CompanyGraph
What stands out
- Most companies in its industry are production businesses; this one is a sense-making business
At a glance
- Depends onDownstream position: depends on 32 industries, supplies 6
- ScaleLevered free cash flow is $26.63M, above the global median of $18.73M
- FinancialsAltman Z-Score 2.22: grey zone
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are production businesses; this one is a sense-making business
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.18%Below 5Y avg (4.23%)
Annual Rate
CNY 0.13Paid annual
Payout Ratio
24.1%Sustainable
Payback Period
46.2 yr
Last Ex-Dividend
Jul 8, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
3.34BCNY498.05M · vs all stocks (USD)
Trailing P/E
20.14xvs Engineering & Construction peers
Revenue (TTM)
1.99BCNY297.00M · vs all stocks (USD)
Profit Margin
7.99%vs Engineering & Construction peers
Beta
0.1910xvs all stocks
52-Week Change
-28.57%vs all stocks
Market Capitalization
3.34BCNY498.05M · vs all stocks (USD)
Enterprise Value
2.90BCNY432.76M · vs all stocks (USD)
Trailing P/E
20.14xvs Engineering & Construction peers
Forward P/E
5.03xvs Engineering & Construction peers
Price to Sales (TTM)
1.65xvs Engineering & Construction peers
Price to Book (MRQ)
0.8423xvs Engineering & Construction peers
Enterprise to Revenue
1.46xvs Engineering & Construction peers
Enterprise to EBITDA
11.37xvs Engineering & Construction peers
Gross Margin
33.10%vs Engineering & Construction peers
Profit Margin
7.99%vs Engineering & Construction peers
Operating Margin
-10.84%vs Engineering & Construction peers
Return on Assets (TTM)
2.08%vs Engineering & Construction peers
Return on Equity (TTM)
4.21%vs Engineering & Construction peers
Revenue (TTM)
1.99BCNY297.00M · vs all stocks (USD)
Revenue per Share (TTM)
3.46CNYUpdated Sep 22, 2026Quarterly Revenue Growth
-47.20%vs Engineering & Construction peers
Gross Profit (TTM)
795.32MCNY118.77M · vs all stocks (USD)
EBITDA (TTM)
456.48MCNY68.17M · vs all stocks (USD)
Net Income (TTM)
158.88MCNY23.73M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-11.96%vs Engineering & Construction peers
Operating Cash Flow (TTM)
335.87MCNY50.15M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
178.30MCNY26.63M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.1300CNYUpdated Sep 22, 2026Trailing Annual Dividend Yield
2.18%vs all stocks
5-Year Average Dividend Yield
4.23%vs all stocks
Payout Ratio
24.14%vs Engineering & Construction peers
Minority Interest (Equity)
69.44MCNYFY2025 · Dec 31, 2025Revenue
2.52BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
1.55BCNYFY2025 · Dec 31, 2025Gross Profit
971.29MCNYFY2025 · Dec 31, 2025Operating Income
496.78MCNY74.18M · vs all stocks (USD)
Pre-tax Income
427.68MCNYFY2025 · Dec 31, 2025Income Tax Expense
55.72MCNYFY2025 · Dec 31, 2025Net Income
371.96MCNYFY2025 · Dec 31, 2025EBIT
440.36MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
569.00MCNYFY2025 · Dec 31, 2025Research & Development
179.79MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
204.97MCNYFY2025 · Dec 31, 2025Other Operating Expenses
20.73MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
6.13MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
12.69MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.6600CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.6600CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
554.12MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
554.12MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
371.96MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-6.24MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
435.32MCNYFY2025 · Dec 31, 2025Free Cash Flow
413.31MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.35BCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
371.96MCNYFY2025 · Dec 31, 2025Other Non-cash Items
16.52MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
57.81MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-10.97MCNYFY2025 · Dec 31, 2025Capital Expenditures
