CompanyGraph
At a glance
- Depends onUpstream position: supplies 6 industries, depends on 2
- ScaleLevered free cash flow is $31.49M, above the global median of $16.24M
- FinancialsAltman Z-Score 4.38: safe zone
- Interpretations4 currently firing — 4
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.97%Below 5Y avg (3.30%)
Annual Rate
JPY 86.00Paid semi-annual
Payout Ratio
49.5%Sustainable
Next Ex-Dividend
Sep 29, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
63.84BJPY401.40M · vs all stocks (USD)
Trailing P/E
16.79xvs Tools & Accessories peers
Revenue (TTM)
69.09BJPY434.42M · vs all stocks (USD)
Profit Margin
7.07%vs Tools & Accessories peers
Beta
0.2790xvs all stocks
52-Week Change
28.22%vs all stocks
Forward Annual Dividend Yield
2.97%vs all stocks
Market Capitalization
63.84BJPY401.40M · vs all stocks (USD)
Enterprise Value
60.84BJPY382.52M · vs all stocks (USD)
Trailing P/E
16.79xvs Tools & Accessories peers
Price to Sales (TTM)
1.20xvs Tools & Accessories peers
Price to Book (MRQ)
1.05xvs Tools & Accessories peers
Enterprise to Revenue
0.8810xvs Tools & Accessories peers
Enterprise to EBITDA
5.75xvs Tools & Accessories peers
Profit Margin
7.07%vs Tools & Accessories peers
Operating Margin
11.12%vs Tools & Accessories peers
Return on Assets (TTM)
4.75%vs Tools & Accessories peers
Return on Equity (TTM)
6.35%vs Tools & Accessories peers
Revenue (TTM)
69.09BJPY434.42M · vs all stocks (USD)
Revenue per Share (TTM)
2.37KJPYUpdated Aug 21, 2026Quarterly Revenue Growth
0.80%vs Tools & Accessories peers
Gross Profit (TTM)
24.54BJPY154.31M · vs all stocks (USD)
EBITDA (TTM)
11.03BJPY69.34M · vs all stocks (USD)
Net Income (TTM)
4.89BJPY30.72M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-10.30%vs Tools & Accessories peers
Operating Cash Flow (TTM)
10.65BJPY66.97M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
5.01BJPY31.49M · vs all stocks (USD)
Forward Annual Dividend Rate
86.00JPYUpdated Aug 21, 2026Forward Annual Dividend Yield
2.97%vs all stocks
Trailing Annual Dividend Rate
85.00JPYUpdated Aug 21, 2026Trailing Annual Dividend Yield
2.94%vs all stocks
5-Year Average Dividend Yield
3.30%vs all stocks
Payout Ratio
49.48%vs Tools & Accessories peers
Minority Interest (Equity)
523.00MJPYFY2026 · Mar 31, 2026Revenue
68.96BJPYFY2026 · Mar 31, 2026Cost of Goods Sold
44.82BJPYFY2026 · Mar 31, 2026Gross Profit
24.14BJPYFY2026 · Mar 31, 2026Operating Income
6.97BJPY43.82M · vs all stocks (USD)
Pre-tax Income
7.14BJPYFY2026 · Mar 31, 2026Income Tax Expense
2.10BJPYFY2026 · Mar 31, 2026Net Income
5.05BJPYFY2026 · Mar 31, 2026EBIT
7.15BJPYFY2026 · Mar 31, 2026EBITDA (Income Statement)
11.03BJPYFY2026 · Mar 31, 2026Selling, General & Administrative
3.65BJPYFY2026 · Mar 31, 2026Other Operating Expenses
2.06BJPYFY2026 · Mar 31, 2026Non-operating Interest Income
127.00MJPYFY2026 · Mar 31, 2026Non-operating Interest Expense
9.00MJPYFY2026 · Mar 31, 2026EPS (Basic)
171.77JPYFY2026 · Mar 31, 2026EPS (Diluted)
171.77JPYFY2026 · Mar 31, 2026Basic Shares Outstanding
29.16MSharesFY2026 · Mar 31, 2026Diluted Shares Outstanding
29.16MSharesFY2026 · Mar 31, 2026Minority Interests (P&L)
-36.00MJPYFY2026 · Mar 31, 2026Preferred Stock Dividends
0.00JPYFY2026 · Mar 31, 2026Operating Cash Flow
10.63BJPYFY2026 · Mar 31, 2026Free Cash Flow
4.97BJPYFY2026 · Mar 31, 2026Cash & Cash Equivalents (End of Period)
28.39BJPYFY2026 · Mar 31, 2026Starting Profit (CF Statement)
7.14BJPYFY2026 · Mar 31, 2026Other Non-cash Items
1.38BJPYFY2026 · Mar 31, 2026Change in Accounts Receivable (CF)
871.00MJPYFY2026 · Mar 31, 2026Change in Other Assets/Liabilities
1.24BJPYFY2026 · Mar 31, 2026Capital Expenditures
-5.66BJPYFY2026 · Mar 31, 2026Net Intangibles (CF)
-253.00MJPYFY2026 · Mar 31, 2026Purchase of Investments
-1.30BJPYFY2026 · Mar 31, 2026Sale of Investments
2.77BJPYFY2026 · Mar 31, 2026Other Investing Activity
-22.00MJPYFY2026 · Mar 31, 2026Net Investing Cash Flow
-4.21BJPYFY2026 · Mar 31, 2026Long-term Debt Issuance
1.63BJPYFY2026 · Mar 31, 2026Long-term Debt Payments
-1.28BJPYFY2026 · Mar 31, 2026Common Stock Repurchase
-2.46BJPYFY2026 · Mar 31, 2026Common Dividends Paid
-2.69BJPYFY2026 · Mar 31, 2026Other Financing Charges
-172.00MJPYFY2026 · Mar 31, 2026Net Financing Cash Flow
-2.95BJPYFY2026 · Mar 31, 2026Shares Outstanding
28.74MSharesUpdated Aug 21, 2026Float Shares
