CompanyGraph
At a glance
- Depends onUpstream position: supplies 6 industries, depends on 2
- PositionOperating margin is 27.8%, higher than 95% of its Tools & Accessories peers (median 8.1%)
- FinancialsAltman Z-Score 14.52: safe zone
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.12%Below 5Y avg (1.92%)
Annual Rate
JPY 150.00Paid semi-annual
Payout Ratio
27.1%Sustainable
Next Ex-Dividend
Dec 29, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
165.67BJPY1.05B · vs all stocks (USD)
Trailing P/E
25.91xvs Tools & Accessories peers
Revenue (TTM)
48.97BJPY311.41M · vs all stocks (USD)
Profit Margin
18.83%vs Tools & Accessories peers
Beta
0.9380xvs all stocks
52-Week Change
66.54%vs all stocks
Forward Annual Dividend Yield
1.12%vs all stocks
Market Capitalization
165.67BJPY1.05B · vs all stocks (USD)
Enterprise Value
213.18BJPY1.36B · vs all stocks (USD)
Trailing P/E
25.91xvs Tools & Accessories peers
Forward P/E
34.78xvs Tools & Accessories peers
Price to Sales (TTM)
5.33xvs Tools & Accessories peers
Price to Book (MRQ)
2.18xvs Tools & Accessories peers
Enterprise to Revenue
4.35xvs Tools & Accessories peers
Enterprise to EBITDA
13.45xvs Tools & Accessories peers
Profit Margin
18.83%vs Tools & Accessories peers
Operating Margin
27.85%vs Tools & Accessories peers
Return on Assets (TTM)
7.12%vs Tools & Accessories peers
Return on Equity (TTM)
9.52%vs Tools & Accessories peers
Revenue (TTM)
48.97BJPY311.41M · vs all stocks (USD)
Revenue per Share (TTM)
2.76KJPYUpdated Sep 22, 2026Quarterly Revenue Growth
53.60%vs Tools & Accessories peers
Gross Profit (TTM)
20.40BJPY129.73M · vs all stocks (USD)
EBITDA (TTM)
11.51BJPY73.20M · vs all stocks (USD)
Net Income (TTM)
9.22BJPY58.63M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
145.90%vs Tools & Accessories peers
Operating Cash Flow (TTM)
10.96BJPY69.69M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-5.54BJPY-35.21M · vs all stocks (USD)
Forward Annual Dividend Rate
150.00JPYUpdated Sep 22, 2026Forward Annual Dividend Yield
1.12%vs all stocks
Trailing Annual Dividend Rate
145.00JPYUpdated Sep 22, 2026Trailing Annual Dividend Yield
1.08%vs all stocks
5-Year Average Dividend Yield
1.92%vs all stocks
Payout Ratio
27.11%vs Tools & Accessories peers
Revenue
40.16BJPYFY2025 · Dec 31, 2025Cost of Goods Sold
24.08BJPYFY2025 · Dec 31, 2025Gross Profit
16.08BJPYFY2025 · Dec 31, 2025Operating Income
8.73BJPY55.50M · vs all stocks (USD)
Pre-tax Income
8.32BJPYFY2025 · Dec 31, 2025Income Tax Expense
2.20BJPYFY2025 · Dec 31, 2025Net Income
6.11BJPYFY2025 · Dec 31, 2025EBIT
8.34BJPYFY2025 · Dec 31, 2025EBITDA (Income Statement)
11.51BJPYFY2025 · Dec 31, 2025Non-operating Interest Income
75.00MJPYFY2025 · Dec 31, 2025Non-operating Interest Expense
19.00MJPYFY2025 · Dec 31, 2025EPS (Basic)
353.86JPYFY2025 · Dec 31, 2025EPS (Diluted)
353.86JPYFY2025 · Dec 31, 2025Basic Shares Outstanding
17.28MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
17.28MSharesFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00JPYFY2025 · Dec 31, 2025Operating Cash Flow
5.36BJPYFY2025 · Dec 31, 2025Free Cash Flow
-2.08BJPYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
16.42BJPYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
8.32BJPYFY2025 · Dec 31, 2025Stock-based Compensation
996.00MJPYFY2025 · Dec 31, 2025Other Non-cash Items
-381.00MJPYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-2.78BJPYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-798.00MJPYFY2025 · Dec 31, 2025Capital Expenditures
-7.43BJPYFY2025 · Dec 31, 2025Purchase of Investments
-503.00MJPYFY2025 · Dec 31, 2025Sale of Investments
1.15BJPYFY2025 · Dec 31, 2025Other Investing Activity
-21.00MJPYFY2025 · Dec 31, 2025Net Investing Cash Flow
-6.80BJPYFY2025 · Dec 31, 2025Common Stock Repurchase
-1.00MJPYFY2025 · Dec 31, 2025Common Dividends Paid
-2.07BJPYFY2025 · Dec 31, 2025Other Financing Charges
-185.00MJPYFY2025 · Dec 31, 2025Net Financing Cash Flow
-2.26BJPYFY2025 · Dec 31, 2025Shares Outstanding
19.48MSharesUpdated Sep 22, 2026Float Shares
11.27MSharesUpdated Sep 22, 2026% Held by Insiders
