CompanyGraph
Nippon Thompson Co., Ltd.
6480 · Japan
Price data from its DO9 listing on FSX, quoted in EUR
ikont.co.jpFinancials as of FY2026
At a glance
- Depends onUpstream position: supplies 6 industries, depends on 2
- ScaleLevered free cash flow is $25.58M, above the global median of $16.24M
- FinancialsAltman Z-Score 2.44: grey zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.81%Below 5Y avg (2.91%)
Annual Rate
JPY 31.00Paid semi-annual
Payout Ratio
50.5%Sustainable
Payback Period
0.3 yr
Next Ex-Dividend
Sep 29, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
51.54BJPY324.04M · vs all stocks (USD)
Trailing P/E
29.55xvs Tools & Accessories peers
Revenue (TTM)
67.94BJPY427.18M · vs all stocks (USD)
Profit Margin
8.54%vs Tools & Accessories peers
52-Week Change
171.18%vs all stocks
Forward Annual Dividend Yield
1.81%vs all stocks
Market Capitalization
51.54BJPY324.04M · vs all stocks (USD)
Enterprise Value
120.21BJPY755.83M · vs all stocks (USD)
Trailing P/E
29.55xvs Tools & Accessories peers
Forward P/E
26.40xvs Tools & Accessories peers
PEG Ratio
-0.7488xPrice to Sales (TTM)
1.77xvs Tools & Accessories peers
Price to Book (MRQ)
1.38xvs Tools & Accessories peers
Enterprise to Revenue
1.77xvs Tools & Accessories peers
Enterprise to EBITDA
12.82xvs Tools & Accessories peers
Profit Margin
8.54%vs Tools & Accessories peers
Operating Margin
14.08%vs Tools & Accessories peers
Return on Assets (TTM)
3.11%vs Tools & Accessories peers
Return on Equity (TTM)
7.09%vs Tools & Accessories peers
Revenue (TTM)
67.94BJPY427.18M · vs all stocks (USD)
Revenue per Share (TTM)
974.44JPYUpdated Aug 21, 2026Quarterly Revenue Growth
32.90%vs Tools & Accessories peers
Gross Profit (TTM)
22.63BJPY142.26M · vs all stocks (USD)
EBITDA (TTM)
8.67BJPY54.50M · vs all stocks (USD)
Net Income (TTM)
5.80BJPY36.46M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
243.70%vs Tools & Accessories peers
Operating Cash Flow (TTM)
9.48BJPY59.60M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
4.07BJPY25.58M · vs all stocks (USD)
Forward Annual Dividend Rate
31.00JPYUpdated Aug 21, 2026Forward Annual Dividend Yield
1.81%vs all stocks
Trailing Annual Dividend Rate
29.50JPYUpdated Aug 21, 2026Trailing Annual Dividend Yield
1.73%vs all stocks
5-Year Average Dividend Yield
2.91%vs all stocks
Payout Ratio
50.52%vs Tools & Accessories peers
Revenue
63.03BJPYFY2026 · Mar 31, 2026Cost of Goods Sold
42.83BJPYFY2026 · Mar 31, 2026Gross Profit
20.20BJPYFY2026 · Mar 31, 2026Operating Income
4.10BJPY25.80M · vs all stocks (USD)
Pre-tax Income
4.75BJPYFY2026 · Mar 31, 2026Income Tax Expense
683.00MJPYFY2026 · Mar 31, 2026Net Income
4.07BJPYFY2026 · Mar 31, 2026EBIT
5.05BJPYFY2026 · Mar 31, 2026EBITDA (Income Statement)
8.67BJPYFY2026 · Mar 31, 2026Non-operating Interest Income
108.00MJPYFY2026 · Mar 31, 2026Non-operating Interest Expense
294.00MJPYFY2026 · Mar 31, 2026EPS (Basic)
58.51JPYFY2026 · Mar 31, 2026EPS (Diluted)
58.39JPYFY2026 · Mar 31, 2026Basic Shares Outstanding
69.55MSharesFY2026 · Mar 31, 2026Diluted Shares Outstanding
69.55MSharesFY2026 · Mar 31, 2026Minority Interests (P&L)
0.00JPYFY2026 · Mar 31, 2026Preferred Stock Dividends
0.00JPYFY2026 · Mar 31, 2026Operating Cash Flow
6.58BJPYFY2026 · Mar 31, 2026Free Cash Flow
3.32BJPYFY2026 · Mar 31, 2026Cash & Cash Equivalents (End of Period)
22.97BJPYFY2026 · Mar 31, 2026Starting Profit (CF Statement)
4.75BJPYFY2026 · Mar 31, 2026Other Non-cash Items
-825.00MJPYFY2026 · Mar 31, 2026Change in Accounts Receivable (CF)
-2.52BJPYFY2026 · Mar 31, 2026Change in Other Assets/Liabilities
5.17BJPYFY2026 · Mar 31, 2026Capital Expenditures
