CompanyGraph
Markor International Home Furnishings Co., Ltd.
600337 · SSE · China
markorfurniture.comFinancials as of FY2025
At a glance
- Depends onMidstream position: 5 outgoing, 6 incoming connections
- ScaleLevered free cash flow is $99.68M, above the global median of $16.24M
- PositionOperating margin is -35.9%, lower than 95% of its Furnishings, Fixtures & Appliances peers (median 5%)
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
4.48BCNY665.88M · vs all stocks (USD)
Revenue (TTM)
2.36BCNY350.00M · vs all stocks (USD)
Profit Margin
-102.71%vs Furnishings, Fixtures & Appliances peers
Beta
0.7280xvs all stocks
52-Week Change
50.72%vs all stocks
Market Capitalization
4.48BCNY665.88M · vs all stocks (USD)
Enterprise Value
7.12BCNY1.06B · vs all stocks (USD)
Forward P/E
21.50xvs Furnishings, Fixtures & Appliances peers
Price to Sales (TTM)
1.84xvs Furnishings, Fixtures & Appliances peers
Price to Book (MRQ)
11.03xvs Furnishings, Fixtures & Appliances peers
Enterprise to Revenue
3.02xvs Furnishings, Fixtures & Appliances peers
Enterprise to EBITDA
-4.36xvs Furnishings, Fixtures & Appliances peers
Gross Margin
19.71%vs Furnishings, Fixtures & Appliances peers
Profit Margin
-102.71%vs Furnishings, Fixtures & Appliances peers
Operating Margin
-35.95%vs Furnishings, Fixtures & Appliances peers
Return on Assets (TTM)
-17.73%vs Furnishings, Fixtures & Appliances peers
Return on Equity (TTM)
-145.92%vs Furnishings, Fixtures & Appliances peers
Revenue (TTM)
2.36BCNY350.00M · vs all stocks (USD)
Revenue per Share (TTM)
1.64CNYUpdated Aug 20, 2026Quarterly Revenue Growth
-35.20%vs Furnishings, Fixtures & Appliances peers
Gross Profit (TTM)
-102.48MCNY-15.22M · vs all stocks (USD)
EBITDA (TTM)
-1.63BCNY-242.48M · vs all stocks (USD)
Net Income (TTM)
-2.42BCNY-359.49M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-48.95%vs Furnishings, Fixtures & Appliances peers
Operating Cash Flow (TTM)
6.77MCNY1.01M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
671.19MCNY99.68M · vs all stocks (USD)
5-Year Average Dividend Yield
1.58%vs all stocks
Payout Ratio
0.00%vs Furnishings, Fixtures & Appliances peers
Minority Interest (Equity)
32.75MCNYFY2025 · Dec 31, 2025Revenue
2.61BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
2.42BCNYFY2025 · Dec 31, 2025Gross Profit
191.81MCNYFY2025 · Dec 31, 2025Operating Income
-1.55BCNY-229.59M · vs all stocks (USD)
Pre-tax Income
-1.73BCNYFY2025 · Dec 31, 2025Income Tax Expense
361.79MCNYFY2025 · Dec 31, 2025Net Income
-2.09BCNYFY2025 · Dec 31, 2025EBIT
-1.60BCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
-944.88MCNYFY2025 · Dec 31, 2025Research & Development
91.51MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
302.41MCNYFY2025 · Dec 31, 2025Other Operating Expenses
39.11MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
1.31MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
135.82MCNYFY2025 · Dec 31, 2025EPS (Basic)
-1.47CNYFY2025 · Dec 31, 2025EPS (Diluted)
-1.47CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
1.43BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
1.43BSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-2.09BCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-9.25MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-767.19MCNYFY2025 · Dec 31, 2025Free Cash Flow
-801.95MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
62.55MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-2.09BCNYFY2025 · Dec 31, 2025Other Non-cash Items
260.30MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
3.86MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
1.06BCNYFY2025 · Dec 31, 2025Capital Expenditures
-34.76MCNYFY2025 · Dec 31, 2025Net Acquisitions
332.90MCNYFY2025 · Dec 31, 2025Sale of Investments
81.83MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
379.96MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
2.55BCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-2.97BCNYFY2025 · Dec 31, 2025Common Dividends Paid
-102.37MCNYFY2025 · Dec 31, 2025Other Financing Charges
-156.82MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-685.71MCNYFY2025 · Dec 31, 2025Shares Outstanding
1.44BSharesUpdated Aug 20, 2026Float Shares
665.86MSharesUpdated Aug 20, 2026% Held by Insiders
37.23%vs all stocks
% Held by Institutions
14.63%vs all stocks
Total Cash (MRQ)
93.06MCNY13.82M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0650CNYUpdated Aug 20, 2026Total Debt (MRQ)
2.86BCNY425.07M · vs all stocks (USD)
Total Debt to Equity (MRQ)
6.70xvs Furnishings, Fixtures & Appliances peers
Current Ratio (MRQ)
0.4520xvs Furnishings, Fixtures & Appliances peers
Book Value per Share (MRQ)
0.2730CNYUpdated Aug 20, 2026Total Assets
