CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 2
- ScaleMarket cap is $95.27M, lower than 95% of all stocks globally
- PositionOperating margin is -235.3%, lower than 95% of its Computer Hardware peers (median 5.4%)
- Interpretations4 currently firing — 4
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
135.78BKRW95.27M · vs all stocks (USD)
Revenue (TTM)
11.19BKRW7.85M · vs all stocks (USD)
Profit Margin
-22.73%vs Computer Hardware peers
52-Week Change
-1.25%vs all stocks
Market Capitalization
135.78BKRW95.27M · vs all stocks (USD)
Enterprise Value
139.30BKRW97.74M · vs all stocks (USD)
Price to Sales (TTM)
12.26xvs Computer Hardware peers
Price to Book (MRQ)
3.81xvs Computer Hardware peers
Enterprise to Revenue
12.45xvs Computer Hardware peers
Enterprise to EBITDA
-65.52xvs Computer Hardware peers
Profit Margin
-22.73%vs Computer Hardware peers
Operating Margin
-235.28%vs Computer Hardware peers
Return on Assets (TTM)
-9.33%vs Computer Hardware peers
Return on Equity (TTM)
-61.82%vs Computer Hardware peers
Revenue (TTM)
11.19BKRW7.85M · vs all stocks (USD)
Revenue per Share (TTM)
4.38KKRWUpdated Jul 15, 2026Quarterly Revenue Growth
9.80%vs Computer Hardware peers
Gross Profit (TTM)
2.67BKRW1.87M · vs all stocks (USD)
EBITDA (TTM)
-2.13BKRW-1.49M · vs all stocks (USD)
Net Income (TTM)
-2.54BKRW-1.78M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
9.82%vs Computer Hardware peers
Operating Cash Flow (TTM)
-5.76BKRW-4.04M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-37.84BKRW-26.55M · vs all stocks (USD)
Payout Ratio
0.00%vs Computer Hardware peers
Revenue
13.12BKRWFY2025 · Dec 31, 2025Cost of Goods Sold
12.40BKRWFY2025 · Dec 31, 2025Gross Profit
724.99MKRWFY2025 · Dec 31, 2025Operating Income
-7.38BKRW-5.18M · vs all stocks (USD)
Pre-tax Income
-7.52BKRWFY2025 · Dec 31, 2025Income Tax Expense
-537.43MKRWFY2025 · Dec 31, 2025Net Income
-6.98BKRWFY2025 · Dec 31, 2025EBIT
-7.32BKRWFY2025 · Dec 31, 2025EBITDA (Income Statement)
-4.70BKRWFY2025 · Dec 31, 2025Research & Development
2.15BKRWFY2025 · Dec 31, 2025Selling, General & Administrative
1.78BKRWFY2025 · Dec 31, 2025Other Operating Expenses
94.38MKRWFY2025 · Dec 31, 2025Non-operating Interest Income
413.91MKRWFY2025 · Dec 31, 2025Non-operating Interest Expense
204.19MKRWFY2025 · Dec 31, 2025Net Income from Continuing Operations
-6.98BKRWFY2025 · Dec 31, 2025Operating Cash Flow
-7.05BKRWFY2025 · Dec 31, 2025Free Cash Flow
-30.26BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
4.41BKRWFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-6.98BKRWFY2025 · Dec 31, 2025Stock-based Compensation
1.06BKRWFY2025 · Dec 31, 2025Other Non-cash Items
-209.72MKRWFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-1.32BKRWFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
411.15MKRWFY2025 · Dec 31, 2025Capital Expenditures
-23.20BKRWFY2025 · Dec 31, 2025Net Intangibles (CF)
-53.03MKRWFY2025 · Dec 31, 2025Net Acquisitions
-593.77KKRWFY2025 · Dec 31, 2025Purchase of Investments
-19.50BKRWFY2025 · Dec 31, 2025Sale of Investments
0.00KRWFY2025 · Dec 31, 2025Other Investing Activity
8.59BKRWFY2025 · Dec 31, 2025Net Investing Cash Flow
-34.12BKRWFY2025 · Dec 31, 2025Long-term Debt Issuance
6.81BKRWFY2025 · Dec 31, 2025Long-term Debt Payments
-50.00MKRWFY2025 · Dec 31, 2025Net Short-term Debt Issuance
3.75BKRWFY2025 · Dec 31, 2025Other Financing Charges
-10.00KRWFY2025 · Dec 31, 2025Net Financing Cash Flow
31.58BKRWFY2025 · Dec 31, 2025Shares Outstanding
5.74MSharesUpdated Jul 15, 2026Float Shares
4.05MSharesUpdated Jul 15, 2026% Held by Insiders
38.05%vs all stocks
% Held by Institutions
1.66%vs all stocks
Total Cash (MRQ)
19.42BKRW13.63M · vs all stocks (USD)
Total Cash per Share (MRQ)
3.43KKRWUpdated Jul 15, 2026Total Debt (MRQ)
22.67BKRW15.90M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.6451xvs Computer Hardware peers
Current Ratio (MRQ)
1.79xvs Computer Hardware peers
Book Value per Share (MRQ)
6.20KKRWUpdated Jul 15, 2026Total Assets
66.01BKRW46.32M · vs all stocks (USD)
Total Current Assets
31.06BKRWFY2025 · Dec 31, 2025Total Liabilities
