CompanyGraphAt a glance
- Depends onUpstream position: supplies 5 industries, depends on 2
- ScaleLevered free cash flow is $69.9M, above the global median of $18.73M
- PositionReturn on equity is 38.1%, higher than 95% of its Education & Training Services peers (median 12.9%)
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
7.21%
Annual Rate
HKD 0.18Paid annual
Payout Ratio
50.5%Sustainable
Last Ex-Dividend
Sep 15, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
4.05BHKD516.22M · vs all stocks (USD)
Trailing P/E
5.21xvs Education & Training Services peers
Revenue (TTM)
2.38BCNY303.90M · vs all stocks (USD)
Profit Margin
15.73%vs Education & Training Services peers
Beta
0.4530xvs all stocks
52-Week Change
-53.70%vs all stocks
Market Capitalization
4.05BHKD516.22M · vs all stocks (USD)
Enterprise Value
1.23BHKD156.79M · vs all stocks (USD)
Trailing P/E
5.21xvs Education & Training Services peers
Forward P/E
4.53xvs Education & Training Services peers
Price to Sales (TTM)
1.04xvs Education & Training Services peers
Price to Book (MRQ)
1.75xvs Education & Training Services peers
Enterprise to Revenue
0.5160xvs Education & Training Services peers
Enterprise to EBITDA
2.23xvs Education & Training Services peers
Profit Margin
15.73%vs Education & Training Services peers
Operating Margin
21.68%vs Education & Training Services peers
Return on Assets (TTM)
12.46%vs Education & Training Services peers
Return on Equity (TTM)
38.08%vs Education & Training Services peers
Revenue (TTM)
2.38BCNY303.90M · vs all stocks (USD)
Revenue per Share (TTM)
2.66CNYUpdated Sep 21, 2026Quarterly Revenue Growth
14.30%vs Education & Training Services peers
Gross Profit (TTM)
1.08BCNY137.97M · vs all stocks (USD)
EBITDA (TTM)
544.82MCNY69.45M · vs all stocks (USD)
Net Income (TTM)
375.09MCNY47.81M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
12.40%vs Education & Training Services peers
Operating Cash Flow (TTM)
732.96MCNY93.43M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
548.39MCNY69.90M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.1800HKDUpdated Sep 21, 2026Trailing Annual Dividend Yield
7.21%vs all stocks
Payout Ratio
50.53%vs Education & Training Services peers
Minority Interest (Equity)
8.19MCNYFY2025 · Dec 31, 2025Revenue
1.90BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
1.04BCNYFY2025 · Dec 31, 2025Gross Profit
863.86MCNYFY2025 · Dec 31, 2025Operating Income
392.36MCNY58.55M · vs all stocks (USD)
Pre-tax Income
380.34MCNYFY2025 · Dec 31, 2025Income Tax Expense
77.88MCNYFY2025 · Dec 31, 2025Net Income
302.46MCNYFY2025 · Dec 31, 2025EBIT
393.88MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
544.82MCNYFY2025 · Dec 31, 2025Research & Development
99.58MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
372.57MCNYFY2025 · Dec 31, 2025Other Operating Expenses
65.00KCNYFY2025 · Dec 31, 2025Non-operating Interest Income
22.90MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
13.54MCNYFY2025 · Dec 31, 2025Net Income from Continuing Operations
13.54MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-996.00KCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
53.85MCNYFY2025 · Dec 31, 2025Free Cash Flow
8.74MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
823.84MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
13.54MCNYFY2025 · Dec 31, 2025Stock-based Compensation
2.04MCNYFY2025 · Dec 31, 2025Other Non-cash Items
-14.49MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
15.00KCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
52.74MCNYFY2025 · Dec 31, 2025Capital Expenditures
-45.12MCNYFY2025 · Dec 31, 2025Net Intangibles (CF)
-56.06MCNYFY2025 · Dec 31, 2025Net Acquisitions
0.00CNYFY2025 · Dec 31, 2025Purchase of Investments
0.00CNYFY2025 · Dec 31, 2025Sale of Investments
179.38MCNYFY2025 · Dec 31, 2025Other Investing Activity
-140.89MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-6.62MCNYFY2025 · Dec 31, 2025Common Stock Repurchase
-16.98MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-169.57MCNYFY2025 · Dec 31, 2025Other Financing Charges
63.50MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-123.06MCNYFY2025 · Dec 31, 2025Shares Outstanding
847.22MSharesUpdated Sep 21, 2026Float Shares
129.43MSharesUpdated Sep 21, 2026% Held by Insiders
59.00%vs all stocks
% Held by Institutions
0.63%vs all stocks
Total Cash (MRQ)
1.27BCNY161.35M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.50CNYUpdated Sep 21, 2026Total Debt (MRQ)
388.49MCNY49.52M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.3722xvs Education & Training Services peers
Current Ratio (MRQ)
1.11xvs Education & Training Services peers
Book Value per Share (MRQ)
1.43CNYUpdated Sep 21, 2026Total Assets
2.28BCNY340.84M · vs all stocks (USD)
Total Current Assets
1.42BCNYFY2025 · Dec 31, 2025Total Liabilities
1.44BCNYFY2025 · Dec 31, 2025Total Non-current Assets
861.45MCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
245.37MCNYFY2025 · Dec 31, 2025Total Current Liabilities
1.20BCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
823.84MCNYFY2025 · Dec 31, 2025Other Short-term Investments
399.56MCNYFY2025 · Dec 31, 2025Short-term Debt
97.71MCNYFY2025 · Dec 31, 2025Long-term Debt
238.37MCNYFY2025 · Dec 31, 2025Common Stock (Book)
303.00KCNYFY2025 · Dec 31, 2025Retained Earnings
540.30MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
842.35MCNY125.70M · vs all stocks (USD)
52-Week Low
2.22HKDUpdated Sep 21, 202652-Week High
5.63HKDUpdated Sep 21, 202652-Week Change
-53.70%vs all stocks
Beta
0.4530xvs all stocks
50-Day MA
3.00HKDUpdated Sep 21, 2026200-Day MA
3.34HKDUpdated Sep 21, 2026Avg 10-Day Volume
913.69KSharesUpdated Sep 21, 2026Avg 30-Day Volume
792.96KSharesUpdated Sep 21, 2026Diluted EPS (TTM)
0.4800CNYUpdated Sep 21, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Return on equity is 38.1%, higher than 95% of its Education & Training Services peers (median 12.9%)Significant
Return on equity: 0.38Industry median: 0.13Industry P95: 0.33Peers compared: 42.00
Financial Health
Altman Z-Score 3.29: safe zoneNotable
Altman Z-Score: 3.29
High structural barrier to entryNotable
Barrier to Entry: 0.59
Supply Chain
Upstream position: supplies 5 industries, depends on 2Notable
Outgoing: 5.00Incoming: 2.00
Scale
Levered free cash flow is $69.9M, above the global median of $18.73MNotable
Levered free cash flow (USD): 69,902,906.696Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Guangdong Tianyima Information Technology Co., Ltd.
Tier 1SenseMakingExpertise LeverageProduction
Shanghai Hi-Tech Control System Co., Ltd.
Tier 1SenseMakingExpertise LeverageProductionFlow
Nuobikan Artificial Intelligence Technology (Chengdu) Co., Ltd.
Tier 1SenseMakingExpertise LeverageProductionFlow
GlobalData Plc
Tier 1SenseMakingExpertise LeverageInterfaceFlow
Beijing Jingyeda Technology Co., Ltd.
Tier 1SenseMakingExpertise LeverageProduction
Si-tech Information Technology Co., Ltd.
Tier 1SenseMakingExpertise LeverageProductionFlow
Mitsubishi Research Institute Inc.
Tier 1SenseMakingExpertise LeverageInterface
Astro-Century Education & Technology Co., Ltd.
Tier 1SenseMakingExpertise LeverageProductionInterface
Yduqs Participacoes S.A.
Tier 1SenseMakingExpertise LeverageProductionRule
Beijing Trust&Far Technology Co., Ltd.
Tier 1SenseMakingExpertise LeverageProductionFlow