CompanyGraph
Tongdao Liepin Group
6100 · HKEX · China
Price data from its 6WT listing on FSX, quoted in EUR
liepin.comFinancials as of FY2025
At a glance
- Depends onDownstream position: depends on 8 industries, supplies 5
- ScaleMarket cap is $222.6M, lower than 95% of all stocks globally
- PositionP/E ratio is 7.94×, lower than 95% of its Staffing & Employment Services peers (median 18.08×)
- Interpretations5 currently firing — 1 · 4
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
9.39%
Annual Rate
HKD 0.20Paid annual
Payout Ratio
0.0%Sustainable
Payback Period
1.1 yr
Last Ex-Dividend
Jun 5, 2026
Screen for this company's dividend patterns
Find other companies where the same dividend readings fire.
High Dividend Payout With FCF And Equity Ratio
→dividend payout intensity
fcf positive 3y
ratio balance equity
1 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company return capital?
High Dividend Payout With FCF And Equity Ratio
It pays out most of its earnings, on three years of positive free cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.75BHKD222.60M · vs all stocks (USD)
Trailing P/E
7.94xvs Staffing & Employment Services peers
Revenue (TTM)
2.31BCNY294.66M · vs all stocks (USD)
Profit Margin
5.17%vs Staffing & Employment Services peers
Beta
0.9250xvs all stocks
52-Week Change
-49.41%vs all stocks
Market Capitalization
1.75BHKD222.60M · vs all stocks (USD)
Enterprise Value
-994.98MHKD-126.85M · vs all stocks (USD)
Trailing P/E
7.94xvs Staffing & Employment Services peers
Forward P/E
4.30xvs Staffing & Employment Services peers
Price to Sales (TTM)
0.4590xvs Staffing & Employment Services peers
Price to Book (MRQ)
0.2983xvs Staffing & Employment Services peers
Enterprise to Revenue
-0.4300xvs Staffing & Employment Services peers
Enterprise to EBITDA
-7.18xvs Staffing & Employment Services peers
Profit Margin
5.17%vs Staffing & Employment Services peers
Operating Margin
2.62%vs Staffing & Employment Services peers
Return on Assets (TTM)
1.18%vs Staffing & Employment Services peers
Return on Equity (TTM)
4.44%vs Staffing & Employment Services peers
Revenue (TTM)
2.31BCNY294.66M · vs all stocks (USD)
Revenue per Share (TTM)
4.16CNYUpdated Aug 21, 2026Quarterly Revenue Growth
-7.00%vs Staffing & Employment Services peers
Gross Profit (TTM)
1.77BCNY225.83M · vs all stocks (USD)
EBITDA (TTM)
256.75MCNY32.73M · vs all stocks (USD)
Net Income (TTM)
119.40MCNY15.22M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-73.60%vs Staffing & Employment Services peers
Operating Cash Flow (TTM)
266.36MCNY33.96M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
202.57MCNY25.83M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.2000HKDUpdated Aug 21, 2026Trailing Annual Dividend Yield
9.39%vs all stocks
Payout Ratio
0.00%vs Staffing & Employment Services peers
Minority Interest (Equity)
173.99MCNYFY2025 · Dec 31, 2025Revenue
1.99BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
463.90MCNYFY2025 · Dec 31, 2025Gross Profit
1.52BCNYFY2025 · Dec 31, 2025Operating Income
84.17MCNY12.52M · vs all stocks (USD)
Pre-tax Income
152.77MCNYFY2025 · Dec 31, 2025Income Tax Expense
11.85MCNYFY2025 · Dec 31, 2025Net Income
140.92MCNYFY2025 · Dec 31, 2025EBIT
159.13MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
256.75MCNYFY2025 · Dec 31, 2025Research & Development
272.14MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
1.18BCNYFY2025 · Dec 31, 2025Non-operating Interest Income
85.08MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
6.36MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-38.32MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
120.09MCNYFY2025 · Dec 31, 2025Free Cash Flow
106.42MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
952.42MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
152.77MCNYFY2025 · Dec 31, 2025Stock-based Compensation
23.37MCNYFY2025 · Dec 31, 2025Other Non-cash Items
-10.37MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-31.15MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-14.54MCNYFY2025 · Dec 31, 2025Capital Expenditures
-13.67MCNYFY2025 · Dec 31, 2025Net Acquisitions
11.23MCNYFY2025 · Dec 31, 2025Purchase of Investments
-2.38BCNYFY2025 · Dec 31, 2025Sale of Investments
2.67BCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
290.70MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-94.64MCNYFY2025 · Dec 31, 2025Net Short-term Debt Issuance
7.35MCNYFY2025 · Dec 31, 2025Common Stock Repurchase
-34.00MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-185.16MCNYFY2025 · Dec 31, 2025Other Financing Charges
-25.46MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-331.92MCNYFY2025 · Dec 31, 2025Shares Outstanding
459.28MSharesUpdated Aug 21, 2026Float Shares