27.84BKRWFY2025 · Dec 31, 2025Total Non-current Assets
34.95BKRWFY2025 · Dec 31, 2025Total Non-current Liabilities
11.12BKRWFY2025 · Dec 31, 2025Total Current Liabilities
16.72BKRWFY2025 · Dec 31, 2025Cash
489.07MKRWFY2025 · Dec 31, 2025Cash Equivalents
3.92BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents
4.41BKRWFY2025 · Dec 31, 2025Other Short-term Investments
17.76BKRWFY2025 · Dec 31, 2025Accounts Receivable
4.93BKRWFY2025 · Dec 31, 2025Inventory
724.73MKRWFY2025 · Dec 31, 2025Accounts Payable
1.02BKRWFY2025 · Dec 31, 2025Short-term Debt
14.26BKRWFY2025 · Dec 31, 2025Other Current Liabilities
-440.00KRWFY2025 · Dec 31, 2025Long-term Debt
7.03BKRWFY2025 · Dec 31, 2025Other Non-current Liabilities
3.29BKRWFY2025 · Dec 31, 2025Common Stock (Book)
562.40MKRWFY2025 · Dec 31, 2025Retained Earnings
-27.37BKRWFY2025 · Dec 31, 2025Total Shareholders' Equity
38.17BKRW26.78M · vs all stocks (USD)
52-Week Low
17.24KKRWUpdated Jul 15, 202652-Week High
93.30KKRWUpdated Jul 15, 202652-Week Change
-1.25%vs all stocks
50-Day MA
42.87KKRWUpdated Jul 15, 2026200-Day MA
49.39KKRWUpdated Jul 15, 2026Avg 10-Day Volume
31.85KSharesUpdated Jul 15, 2026Avg 30-Day Volume
63.25KSharesUpdated Jul 15, 20264 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Working Capital Pattern
What customers owe has grown three years running, while it clears stock quickly and pays suppliers quickly.
Reads
Where is this company structurally exposed?
Diagnostic
Inverse RSI (1Y) Elevated With Four-Year Net Income And Gross Profit Decreases
The price reads stretched low, and net income and gross profit have fallen four years.
Reads
Decline With Range Expansion And Drawdown
The price is falling, swinging wider than usual, and sits well below its peak.
Down-Close Share With Multi-Year Earnings Decrease
Most weeks closed down this year, and earnings and gross profit fell over four.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is -235.3%, lower than 95% of its Computer Hardware peers (median 5.4%)Significant
Operating margin: -2.35Industry median: 0.05Industry P5: -0.30Peers compared: 69.00
Return on equity is -61.8%, lower than 95% of its Computer Hardware peers (median 5.2%)Significant
Return on equity: -0.62Industry median: 0.05Industry P5: -0.33Peers compared: 69.00
Financial Health
Altman Z-Score 2.44: grey zoneSignificant
Altman Z-Score: 2.44
Supply Chain
Upstream position: supplies 5 industries, depends on 2Notable
Outgoing: 5.00Incoming: 2.00
Scale
Market cap is $95.27M, lower than 95% of all stocks globallySignificant
Market cap (USD): 95,269,416.505Global P5: 269,387,740.27
Revenue is $7.85M, lower than 95% of all stocks globallySignificant
Revenue (USD): 7,850,035.385Global P5: 30,274,777.221
Companies that share the same coordination system — how they create, deliver, or capture value.
Poongwon Precision Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Victoria PLC
Tier 1ProductionThroughput-Bound ConversionFlowInterface
Shanghai Supezet Engineering Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRisk
Eco&Dream Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionAttentionSenseMaking
Mdevice Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Solrom Holdings Ltd
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Virtuix Holdings Inc.
Tier 1ProductionThroughput-Bound ConversionInterfaceAttention
Smec Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Kromek Group PLC
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Microvision Inc.
Tier 1ProductionThroughput-Bound ConversionSenseMakingInterface
Companies that share active interpretations — structural patterns currently present in both stocks.
Wintao Communications Co.
3 interpretationsDown-Close Share With Multi-Year Earnings DecreaseDecline With Range Expansion And DrawdownInverse RSI (1Y) Elevated With Four-Year Net Income And Gross Profit Decreases
Shenzhen Uugreenpower Electric Co., Ltd.
2 interpretationsDown-Close Share With Multi-Year Earnings DecreaseDecline With Range Expansion And Drawdown
Ningbo KBE Electrical Technology Co., Ltd.
2 interpretationsWorking Capital PatternDecline With Range Expansion And Drawdown