CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- ScaleRevenue is $3.31B, above the global median of $562.3M
- PositionGross margin is 1.6%, lower than 95% of its Specialty Retail peers (median 33.9%)
- Interpretations5 currently firing — 5
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.74BSAR731.37M · vs all stocks (USD)
Trailing P/E
43.67xvs Specialty Retail peers
Revenue (TTM)
12.42BSAR3.31B · vs all stocks (USD)
Profit Margin
0.51%vs Specialty Retail peers
Beta
0.3880xvs all stocks
52-Week Change
-42.51%vs all stocks
Market Capitalization
2.74BSAR731.37M · vs all stocks (USD)
Enterprise Value
7.50BSAR2.00B · vs all stocks (USD)
Trailing P/E
43.67xvs Specialty Retail peers
Forward P/E
63.39xvs Specialty Retail peers
PEG Ratio
0.0349xvs Specialty Retail peers
Price to Sales (TTM)
0.2216xvs Specialty Retail peers
Price to Book (MRQ)
2.99xvs Specialty Retail peers
Enterprise to Revenue
0.6040xvs Specialty Retail peers
Enterprise to EBITDA
27.84xvs Specialty Retail peers
Gross Margin
1.61%vs Specialty Retail peers
Profit Margin
0.51%vs Specialty Retail peers
Operating Margin
1.06%vs Specialty Retail peers
Return on Assets (TTM)
1.02%vs Specialty Retail peers
Return on Equity (TTM)
6.30%vs Specialty Retail peers
Revenue (TTM)
12.42BSAR3.31B · vs all stocks (USD)
Revenue per Share (TTM)
177.38SARUpdated Oct 21, 2026Quarterly Revenue Growth
12.20%vs Specialty Retail peers
Gross Profit (TTM)
228.08MSAR60.82M · vs all stocks (USD)
EBITDA (TTM)
631.84MSAR168.49M · vs all stocks (USD)
Net Income (TTM)
63.41MSAR16.91M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
91.30%vs Specialty Retail peers
Operating Cash Flow (TTM)
700.41MSAR186.78M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
318.36MSAR84.90M · vs all stocks (USD)
5-Year Average Dividend Yield
1.21%vs all stocks
Payout Ratio
0.00%vs Specialty Retail peers
Minority Interest (Equity)
140.56MSARFY2025 · Dec 31, 2025Revenue
11.80BSARFY2025 · Dec 31, 2025Cost of Goods Sold
11.52BSARFY2025 · Dec 31, 2025Gross Profit
280.42MSARFY2025 · Dec 31, 2025Operating Income
155.85MSAR41.56M · vs all stocks (USD)
Pre-tax Income
67.05MSARFY2025 · Dec 31, 2025Income Tax Expense
-1.19MSARFY2025 · Dec 31, 2025Net Income
68.23MSARFY2025 · Dec 31, 2025EBIT
282.18MSARFY2025 · Dec 31, 2025EBITDA (Income Statement)
653.82MSARFY2025 · Dec 31, 2025Selling, General & Administrative
25.56MSARFY2025 · Dec 31, 2025Other Operating Expenses
15.29MSARFY2025 · Dec 31, 2025Non-operating Interest Income
32.58MSARFY2025 · Dec 31, 2025Non-operating Interest Expense
215.13MSARFY2025 · Dec 31, 2025EPS (Basic)
0.9200SARFY2025 · Dec 31, 2025EPS (Diluted)
0.9200SARFY2025 · Dec 31, 2025Basic Shares Outstanding
70.00MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
70.00MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
67.05MSARFY2025 · Dec 31, 2025Minority Interests (P&L)
-3.95MSARFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00SARFY2025 · Dec 31, 2025Operating Cash Flow
123.59MSARFY2025 · Dec 31, 2025Free Cash Flow
-132.88MSARFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
191.73MSARFY2025 · Dec 31, 2025Starting Profit (CF Statement)
67.05MSARFY2025 · Dec 31, 2025Other Non-cash Items
162.37MSARFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-33.24MSARFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-72.59MSARFY2025 · Dec 31, 2025Capital Expenditures
-256.46MSARFY2025 · Dec 31, 2025Net Intangibles (CF)
-166.66KSARFY2025 · Dec 31, 2025Net Acquisitions
2.62MSARFY2025 · Dec 31, 2025Purchase of Investments
-15.00MSARFY2025 · Dec 31, 2025Sale of Investments
10.89MSARFY2025 · Dec 31, 2025Net Investing Cash Flow
-257.95MSARFY2025 · Dec 31, 2025Long-term Debt Issuance
338.77MSARFY2025 · Dec 31, 2025Long-term Debt Payments
-426.02MSARFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-20.00MSARFY2025 · Dec 31, 2025Common Dividends Paid
-52.82KSARFY2025 · Dec 31, 2025Other Financing Charges
52.82KSARFY2025 · Dec 31, 2025Net Financing Cash Flow
-107.24MSARFY2025 · Dec 31, 2025Shares Outstanding
70.00MSharesUpdated Oct 21, 2026Float Shares
57.50MSharesUpdated Oct 21, 2026% Held by Insiders
20.24%vs all stocks
% Held by Institutions
4.44%vs all stocks
Total Cash (MRQ)
129.21MSAR34.46M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.85SARUpdated Oct 21, 2026Total Debt (MRQ)
4.74BSAR1.26B · vs all stocks (USD)
Total Debt to Equity (MRQ)
4.48xvs Specialty Retail peers
Current Ratio (MRQ)
0.3850xvs Specialty Retail peers
Book Value per Share (MRQ)
