The reported statements, read against the company's own industry.
What stands out
Earnings significantly exceed cash generation
Financials view
Market Capitalization
12.52BHKD
1.60B · vs all stocks (USD)
Updated Aug 20, 2026
Trailing P/E
30.00x
Updated Aug 20, 2026
Revenue (TTM)
2.87BHKD
366.34M · vs all stocks (USD)
Updated Aug 20, 2026
Profit Margin
6.94%
Updated Aug 20, 2026
Beta
1.91x
vs all stocks
Updated Aug 20, 2026
52-Week Change
-57.13%
vs all stocks
Updated Aug 20, 2026
Market Capitalization
12.52BHKD
1.60B · vs all stocks (USD)
Updated Aug 20, 2026
Enterprise Value
7.21BHKD
919.97M · vs all stocks (USD)
Updated Aug 20, 2026
Trailing P/E
30.00x
Updated Aug 20, 2026
Forward P/E
16.38x
Updated Aug 20, 2026
Price to Sales (TTM)
2.12x
Provider-reported. Market Capitalization ÷ Revenue (TTM) on this page gives 4.36×.Updated Aug 20, 2026
Price to Book (MRQ)
1.89x
Updated Aug 20, 2026
Enterprise to Revenue
2.51x
Updated Aug 20, 2026
Enterprise to EBITDA
15.46x
Provider-reported. Enterprise Value ÷ EBITDA (TTM) on this page gives 14.29×.Updated Aug 20, 2026
Profit Margin
6.94%
Updated Aug 20, 2026
Operating Margin
11.79%
Updated Aug 20, 2026
Return on Assets (TTM)
4.18%
Updated Aug 20, 2026
Return on Equity (TTM)
7.38%
Updated Aug 20, 2026
Revenue (TTM)
2.87BHKD
366.34M · vs all stocks (USD)
Updated Aug 20, 2026
Revenue per Share (TTM)
1.20HKDUpdated Aug 20, 2026
Quarterly Revenue Growth
16.00%
Updated Aug 20, 2026
Gross Profit (TTM)
1.29BHKD
164.02M · vs all stocks (USD)
Updated Aug 20, 2026
EBITDA (TTM)
504.89MHKD
64.39M · vs all stocks (USD)
Updated Aug 20, 2026
Net Income (TTM)
199.31MHKD
25.42M · vs all stocks (USD)
Updated Aug 20, 2026
Quarterly Earnings Growth (YoY)
-4.20%
Updated Aug 20, 2026
Operating Cash Flow (TTM)
69.92MHKD
8.92M · vs all stocks (USD)
Updated Aug 20, 2026
Levered Free Cash Flow (TTM)
115.75MHKD
14.76M · vs all stocks (USD)
Updated Aug 20, 2026
Trailing Annual Dividend Rate
0.00HKDUpdated Aug 20, 2026
Trailing Annual Dividend Yield
0.00%
vs all stocks
Updated Aug 20, 2026
Payout Ratio
0.00%
Updated Aug 20, 2026
Minority Interest (Equity)
218.15MHKDFY2025 · Dec 31, 2025
Revenue
2.87BHKDFY2025 · Dec 31, 2025
Cost of Goods Sold
1.59BHKDFY2025 · Dec 31, 2025
Gross Profit
1.29BHKDFY2025 · Dec 31, 2025
Operating Income
353.31MHKD
45.06M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
266.52MHKDFY2025 · Dec 31, 2025
Income Tax Expense
54.83MHKDFY2025 · Dec 31, 2025
Net Income
211.69MHKDFY2025 · Dec 31, 2025
EBIT
340.62MHKDFY2025 · Dec 31, 2025
EBITDA (Income Statement)
504.89MHKDFY2025 · Dec 31, 2025
Research & Development
320.83MHKDFY2025 · Dec 31, 2025
Selling, General & Administrative
624.61MHKDFY2025 · Dec 31, 2025
Non-operating Interest Income
16.01MHKDFY2025 · Dec 31, 2025
Non-operating Interest Expense
74.10MHKDFY2025 · Dec 31, 2025
EPS (Basic)
0.0830HKDFY2025 · Dec 31, 2025
EPS (Diluted)
0.0775HKDFY2025 · Dec 31, 2025
Basic Shares Outstanding