334.36MSharesUpdated Aug 21, 2026% Held by Insiders
32.35%vs all stocks
% Held by Institutions
23.03%vs all stocks
Total Cash (MRQ)
2.55BCNY325.11M · vs all stocks (USD)
Total Cash per Share (MRQ)
4.34CNYUpdated Aug 21, 2026Total Debt (MRQ)
139.25MCNY17.75M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0391xvs Staffing & Employment Services peers
Current Ratio (MRQ)
2.03xvs Staffing & Employment Services peers
Book Value per Share (MRQ)
6.65CNYUpdated Aug 21, 2026Total Assets
4.34BCNY646.12M · vs all stocks (USD)
Total Current Assets
2.54BCNYFY2025 · Dec 31, 2025Total Liabilities
1.28BCNYFY2025 · Dec 31, 2025Total Non-current Assets
1.80BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
29.99MCNYFY2025 · Dec 31, 2025Total Current Liabilities
1.25BCNYFY2025 · Dec 31, 2025Cash Equivalents
952.42MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
952.42MCNYFY2025 · Dec 31, 2025Other Short-term Investments
1.02BCNYFY2025 · Dec 31, 2025Accounts Receivable
223.88MCNYFY2025 · Dec 31, 2025Accounts Payable
79.09MCNYFY2025 · Dec 31, 2025Short-term Debt
95.18MCNYFY2025 · Dec 31, 2025Long-term Debt
24.47MCNYFY2025 · Dec 31, 2025Common Stock (Book)
334.00KCNYFY2025 · Dec 31, 2025Retained Earnings
601.41MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
3.06BCNY455.21M · vs all stocks (USD)
52-Week Low
1.72HKDUpdated Aug 21, 202652-Week High
4.80HKDUpdated Aug 21, 202652-Week Change
-49.41%vs all stocks
Beta
0.9250xvs all stocks
50-Day MA
2.13HKDUpdated Aug 21, 2026200-Day MA
3.02HKDUpdated Aug 21, 2026Avg 10-Day Volume
429.63KSharesUpdated Aug 21, 2026Avg 30-Day Volume
636.79KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
0.2500CNYUpdated Aug 21, 20264 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Multi-Year Cash Increase With FCF And Debt Decrease
Cash up four years running while long-term debt fell for three.
Reads
Multi-Year Debt Decrease With Cash Near Total Debt And Equity
Long-term debt down in each of four years, and cash now covers most or all of what is left.
Reads
How is this stock valued?
Price Below Mean With Profitability And Equity
Price sits well below its yearly mean, profitable three years, and its equity ratio is high for its industry.
Reads
Where is this company structurally exposed?
Sharp Decline With Volume And Volatility Expansion
A steep fall on heavy volume, leaving the price far below its peak.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
P/E ratio is 7.94×, lower than 95% of its Staffing & Employment Services peers (median 18.08×)Notable
P/E ratio: 7.94Industry median: 18.08Industry P5: 8.47Peers compared: 23.00
Price-to-book is 0.3×, lower than 95% of its Staffing & Employment Services peers (median 3.6×)Notable
Price-to-book: 0.30Industry median: 3.60Industry P5: 0.59Peers compared: 23.00
Financial Health
Altman Z-Score 1.83: grey zoneSignificant
Altman Z-Score: 1.83
Supply Chain
Downstream position: depends on 8 industries, supplies 5Notable
Outgoing: 5.00Incoming: 8.00
High connectivity hub: 13 industry connectionsNotable
Total Connections: 13.00
Scale
Market cap is $222.6M, lower than 95% of all stocks globallySignificant
Market cap (USD): 222,603,334.675Global P5: 269,387,740.27
Levered free cash flow is $25.83M, above the global median of $16.24MNotable
Levered free cash flow (USD): 25,825,374.432Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Planetree International Development Limited
Tier 1InterfacePlatform IntermediationRiskFlow
Sunfun Info Co., Ltd.
Tier 1InterfacePlatform IntermediationAttentionFlow
COPRO-Holdings Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk
Oyak Yatirim Menkul Degerler A.S.
Tier 1InterfacePlatform IntermediationFlowRisk
Getty Images Holdings, Inc.
Tier 1InterfacePlatform IntermediationAttentionFlow
Upbest Group Limited
Tier 1InterfacePlatform IntermediationFlowRisk
KGI Securities (Thailand) Public Company Limited
Tier 1InterfacePlatform IntermediationFlowRisk
EaseMyTrip Planners Ltd.
Tier 1InterfacePlatform IntermediationFlowSenseMaking
Get Nice Holdings Limited
Tier 1InterfacePlatform IntermediationFlowRisk
HS Holdings Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Oriental Watch Holdings Limited
3 interpretationsMulti-Year Debt Decrease With Cash Near Total Debt And EquityPrice Below Mean With Profitability And EquityHigh Dividend Payout With FCF And Equity Ratio
Impax Asset Management Group plc
3 interpretationsMulti-Year Debt Decrease With Cash Near Total Debt And EquityPrice Below Mean With Profitability And EquityHigh Dividend Payout With FCF And Equity Ratio
China World Trade Center Co., Ltd.
3 interpretationsMulti-Year Debt Decrease With Cash Near Total Debt And EquityPrice Below Mean With Profitability And EquityHigh Dividend Payout With FCF And Equity Ratio