13.12SARUpdated Oct 21, 2026Total Assets
7.02BSAR1.87B · vs all stocks (USD)
Total Current Assets
777.29MSARFY2025 · Dec 31, 2025Total Liabilities
5.99BSARFY2025 · Dec 31, 2025Total Non-current Assets
6.24BSARFY2025 · Dec 31, 2025Total Non-current Liabilities
4.06BSARFY2025 · Dec 31, 2025Total Current Liabilities
1.92BSARFY2025 · Dec 31, 2025Cash
112.23MSARFY2025 · Dec 31, 2025Cash Equivalents
79.50MSARFY2025 · Dec 31, 2025Cash & Cash Equivalents
191.73MSARFY2025 · Dec 31, 2025Other Short-term Investments
39.42MSARFY2025 · Dec 31, 2025Accounts Receivable
169.94MSARFY2025 · Dec 31, 2025Inventory
179.92MSARFY2025 · Dec 31, 2025Accounts Payable
996.82MSARFY2025 · Dec 31, 2025Short-term Debt
677.38MSARFY2025 · Dec 31, 2025Other Current Liabilities
36.72MSARFY2025 · Dec 31, 2025Long-term Debt
4.01BSARFY2025 · Dec 31, 2025Common Stock (Book)
700.00MSARFY2025 · Dec 31, 2025Retained Earnings
74.46MSARFY2025 · Dec 31, 2025Total Shareholders' Equity
1.03BSAR275.28M · vs all stocks (USD)
52-Week Low
37.20SARUpdated Oct 21, 202652-Week High
73.00SARUpdated Oct 21, 202652-Week Change
-42.51%vs all stocks
Beta
0.3880xvs all stocks
50-Day MA
41.46SARUpdated Oct 21, 2026200-Day MA
47.19SARUpdated Oct 21, 2026Avg 10-Day Volume
148.87KSharesUpdated Oct 21, 2026Avg 30-Day Volume
145.51KSharesUpdated Oct 21, 2026Diluted EPS (TTM)
0.9000SARUpdated Oct 21, 20265 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Working Capital Pattern
What customers owe has grown three years running, while it clears stock quickly and pays suppliers quickly.
Reads
High ROE Relative To Gross Margin
Its return on equity is high for the gross margin it earns, with revenue up three years and profit in all five.
Reads
Three Turnover Ratios Elevated
Collects fast, clears inventory fast, and pays suppliers fast too.
Reads
How is this stock valued?
Close Below 40W SMA With Profitability
The price sits below its 40-week average, on three profitable years and cash above profit.
Reads
Where is this company structurally exposed?
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Gross margin is 1.6%, lower than 95% of its Specialty Retail peers (median 33.9%)Significant
Gross margin: 0.02Industry median: 0.34Industry P5: 0.05Peers compared: 66.00
Current ratio is 0.39×, lower than 95% of its Specialty Retail peers (median 1.42×)Significant
Current ratio: 0.39Industry median: 1.42Industry P5: 0.62Peers compared: 66.00
Debt-to-equity is 4.48×, higher than 95% of its Specialty Retail peers (median 0.76×)Significant
Debt-to-equity: 4.48Industry median: 0.76Industry P95: 4.47Peers compared: 66.00
Financial Health
Altman Z-Score 1.91: grey zoneSignificant
Altman Z-Score: 1.91
High earnings qualityNotable
Earnings Quality Score: 1.34
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Scale
Revenue is $3.31B, above the global median of $562.3MNotable
Revenue (USD): 3,311,066,471.547Global Median: 562,304,852.367
Levered free cash flow is $84.9M, above the global median of $18.69MNotable
Levered free cash flow (USD): 84,897,223.335Global Median: 18,689,872.41
Companies that share the same coordination system — how they create, deliver, or capture value.
Risesun Real Estate Development Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Qingmu Technology Co., Ltd.
Tier 1ProductionUnit ReplicationSenseMakingFlow
Shui On Land Limited
Tier 1ProductionUnit ReplicationRiskRule
RWS Holdings plc
Tier 1ProductionUnit ReplicationSenseMakingFlow
Beijing Telesound Electronics Co., Ltd.
Tier 1ProductionUnit ReplicationRule
UEM Sunrise Berhad
Tier 1ProductionUnit ReplicationRiskRule
Collins Foods Limited
Tier 1ProductionUnit ReplicationFlowRule
Hongbo Co., Ltd.
Tier 1ProductionUnit ReplicationFlowInterface
International Business Settlement Holdings Limited
Tier 1ProductionUnit ReplicationRiskRule
Indiabulls Real Estate Limited
Tier 1ProductionUnit ReplicationRiskRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Hengli Petrochemical Co., Ltd.
4 interpretationsElevated Leverage on Three DenominatorsThree Turnover Ratios ElevatedClose Below 40W SMA With ProfitabilityWorking Capital Pattern
MGM Resorts International
4 interpretationsElevated Leverage on Three DenominatorsThree Turnover Ratios ElevatedClose Below 40W SMA With ProfitabilityWorking Capital Pattern
Red Rock Resorts Inc.
5 interpretationsElevated Leverage on Three DenominatorsThree Turnover Ratios ElevatedClose Below 40W SMA With ProfitabilityWorking Capital PatternHigh ROE Relative To Gross Margin