-22.01MCNYFY2025 · Dec 31, 2025Purchase of Investments
-6.20MCNYFY2025 · Dec 31, 2025Sale of Investments
19.17MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-9.04MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
899.00MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-800.00MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-205.14MCNYFY2025 · Dec 31, 2025Other Financing Charges
-11.41MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-117.55MCNYFY2025 · Dec 31, 2025Shares Outstanding
560.54MSharesUpdated Sep 22, 2026Float Shares
280.51MSharesUpdated Sep 22, 2026% Held by Insiders
49.87%vs all stocks
% Held by Institutions
1.71%vs all stocks
Total Cash (MRQ)
963.42MCNY143.87M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.72CNYUpdated Sep 22, 2026Total Debt (MRQ)
519.45MCNY77.57M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1313xvs Engineering & Construction peers
Current Ratio (MRQ)
2.56xvs Engineering & Construction peers
Book Value per Share (MRQ)
6.93CNYUpdated Sep 22, 2026Total Assets
7.16BCNY1.07B · vs all stocks (USD)
Total Current Assets
5.96BCNYFY2025 · Dec 31, 2025Total Liabilities
3.12BCNYFY2025 · Dec 31, 2025Total Non-current Assets
1.20BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
509.22MCNYFY2025 · Dec 31, 2025Total Current Liabilities
2.61BCNYFY2025 · Dec 31, 2025Cash
1.35BCNYFY2025 · Dec 31, 2025Cash Equivalents
5.85MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.36BCNYFY2025 · Dec 31, 2025Accounts Receivable
1.77BCNYFY2025 · Dec 31, 2025Inventory
1.01MCNYFY2025 · Dec 31, 2025Accounts Payable
1.72BCNYFY2025 · Dec 31, 2025Short-term Debt
109.90MCNYFY2025 · Dec 31, 2025Other Current Liabilities
8.65MCNYFY2025 · Dec 31, 2025Long-term Debt
505.48MCNYFY2025 · Dec 31, 2025Common Stock (Book)
560.58MCNYFY2025 · Dec 31, 2025Retained Earnings
2.35BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
4.04BCNY603.22M · vs all stocks (USD)
Treasury Stock
17.21MCNYFY2025 · Dec 31, 202552-Week Low
5.65CNYUpdated Sep 22, 202652-Week High
8.88CNYUpdated Sep 22, 202652-Week Change
-28.57%vs all stocks
Beta
0.1910xvs all stocks
50-Day MA
5.97CNYUpdated Sep 22, 2026200-Day MA
7.30CNYUpdated Sep 22, 2026Avg 10-Day Volume
2.58MSharesUpdated Sep 22, 2026Avg 30-Day Volume
3.06MSharesUpdated Sep 22, 2026Diluted EPS (TTM)
0.2900CNYUpdated Sep 22, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Most companies in its industry are production businesses; this one is a sense-making businessSignificant
Industry peers: 368Share on the common pattern %: 89.00
Financial Health
Altman Z-Score 2.22: grey zoneSignificant
Altman Z-Score: 2.22
Supply Chain
Downstream position: depends on 32 industries, supplies 6Notable
Outgoing: 6.00Incoming: 32.00
High connectivity hub: 38 industry connectionsNotable
Total Connections: 38.00
Scale
Levered free cash flow is $26.63M, above the global median of $18.73MNotable
Levered free cash flow (USD): 26,625,679.968Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Lay-Out Planning Consultants Inc.
Tier 1SenseMakingLong-Program Systems IntegrationProductionFlow
Guizhou Transportation Planning Survey & Design Acad. Co., Ltd.
Tier 1SenseMakingLong-Program Systems IntegrationProductionRule
Shenzhen Capol International & Associates Co. Ltd.
Tier 1SenseMakingLong-Program Systems IntegrationRuleProduction
China Design Group Co., Ltd.
Tier 1SenseMakingLong-Program Systems IntegrationProductionRule
Bowman Consulting Group Ltd.
Tier 1SenseMakingLong-Program Systems IntegrationProductionFlow
Suzhou Planning & Design Group Co., Ltd.
Tier 1SenseMakingLong-Program Systems IntegrationProductionRule
Henan Zhonggong Design Co., Ltd.
Tier 1SenseMakingLong-Program Systems IntegrationProductionRule
Guangdong Provincial Academy of Building Research Group Co., Ltd.
Tier 1SenseMakingLong-Program Systems IntegrationRuleProduction
Changzhou Architectural Design Group Co., Ltd.
Tier 1SenseMakingLong-Program Systems IntegrationProductionRule
Shenzhen Institute of Building Research Co., Ltd.
Tier 1SenseMakingLong-Program Systems IntegrationRuleProduction