-3.26BJPYFY2026 · Mar 31, 2026Net Intangibles (CF)
-232.00MJPYFY2026 · Mar 31, 2026Purchase of Investments
-1.96BJPYFY2026 · Mar 31, 2026Sale of Investments
2.05BJPYFY2026 · Mar 31, 2026Other Investing Activity
-335.00MJPYFY2026 · Mar 31, 2026Net Investing Cash Flow
-3.49BJPYFY2026 · Mar 31, 2026Long-term Debt Issuance
3.02BJPYFY2026 · Mar 31, 2026Long-term Debt Payments
-7.67BJPYFY2026 · Mar 31, 2026Common Stock Repurchase
-518.00MJPYFY2026 · Mar 31, 2026Common Dividends Paid
-1.67BJPYFY2026 · Mar 31, 2026Other Financing Charges
-207.00MJPYFY2026 · Mar 31, 2026Net Financing Cash Flow
-6.20BJPYFY2026 · Mar 31, 2026Shares Outstanding
69.78MSharesUpdated Aug 21, 2026Float Shares
52.99MSharesUpdated Aug 21, 2026% Held by Insiders
21.90%vs all stocks
% Held by Institutions
28.96%vs all stocks
Total Cash (MRQ)
23.12BJPY145.35M · vs all stocks (USD)
Total Cash per Share (MRQ)
330.74JPYUpdated Aug 21, 2026Total Debt (MRQ)
25.42BJPY159.80M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.2913xvs Tools & Accessories peers
Current Ratio (MRQ)
4.14xvs Tools & Accessories peers
Book Value per Share (MRQ)
1.25KJPYUpdated Aug 21, 2026Total Assets
125.46BJPY788.82M · vs all stocks (USD)
Total Current Assets
79.23BJPYFY2026 · Mar 31, 2026Total Liabilities
42.28BJPYFY2026 · Mar 31, 2026Total Non-current Assets
46.23BJPYFY2026 · Mar 31, 2026Total Non-current Liabilities
19.76BJPYFY2026 · Mar 31, 2026Total Current Liabilities
22.51BJPYFY2026 · Mar 31, 2026Cash & Cash Equivalents
25.00BJPYFY2026 · Mar 31, 2026Accounts Receivable
17.17BJPYFY2026 · Mar 31, 2026Inventory
35.25BJPYFY2026 · Mar 31, 2026Accounts Payable
4.21BJPYFY2026 · Mar 31, 2026Short-term Debt
12.10BJPYFY2026 · Mar 31, 2026Other Current Liabilities
1.73BJPYFY2026 · Mar 31, 2026Long-term Debt
18.45BJPYFY2026 · Mar 31, 2026Other Non-current Liabilities
145.00MJPYFY2026 · Mar 31, 2026Common Stock (Book)
9.53BJPYFY2026 · Mar 31, 2026Retained Earnings
47.95BJPYFY2026 · Mar 31, 2026Total Shareholders' Equity
83.18BJPY523.02M · vs all stocks (USD)
Treasury Stock
2.13BJPYFY2026 · Mar 31, 202652-Week Low
626.00JPYUpdated Aug 21, 202652-Week High
2.58KJPYUpdated Aug 21, 202652-Week Change
171.18%vs all stocks
50-Day MA
1.99KJPYUpdated Aug 21, 2026200-Day MA
1.29KJPYUpdated Aug 21, 2026Avg 10-Day Volume
1.55MSharesUpdated Aug 21, 2026Avg 30-Day Volume
1.14MSharesUpdated Aug 21, 2026Diluted EPS (TTM)
58.37JPYUpdated Aug 21, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 2.44: grey zoneSignificant
Altman Z-Score: 2.44
High earnings qualityNotable
Earnings Quality Score: 0.56
Supply Chain
Upstream position: supplies 6 industries, depends on 2Notable
Outgoing: 6.00Incoming: 2.00
Scale
Levered free cash flow is $25.58M, above the global median of $16.24MNotable
Levered free cash flow (USD): 25,584,244.4Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Sunlour Pigment Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Yangzhou Chenhua New Material Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Xiangyang Boya Precision Industries Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Teikoku Electric Mfg. Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
LD Intelligent Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowSenseMaking
Shenwu Energy Saving Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Chemplast Sanmar Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Smartoptics Group ASA
Tier 1ProductionThroughput-Bound ConversionFlowRule
Akastor ASA
Tier 1ProductionThroughput-Bound ConversionRiskRule
Concord New Energy Group Limited
Tier 1ProductionThroughput-Bound ConversionRuleFlow