CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 2
- FinancialsLow earnings quality
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.22BCNY329.84M · vs all stocks (USD)
Revenue (TTM)
1.01BCNY149.97M · vs all stocks (USD)
Profit Margin
-7.17%vs Leisure peers
Beta
-0.1910xvs all stocks
52-Week Change
-40.26%vs all stocks
Market Capitalization
2.22BCNY329.84M · vs all stocks (USD)
Enterprise Value
2.18BCNY323.68M · vs all stocks (USD)
Price to Sales (TTM)
2.25xvs Leisure peers
Price to Book (MRQ)
4.54xvs Leisure peers
Enterprise to Revenue
2.16xvs Leisure peers
Enterprise to EBITDA
-75.35xvs Leisure peers
Gross Margin
14.46%vs Leisure peers
Profit Margin
-7.17%vs Leisure peers
Operating Margin
-9.13%vs Leisure peers
Return on Assets (TTM)
-2.73%vs Leisure peers
Return on Equity (TTM)
-15.33%vs Leisure peers
Revenue (TTM)
1.01BCNY149.97M · vs all stocks (USD)
Revenue per Share (TTM)
3.22CNYUpdated Aug 20, 2026Quarterly Revenue Growth
-27.60%vs Leisure peers
Gross Profit (TTM)
130.16MCNY19.36M · vs all stocks (USD)
EBITDA (TTM)
-28.89MCNY-4.30M · vs all stocks (USD)
Net Income (TTM)
-72.27MCNY-10.75M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-2.29%vs Leisure peers
Operating Cash Flow (TTM)
-47.25MCNY-7.03M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-34.79MCNY-5.17M · vs all stocks (USD)
Payout Ratio
0.00%vs Leisure peers
Minority Interest (Equity)
-57.45MCNYFY2025 · Dec 31, 2025Revenue
1.08BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
930.17MCNYFY2025 · Dec 31, 2025Gross Profit
147.26MCNYFY2025 · Dec 31, 2025Operating Income
-22.68MCNY-3.37M · vs all stocks (USD)
Pre-tax Income
-58.72MCNYFY2025 · Dec 31, 2025Income Tax Expense
-844.77KCNYFY2025 · Dec 31, 2025Net Income
-57.87MCNYFY2025 · Dec 31, 2025EBIT
-54.43MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
-4.39MCNYFY2025 · Dec 31, 2025Research & Development
18.58MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
67.65MCNYFY2025 · Dec 31, 2025Other Operating Expenses
5.97MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
1.05MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
4.29MCNYFY2025 · Dec 31, 2025EPS (Basic)
-0.1800CNYFY2025 · Dec 31, 2025EPS (Diluted)
-0.1800CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
318.37MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
318.37MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-57.87MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
567.34KCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-137.68MCNYFY2025 · Dec 31, 2025Free Cash Flow
-154.08MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
85.46MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-57.87MCNYFY2025 · Dec 31, 2025Other Non-cash Items
18.55MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-85.28MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-13.07MCNYFY2025 · Dec 31, 2025Capital Expenditures
-16.39MCNYFY2025 · Dec 31, 2025Purchase of Investments
-207.67MCNYFY2025 · Dec 31, 2025Sale of Investments
83.15MCNYFY2025 · Dec 31, 2025Other Investing Activity
35.31MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-105.61MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-4.00MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-4.35MCNYFY2025 · Dec 31, 2025Other Financing Charges
35.02MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
26.67MCNYFY2025 · Dec 31, 2025Shares Outstanding
321.45MSharesUpdated Aug 20, 2026Float Shares
279.48MSharesUpdated Aug 20, 2026% Held by Insiders
25.99%vs all stocks
% Held by Institutions
1.95%vs all stocks
Total Cash (MRQ)
123.41MCNY18.35M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.3840CNYUpdated Aug 20, 2026Total Debt (MRQ)
85.88MCNY12.77M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1947xvs Leisure peers
Current Ratio (MRQ)
1.36xvs Leisure peers
Book Value per Share (MRQ)
1.55CNYUpdated Aug 20, 2026Total Assets
962.72MCNY143.17M · vs all stocks (USD)
Total Current Assets
329.87MCNYFY2025 · Dec 31, 2025Total Liabilities
500.95MCNYFY2025 · Dec 31, 2025Total Non-current Assets
632.86MCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
265.20MCNYFY2025 · Dec 31, 2025Total Current Liabilities
235.75MCNYFY2025 · Dec 31, 2025Cash
84.74MCNYFY2025 · Dec 31, 2025Cash Equivalents
5.25MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
89.99MCNYFY2025 · Dec 31, 2025Other Short-term Investments
14.10MCNYFY2025 · Dec 31, 2025Accounts Receivable
136.38MCNYFY2025 · Dec 31, 2025Inventory
54.92MCNYFY2025 · Dec 31, 2025Accounts Payable
101.95MCNYFY2025 · Dec 31, 2025Short-term Debt
16.90MCNYFY2025 · Dec 31, 2025Other Current Liabilities
9.87MCNYFY2025 · Dec 31, 2025Long-term Debt
39.45MCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
3.48MCNYFY2025 · Dec 31, 2025Common Stock (Book)
321.45MCNYFY2025 · Dec 31, 2025Retained Earnings
113.13MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
461.78MCNY68.67M · vs all stocks (USD)
52-Week Low
5.17CNYUpdated Aug 20, 202652-Week High
12.14CNYUpdated Aug 20, 202652-Week Change
-40.26%vs all stocks
Beta
-0.1910xvs all stocks
50-Day MA
6.15CNYUpdated Aug 20, 2026200-Day MA
8.29CNYUpdated Aug 20, 2026Avg 10-Day Volume
5.57MSharesUpdated Aug 20, 2026Avg 30-Day Volume
5.99MSharesUpdated Aug 20, 2026Diluted EPS (TTM)
-0.2300CNYUpdated Aug 20, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Low earnings qualitySignificant
Earnings Quality Score: -1.10
Altman Z-Score 3.87: safe zoneNotable
Altman Z-Score: 3.87
Supply Chain
Upstream position: supplies 5 industries, depends on 2Notable
Outgoing: 5.00Incoming: 2.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Shifeng Cultural Development Co., Ltd.
Tier 1ProductionPerishable CapacityFlowRule
Globeride Inc.
Tier 1ProductionPerishable CapacityFlowRule
Hl Corp Shenzhen
Tier 1ProductionPerishable CapacityFlow
Israel Canada Hotels Ltd
Tier 1ProductionPerishable CapacityFlowInterface
Jiangsu Jinling Sports Equipment Co., Ltd.
Tier 1ProductionPerishable CapacityFlow
Citra Putra Realty Tbk
Tier 1ProductionPerishable CapacityFlowInterface
Mars Group Holdings Corp.
Tier 1ProductionPerishable CapacityFlowRule
Dusit Thani Public Company Limited
Tier 1ProductionPerishable CapacityFlowAttention
Joy Kie Corp Ltd.
Tier 1ProductionPerishable CapacityFlowRule
Samhi Hotels Ltd.
Tier 1ProductionPerishable CapacityFlowInterface