.76MCNY99.90M · vs all stocks (USD)
Profit Margin
2.15%vs Leisure peers
Beta
0.5270xvs all stocks
52-Week Change
-24.06%vs all stocks
Market Capitalization
4.24BCNY630.36M · vs all stocks (USD)
Enterprise Value
4.71BCNY700.52M · vs all stocks (USD)
Trailing P/E
264.20xvs Leisure peers
Price to Sales (TTM)
6.31xvs Leisure peers
Price to Book (MRQ)
2.45xvs Leisure peers
Enterprise to Revenue
7.01xvs Leisure peers
Gross Margin
13.37%vs Leisure peers
Profit Margin
2.15%vs Leisure peers
Operating Margin
-19.55%vs Leisure peers
Return on Assets (TTM)
-2.10%vs Leisure peers
Return on Equity (TTM)
0.72%vs Leisure peers
Revenue (TTM)
671.76MCNY99.90M · vs all stocks (USD)
Revenue per Share (TTM)
4.26CNYUpdated Aug 21, 2026Quarterly Revenue Growth
-3.90%vs Leisure peers
Gross Profit (TTM)
106.95MCNY15.90M · vs all stocks (USD)
EBITDA (TTM)
171.81MCNY25.55M · vs all stocks (USD)
Net Income (TTM)
14.47MCNY2.15M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-32.04%vs Leisure peers
Operating Cash Flow (TTM)
-16.82MCNY-2.50M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-41.35MCNY-6.15M · vs all stocks (USD)
Payout Ratio
57.00%vs Leisure peers
Minority Interest (Equity)
33.54MCNYFY2025 · Dec 31, 2025Revenue
676.16MCNYFY2025 · Dec 31, 2025Cost of Goods Sold
539.86MCNYFY2025 · Dec 31, 2025Gross Profit
136.30MCNYFY2025 · Dec 31, 2025Operating Income
-29.57MCNY-4.40M · vs all stocks (USD)
Pre-tax Income
5.25MCNYFY2025 · Dec 31, 2025Income Tax Expense
-6.26MCNYFY2025 · Dec 31, 2025Net Income
11.51MCNYFY2025 · Dec 31, 2025EBIT
21.97MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
171.81MCNYFY2025 · Dec 31, 2025Research & Development
69.81MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
35.37MCNYFY2025 · Dec 31, 2025Other Operating Expenses
8.13MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
643.71KCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
16.71MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.0800CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.0800CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
158.08MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
158.08MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
11.51MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
1.13MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-136.71MCNYFY2025 · Dec 31, 2025Free Cash Flow
-178.30MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
259.85MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
11.51MCNYFY2025 · Dec 31, 2025Other Non-cash Items
50.45MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-113.14MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-85.52MCNYFY2025 · Dec 31, 2025Capital Expenditures
-41.59MCNYFY2025 · Dec 31, 2025Net Acquisitions
41.76MCNYFY2025 · Dec 31, 2025Purchase of Investments
-128.01MCNYFY2025 · Dec 31, 2025Sale of Investments
113.26MCNYFY2025 · Dec 31, 2025Other Investing Activity
183.84KCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-14.39MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
630.06MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-669.75MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-24.95MCNYFY2025 · Dec 31, 2025Other Financing Charges
48.30MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-16.33MCNYFY2025 · Dec 31, 2025Shares Outstanding
160.56MSharesUpdated Aug 21, 2026Float Shares
85.13MSharesUpdated Aug 21, 2026% Held by Insiders
46.03%vs all stocks
% Held by Institutions
4.52%vs all stocks
Total Cash (MRQ)
512.89MCNY76.27M · vs all stocks (USD)
Total Cash per Share (MRQ)
3.23CNYUpdated Aug 21, 2026Total Debt (MRQ)
692.69MCNY103.01M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.3966xvs Leisure peers
Current Ratio (MRQ)