5.18BCNY769.76M · vs all stocks (USD)
Total Current Assets
1.66BCNYFY2025 · Dec 31, 2025Total Liabilities
4.53BCNYFY2025 · Dec 31, 2025Total Non-current Assets
3.52BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
1.18BCNYFY2025 · Dec 31, 2025Total Current Liabilities
3.35BCNYFY2025 · Dec 31, 2025Cash
99.25MCNYFY2025 · Dec 31, 2025Cash Equivalents
5.15MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
104.40MCNYFY2025 · Dec 31, 2025Accounts Receivable
255.49MCNYFY2025 · Dec 31, 2025Inventory
1.09BCNYFY2025 · Dec 31, 2025Accounts Payable
705.56MCNYFY2025 · Dec 31, 2025Short-term Debt
1.86BCNYFY2025 · Dec 31, 2025Other Current Liabilities
5.79MCNYFY2025 · Dec 31, 2025Long-term Debt
1.03BCNYFY2025 · Dec 31, 2025Common Stock (Book)
1.44BCNYFY2025 · Dec 31, 2025Retained Earnings
-1.41BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
653.15MCNY97.01M · vs all stocks (USD)
Treasury Stock
2.67MCNYFY2025 · Dec 31, 202552-Week Low
1.95CNYUpdated Aug 20, 202652-Week High
4.27CNYUpdated Aug 20, 202652-Week Change
50.72%vs all stocks
Beta
0.7280xvs all stocks
50-Day MA
3.01CNYUpdated Aug 20, 2026200-Day MA
2.90CNYUpdated Aug 20, 2026Avg 10-Day Volume
16.98MSharesUpdated Aug 20, 2026Avg 30-Day Volume
22.47MSharesUpdated Aug 20, 2026Diluted EPS (TTM)
-1.69CNYUpdated Aug 20, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Diagnostic
Elevated Inventory and Working Capital Buildup
The balance sheet has shrunk four years running, and inventory is much of what remains.
Reads
Where is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is -35.9%, lower than 95% of its Furnishings, Fixtures & Appliances peers (median 5%)Significant
Operating margin: -0.36Industry median: 0.05Industry P5: -0.11Peers compared: 100
Profit margin is -102.7%, lower than 95% of its Furnishings, Fixtures & Appliances peers (median 3.2%)Significant
Profit margin: -1.03Industry median: 0.03Industry P5: -0.25Peers compared: 100
Return on equity is -145.9%, lower than 95% of its Furnishings, Fixtures & Appliances peers (median 5.7%)Significant
Return on equity: -1.46Industry median: 0.06Industry P5: -0.15Peers compared: 100
Return on assets is -17.7%, lower than 95% of its Furnishings, Fixtures & Appliances peers (median 2.7%)Significant
Return on assets: -0.18Industry median: 0.03Industry P5: -0.09Peers compared: 100
Current ratio is 0.45×, lower than 95% of its Furnishings, Fixtures & Appliances peers (median 1.58×)Significant
Current ratio: 0.45Industry median: 1.58Industry P5: 0.91Peers compared: 100
Debt-to-equity is 6.7×, higher than 95% of its Furnishings, Fixtures & Appliances peers (median 0.24×)Significant
Debt-to-equity: 6.70Industry median: 0.24Industry P95: 1.03Peers compared: 100
Price-to-book is 11.03×, higher than 95% of its Furnishings, Fixtures & Appliances peers (median 1.98×)Significant
Price-to-book: 11.03Industry median: 1.98Industry P95: 8.03Peers compared: 100
Financial Health
Altman Z-Score -0.69: distress zoneCritical
Altman Z-Score: -0.69
Supply Chain
Midstream position: 5 outgoing, 6 incoming connectionsNotable
Outgoing: 5.00Incoming: 6.00
High connectivity hub: 11 industry connectionsNotable
Total Connections: 11.00
Scale
Levered free cash flow is $99.68M, above the global median of $16.24MNotable
Levered free cash flow (USD): 99,684,846.513Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Marssenger Kitchenware Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Guararapes Confecções S.A.
Tier 1ProductionThroughput-Bound ConversionFlowInterface
Zhang Xiaoquan Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Sunflag Iron & Steel Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Suzhou Wanxiang Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Zhejiang Kaier New Materials Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Henan Tong-Da Cable Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Anhui Higasket Plastics Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Hochiki Corporation
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Hyliion Holdings Corp.
Tier 1ProductionThroughput-Bound ConversionSenseMakingFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
B&G Foods Inc.
3 interpretationsElevated Inventory and Working Capital BuildupWithin or Near the Altman Distress ZoneElevated Leverage on Three Denominators
Beijing Electronic Zone Co., Ltd.
3 interpretationsElevated Inventory and Working Capital BuildupWithin or Near the Altman Distress ZoneElevated Leverage on Three Denominators
Nanjing Central Emporium Group Co., Ltd.
3 interpretationsElevated Inventory and Working Capital BuildupWithin or Near the Altman Distress ZoneElevated Leverage on Three Denominators