22.33MSharesUpdated Aug 21, 2026% Held by Insiders
16.47%vs all stocks
% Held by Institutions
26.56%vs all stocks
Total Cash (MRQ)
24.27BJPY152.62M · vs all stocks (USD)
Total Cash per Share (MRQ)
835.34JPYUpdated Aug 21, 2026Total Debt (MRQ)
1.40BJPY8.77M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0175xvs Tools & Accessories peers
Current Ratio (MRQ)
4.73xvs Tools & Accessories peers
Book Value per Share (MRQ)
2.75KJPYUpdated Aug 21, 2026Total Assets
99.43BJPY625.15M · vs all stocks (USD)
Total Current Assets
60.38BJPYFY2026 · Mar 31, 2026Total Liabilities
18.82BJPYFY2026 · Mar 31, 2026Total Non-current Assets
39.05BJPYFY2026 · Mar 31, 2026Total Non-current Liabilities
5.29BJPYFY2026 · Mar 31, 2026Total Current Liabilities
13.52BJPYFY2026 · Mar 31, 2026Cash & Cash Equivalents
28.56BJPYFY2026 · Mar 31, 2026Accounts Receivable
18.57BJPYFY2026 · Mar 31, 2026Inventory
12.29BJPYFY2026 · Mar 31, 2026Accounts Payable
5.51BJPYFY2026 · Mar 31, 2026Short-term Debt
129.00MJPYFY2026 · Mar 31, 2026Other Current Liabilities
1.37BJPYFY2026 · Mar 31, 2026Long-term Debt
1.69BJPYFY2026 · Mar 31, 2026Other Non-current Liabilities
613.00MJPYFY2026 · Mar 31, 2026Common Stock (Book)
8.59BJPYFY2026 · Mar 31, 2026Retained Earnings
60.00BJPYFY2026 · Mar 31, 2026Total Shareholders' Equity
80.61BJPY506.87M · vs all stocks (USD)
Treasury Stock
8.28BJPYFY2026 · Mar 31, 202652-Week Low
2.04KJPYUpdated Aug 21, 202652-Week High
2.98KJPYUpdated Aug 21, 202652-Week Change
28.22%vs all stocks
Beta
0.2790xvs all stocks
50-Day MA
2.83KJPYUpdated Aug 21, 2026200-Day MA
2.54KJPYUpdated Aug 21, 2026Avg 10-Day Volume
71.73KSharesUpdated Aug 21, 2026Avg 30-Day Volume
68.89KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
171.71JPYUpdated Aug 21, 20264 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
MRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total Liabilities
Cash covers most of its debt, with earnings high against its liabilities.
Reads
Liquidity Ratios Elevated
It can cover near-term bills from cash alone, not just from inventory.
Reads
Low-Leverage Liquidity Configuration
Cash on hand covers most or all of its debt, and its equity share of assets is high for its industry.
Reads
How is this stock valued?
High Retained Earnings With Profitability And Equity
Profits kept in the business fund much of what it owns, after five straight profitable years.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Prioritizing buybacks over growth reinvestmentNotable
Buyback Intensity: 0.04Revenue Growth YoY: 0.01
Financial Health
Altman Z-Score 4.38: safe zoneNotable
Altman Z-Score: 4.38
High earnings qualityNotable
Earnings Quality Score: 0.83
Supply Chain
Upstream position: supplies 6 industries, depends on 2Notable
Outgoing: 6.00Incoming: 2.00
Scale
Levered free cash flow is $31.49M, above the global median of $16.24MNotable
Levered free cash flow (USD): 31,494,588.4Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Zhejiang Huaye Plastics Machinery Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingFlow
Zhejiang Guanghua Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingFlow
Lanpec Technologies Ltd.
Tier 1ProductionThroughput-Bound ConversionRule
Luoyang Jianlong Micro-Nano Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Shandong NewJiFeng Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Alto Ingredients Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Ram Ratna Wires Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
ValueHD Corporation
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
TruAlt Bioenergy Limited
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Shanghai Carthane Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Shenzhen Keanda Electronic Co., Ltd.
4 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesHigh Retained Earnings With Profitability And EquityLiquidity Ratios ElevatedLow-Leverage Liquidity Configuration
Fujikura Composites Inc.
4 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesHigh Retained Earnings With Profitability And EquityLiquidity Ratios ElevatedLow-Leverage Liquidity Configuration
Vision Inc.
4 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesHigh Retained Earnings With Profitability And EquityLiquidity Ratios ElevatedLow-Leverage Liquidity Configuration