2.61xvs Leisure peers
Book Value per Share (MRQ)
10.79CNYUpdated Aug 21, 2026Total Assets
2.63BCNY390.99M · vs all stocks (USD)
Total Current Assets
1.37BCNYFY2025 · Dec 31, 2025Total Liabilities
863.08MCNYFY2025 · Dec 31, 2025Total Non-current Assets
1.26BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
261.60MCNYFY2025 · Dec 31, 2025Total Current Liabilities
601.48MCNYFY2025 · Dec 31, 2025Cash
261.07MCNYFY2025 · Dec 31, 2025Cash Equivalents
4.43MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
265.50MCNYFY2025 · Dec 31, 2025Other Short-term Investments
179.50MCNYFY2025 · Dec 31, 2025Accounts Receivable
417.13MCNYFY2025 · Dec 31, 2025Inventory
386.52MCNYFY2025 · Dec 31, 2025Accounts Payable
140.42MCNYFY2025 · Dec 31, 2025Short-term Debt
386.28MCNYFY2025 · Dec 31, 2025Other Current Liabilities
10.70MCNYFY2025 · Dec 31, 2025Long-term Debt
225.20MCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
536.33KCNYFY2025 · Dec 31, 2025Common Stock (Book)
160.56MCNYFY2025 · Dec 31, 2025Retained Earnings
324.00MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
1.77BCNY262.64M · vs all stocks (USD)
Treasury Stock
36.12MCNYFY2025 · Dec 31, 202552-Week Low
22.00CNYUpdated Aug 21, 202652-Week High
52.50CNYUpdated Aug 21, 202652-Week Change
-24.06%vs all stocks
Beta
0.5270xvs all stocks
50-Day MA
34.67CNYUpdated Aug 21, 2026200-Day MA
32.73CNYUpdated Aug 21, 2026Avg 10-Day Volume
3.78MSharesUpdated Aug 21, 2026Avg 30-Day Volume
5.31MSharesUpdated Aug 21, 2026Diluted EPS (TTM)
0.1000CNYUpdated Aug 21, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Ulcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
It sits well below its peak, and the fall has been both deep and long.
Partial Recovery After Sharp Decline
A weak, thin-volume bounce inside a decline that is still far from recovered.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
P/E ratio is 264.2×, higher than 95% of its Leisure peers (median 24.75×)Significant
P/E ratio: 264.2Industry median: 24.75Industry P95: 105.983Peers compared: 60.00
Structural Tensions
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 2,151,767.375Operating Cash Flow (USD, TTM): -2,501,803.055
Financial Health
Low earnings qualitySignificant
Earnings Quality Score: -0.98
Altman Z-Score 3.76: safe zoneNotable
Altman Z-Score: 3.76
Supply Chain
Upstream position: supplies 5 industries, depends on 2Notable
Outgoing: 5.00Incoming: 2.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Shenzhen China Bicycle Co. Ltd.
Tier 1ProductionPerishable CapacityFlowRule
Huatian Hotel Group Co. Ltd.
Tier 1ProductionPerishable CapacityFlowRule
Phenix Optical Co. Ltd.
Tier 1ProductionPerishable CapacityFlowRule
Cosenic Intelligent Technology Co. Ltd.
Tier 1ProductionPerishable CapacityRuleFlow
Shenzhen Quanxinhao Co., Ltd.
Tier 1ProductionPerishable CapacityRuleFlow
Yunnan Tourism Co., Ltd.
Tier 1ProductionPerishable CapacityFlowAttention
Mubang High-Tech Co., Ltd.
Tier 1ProductionPerishable CapacityFlowRule
Stamford Land Corporation Ltd.
Tier 1ProductionPerishable CapacityFlowRule
Shanghai Phoenix Enterprise Group Co., Ltd.
Tier 1ProductionPerishable CapacityFlow
Formosa International Hotels Corporation
Tier 1ProductionPerishable CapacityInterfaceRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Shenzhen Mason Technologies Co., Ltd.
2 interpretationsPartial Recovery After Sharp DeclineUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
Guangdong Guanghua Sci-Tech Co., Ltd.
2 interpretationsPartial Recovery After Sharp DeclineUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
Wenzhou Yihua Connector Co., Ltd.
2 interpretationsPartial Recovery After Sharp DeclineUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated