CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 3
- ScaleMarket cap is $257.55M, lower than 95% of all stocks globally
- PositionDebt-to-equity is 4.31×, higher than 95% of its Department Stores peers (median 0.53×)
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.73BCNY257.55M · vs all stocks (USD)
Trailing P/E
139.00xvs Department Stores peers
Revenue (TTM)
1.38BCNY204.86M · vs all stocks (USD)
Profit Margin
1.00%vs Department Stores peers
Beta
0.4060xvs all stocks
52-Week Change
-21.58%vs all stocks
Market Capitalization
1.73BCNY257.55M · vs all stocks (USD)
Enterprise Value
2.49BCNY369.71M · vs all stocks (USD)
Trailing P/E
139.00xvs Department Stores peers
Price to Sales (TTM)
1.26xvs Department Stores peers
Price to Book (MRQ)
6.85xvs Department Stores peers
Enterprise to Revenue
1.80xvs Department Stores peers
Enterprise to EBITDA
15.02xvs Department Stores peers
Gross Margin
29.13%vs Department Stores peers
Profit Margin
1.00%vs Department Stores peers
Operating Margin
7.47%vs Department Stores peers
Return on Assets (TTM)
1.06%vs Department Stores peers
Return on Equity (TTM)
1.76%vs Department Stores peers
Revenue (TTM)
1.38BCNY204.86M · vs all stocks (USD)
Revenue per Share (TTM)
4.17CNYUpdated Aug 20, 2026Quarterly Revenue Growth
-9.90%vs Department Stores peers
Gross Profit (TTM)
430.46MCNY64.01M · vs all stocks (USD)
EBITDA (TTM)
70.54MCNY10.49M · vs all stocks (USD)
Net Income (TTM)
13.77MCNY2.05M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
2.70%vs Department Stores peers
Operating Cash Flow (TTM)
90.92MCNY13.52M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
9.12MCNY1.36M · vs all stocks (USD)
5-Year Average Dividend Yield
1.65%vs all stocks
Payout Ratio
0.00%vs Department Stores peers
Minority Interest (Equity)
5.62MCNYFY2025 · Dec 31, 2025Revenue
1.43BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
978.91MCNYFY2025 · Dec 31, 2025Gross Profit
446.85MCNYFY2025 · Dec 31, 2025Operating Income
63.36MCNY9.42M · vs all stocks (USD)
Pre-tax Income
5.95MCNYFY2025 · Dec 31, 2025Income Tax Expense
1.80MCNYFY2025 · Dec 31, 2025Net Income
4.15MCNYFY2025 · Dec 31, 2025EBIT
52.49MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
213.88MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
64.63MCNYFY2025 · Dec 31, 2025Other Operating Expenses
64.48MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
1.41MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
46.55MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.0400CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.0400CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
330.53MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
330.53MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
4.15MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
9.08MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
27.66MCNYFY2025 · Dec 31, 2025Free Cash Flow
11.34MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
258.37MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
4.15MCNYFY2025 · Dec 31, 2025Other Non-cash Items
105.01MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-14.58MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-66.92MCNYFY2025 · Dec 31, 2025Capital Expenditures
16.32MCNYFY2025 · Dec 31, 2025Purchase of Investments
-44.20KCNYFY2025 · Dec 31, 2025Sale of Investments
22.43MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
38.71MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
725.00MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-819.80MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-37.50MCNYFY2025 · Dec 31, 2025Other Financing Charges
-107.78MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-240.08MCNYFY2025 · Dec 31, 2025Shares Outstanding
311.49MSharesUpdated Aug 20, 2026Float Shares
188.15MSharesUpdated Aug 20, 2026% Held by Insiders
43.98%vs all stocks
% Held by Institutions
0.96%vs all stocks
Total Cash (MRQ)
364.69MCNY54.23M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.17CNYUpdated Aug 20, 2026Total Debt (MRQ)
1.11BCNY165.56M · vs all stocks (USD)
Total Debt to Equity (MRQ)
4.31xvs Department Stores peers
Current Ratio (MRQ)
0.4420xvs Department Stores peers
Book Value per Share (MRQ)
0.8120CNYUpdated Aug 20, 2026Total Assets
3.25BCNY483.14M · vs all stocks (USD)
Total Current Assets
1.12BCNYFY2025 · Dec 31, 2025Total Liabilities
3.01BCNYFY2025 · Dec 31, 2025Total Non-current Assets
2.13BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
327.96MCNYFY2025 · Dec 31, 2025Total Current Liabilities
2.68BCNYFY2025 · Dec 31, 2025Cash
264.62MCNYFY2025 · Dec 31, 2025Cash Equivalents
3.15MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
267.77MCNYFY2025 · Dec 31, 2025Other Short-term Investments
4.94MCNYFY2025 · Dec 31, 2025Accounts Receivable
84.26MCNYFY2025 · Dec 31, 2025Inventory
589.49MCNYFY2025 · Dec 31, 2025Accounts Payable
382.20MCNYFY2025 · Dec 31, 2025Short-term Debt
826.41MCNYFY2025 · Dec 31, 2025Other Current Liabilities
123.97MCNYFY2025 · Dec 31, 2025Long-term Debt
225.63MCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
80.94MCNYFY2025 · Dec 31, 2025Common Stock (Book)
311.49MCNYFY2025 · Dec 31, 2025Retained Earnings
-638.04MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
236.27MCNY35.14M · vs all stocks (USD)
52-Week Low
4.61CNYUpdated Aug 20, 202652-Week High
8.72CNYUpdated Aug 20, 202652-Week Change
-21.58%vs all stocks
Beta
0.4060xvs all stocks
50-Day MA
5.22CNYUpdated Aug 20, 2026200-Day MA
6.42CNYUpdated Aug 20, 2026Avg 10-Day Volume
5.90MSharesUpdated Aug 20, 2026Avg 30-Day Volume
7.42MSharesUpdated Aug 20, 2026Diluted EPS (TTM)
0.0400CNYUpdated Aug 20, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Debt-to-equity is 4.31×, higher than 95% of its Department Stores peers (median 0.53×)Significant
Debt-to-equity: 4.31Industry median: 0.53Industry P95: 2.13Peers compared: 61.00
P/E ratio is 139×, higher than 95% of its Department Stores peers (median 25.43×)Significant
P/E ratio: 139Industry median: 25.43Industry P95: 117.857Peers compared: 61.00
Financial Health
Altman Z-Score -0.02: distress zoneCritical
Altman Z-Score: -0.02
High earnings qualityNotable
Earnings Quality Score: 1.30
Supply Chain
Upstream position: supplies 5 industries, depends on 3Notable
Outgoing: 5.00Incoming: 3.00
Scale
Market cap is $257.55M, lower than 95% of all stocks globallySignificant
Market cap (USD): 257,549,646.977Global P5: 269,387,740.27
Companies that share the same coordination system — how they create, deliver, or capture value.
Changchun Eurasia Group Co., Ltd.
Tier 1InterfaceUnit ReplicationFlowAttention
Sa Sa International Holdings Limited
Tier 1InterfaceUnit ReplicationFlowAttention
China Best Group Holding Limited
Tier 1InterfaceUnit ReplicationFlowRisk
Ebebek Mağazacılık A.Ş.
Tier 1InterfaceUnit ReplicationFlowAttention
Treasure Factory Co., Ltd.
Tier 1InterfaceUnit ReplicationFlowProduction
Casper Sleep Inc
Tier 1InterfaceUnit ReplicationFlowAttention
Hanwha Galleria Co. Ltd.
Tier 1InterfaceUnit ReplicationFlowAttention
Shanghai Aiyingshi Co. Ltd.
Tier 1InterfaceUnit ReplicationFlowAttention
Jaymart Group Holdings Public Company Limited
Tier 1InterfaceUnit ReplicationRiskFlow
K Car Co., Ltd.
Tier 1InterfaceUnit ReplicationRiskFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Nanjing Central Emporium Group Co., Ltd.
2 interpretationsElevated Leverage on Three DenominatorsWithin or Near the Altman Distress Zone
Hunan Corun New Energy Co., Ltd.
2 interpretationsElevated Leverage on Three DenominatorsWithin or Near the Altman Distress Zone
Dawei Technology Co., Ltd.
2 interpretationsElevated Leverage on Three DenominatorsWithin or Near the Altman Distress Zone