40.99%vs all stocks
% Held by Institutions
19.98%vs all stocks
Total Cash (MRQ)
47.70BJPY303.32M · vs all stocks (USD)
Total Cash per Share (MRQ)
2.45KJPYUpdated Sep 22, 2026Total Debt (MRQ)
0.00JPYvs all stocks (USD)
Total Debt to Equity (MRQ)
0.00xvs Tools & Accessories peers
Current Ratio (MRQ)
7.83xvs Tools & Accessories peers
Book Value per Share (MRQ)
6.14KJPYUpdated Sep 22, 2026Total Assets
88.20BJPY560.85M · vs all stocks (USD)
Total Current Assets
45.67BJPYFY2025 · Dec 31, 2025Total Liabilities
8.21BJPYFY2025 · Dec 31, 2025Total Non-current Assets
42.53BJPYFY2025 · Dec 31, 2025Total Non-current Liabilities
1.52BJPYFY2025 · Dec 31, 2025Total Current Liabilities
6.68BJPYFY2025 · Dec 31, 2025Cash & Cash Equivalents
16.43BJPYFY2025 · Dec 31, 2025Other Short-term Investments
1.68BJPYFY2025 · Dec 31, 2025Accounts Receivable
14.48BJPYFY2025 · Dec 31, 2025Inventory
11.71BJPYFY2025 · Dec 31, 2025Accounts Payable
1.99BJPYFY2025 · Dec 31, 2025Other Current Liabilities
488.00MJPYFY2025 · Dec 31, 2025Other Non-current Liabilities
277.00MJPYFY2025 · Dec 31, 2025Common Stock (Book)
3.00BJPYFY2025 · Dec 31, 2025Retained Earnings
69.59BJPYFY2025 · Dec 31, 2025Total Shareholders' Equity
80.00BJPY508.69M · vs all stocks (USD)
Treasury Stock
6.37BJPYFY2025 · Dec 31, 202552-Week Low
6.48KJPYUpdated Sep 22, 202652-Week High
27.15KJPYUpdated Sep 22, 202652-Week Change
66.54%vs all stocks
Beta
0.9380xvs all stocks
50-Day MA
15.77KJPYUpdated Sep 22, 2026200-Day MA
15.47KJPYUpdated Sep 22, 2026Avg 10-Day Volume
187.57KSharesUpdated Sep 22, 2026Avg 30-Day Volume
234.35KSharesUpdated Sep 22, 2026Diluted EPS (TTM)
516.85JPYUpdated Sep 22, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Liquidity Ratios Elevated
It can cover near-term bills from cash alone, not just from inventory.
Reads
How is this stock valued?
High Retained Earnings With Profitability And Equity
Profits kept in the business fund much of what it owns, after five straight profitable years.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is 27.8%, higher than 95% of its Tools & Accessories peers (median 8.1%)Significant
Operating margin: 0.28Industry median: 0.08Industry P95: 0.23Peers compared: 40.00
Current ratio is 7.83×, higher than 95% of its Tools & Accessories peers (median 2.91×)Significant
Current ratio: 7.83Industry median: 2.91Industry P95: 5.69Peers compared: 40.00
Debt-to-equity is 0×, lower than 95% of its Tools & Accessories peers (median 0.14×)Notable
Debt-to-equity: 0.00Industry median: 0.14Industry P5: 0.01Peers compared: 40.00
Financial Health
Altman Z-Score 14.52: safe zoneNotable
Altman Z-Score: 14.52
Supply Chain
Upstream position: supplies 6 industries, depends on 2Notable
Outgoing: 6.00Incoming: 2.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Est Tools Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowSenseMaking
China Petrochemical Development Corporation
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shenzhen Dawei Innovation Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Shenzhen Hello Tech Energy Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Zhejiang Asia-Pacific Mechanical & Electronic Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
discoverIE Group plc
Tier 1ProductionThroughput-Bound ConversionFlowRule
Sansteel Minguang Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Titagarh Rail Systems Limited
Tier 1ProductionThroughput-Bound ConversionFlowRule
Jiangsu Chengxing Phosphorus Chemical Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Zhongyuan Environment Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Companies that share active interpretations — structural patterns currently present in both stocks.
Wuxi NCE Power Co., Ltd.
2 interpretationsLiquidity Ratios ElevatedHigh Retained Earnings With Profitability And Equity
Zhejiang Xidamen Textile Co. Ltd.
2 interpretationsLiquidity Ratios ElevatedHigh Retained Earnings With Profitability And Equity
Insource Co., Ltd.
2 interpretationsLiquidity Ratios ElevatedHigh Retained Earnings With Profitability And Equity