2.40BSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
2.40BSharesFY2025 · Dec 31, 2025
Minority Interests (P&L)
-12.38MHKDFY2025 · Dec 31, 2025
Preferred Stock Dividends
-24.77MHKDFY2025 · Dec 31, 2025
Operating Cash Flow
-16.86MHKDFY2025 · Dec 31, 2025
Free Cash Flow
-200.93MHKDFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
1.16BHKDFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
266.52MHKDFY2025 · Dec 31, 2025
Stock-based Compensation
18.72MHKDFY2025 · Dec 31, 2025
Other Non-cash Items
60.68MHKDFY2025 · Dec 31, 2025
Change in Accounts Receivable (CF)
-376.50MHKDFY2025 · Dec 31, 2025
Change in Other Assets/Liabilities
13.73MHKDFY2025 · Dec 31, 2025
Capital Expenditures
-184.07MHKDFY2025 · Dec 31, 2025
Net Intangibles (CF)
-427.73MHKDFY2025 · Dec 31, 2025
Net Acquisitions
-99.42MHKDFY2025 · Dec 31, 2025
Purchase of Investments
-196.48MHKDFY2025 · Dec 31, 2025
Net Investing Cash Flow
-479.97MHKDFY2025 · Dec 31, 2025
Long-term Debt Issuance
2.09BHKDFY2025 · Dec 31, 2025
Long-term Debt Payments
-749.42MHKDFY2025 · Dec 31, 2025
Other Financing Charges
-6.93MHKDFY2025 · Dec 31, 2025
Net Financing Cash Flow
1.84BHKDFY2025 · Dec 31, 2025
Shares Outstanding
2.54BSharesUpdated Aug 20, 2026
Float Shares
2.06BSharesUpdated Aug 20, 2026
% Held by Insiders
15.49%
vs all stocks
Updated Aug 20, 2026
% Held by Institutions
11.11%
vs all stocks
Updated Aug 20, 2026
Total Cash (MRQ)
1.40BHKD
179.06M · vs all stocks (USD)
Updated Aug 20, 2026
Total Cash per Share (MRQ)
0.5520HKDUpdated Aug 20, 2026
Total Debt (MRQ)
2.03BHKD
259.10M · vs all stocks (USD)
Updated Aug 20, 2026
Total Debt to Equity (MRQ)
0.5893x
Updated Aug 20, 2026
Current Ratio (MRQ)
1.22x
Updated Aug 20, 2026
Book Value per Share (MRQ)
1.27HKDUpdated Aug 20, 2026
Total Assets
6.26BHKD
798.75M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
3.30BHKDFY2025 · Dec 31, 2025
Total Liabilities
2.82BHKDFY2025 · Dec 31, 2025
Total Non-current Assets
2.96BHKDFY2025 · Dec 31, 2025
Total Non-current Liabilities
100.75MHKDFY2025 · Dec 31, 2025
Total Current Liabilities
2.71BHKDFY2025 · Dec 31, 2025
Cash & Cash Equivalents
1.16BHKDFY2025 · Dec 31, 2025
Accounts Receivable
1.75BHKDFY2025 · Dec 31, 2025
Inventory
3.10MHKDFY2025 · Dec 31, 2025
Accounts Payable
515.62MHKDFY2025 · Dec 31, 2025
Short-term Debt
1.96BHKDFY2025 · Dec 31, 2025
Long-term Debt
71.88MHKDFY2025 · Dec 31, 2025
Common Stock (Book)
501.00KHKDFY2025 · Dec 31, 2025
Retained Earnings
312.89MHKDFY2025 · Dec 31, 2025
Total Shareholders' Equity
3.45BHKD
439.65M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Treasury Stock
4.12MHKDFY2025 · Dec 31, 2025
52-Week Low
2.17HKDUpdated Aug 20, 2026
52-Week High
7.10HKDUpdated Aug 20, 2026
52-Week Change
-57.13%
vs all stocks
Updated Aug 20, 2026
Beta
1.91x
vs all stocks
Updated Aug 20, 2026
50-Day MA
2.43HKDUpdated Aug 20, 2026
200-Day MA
3.77HKDUpdated Aug 20, 2026
Avg 10-Day Volume
16.73MSharesUpdated Aug 20, 2026
Avg 30-Day Volume
20.52MSharesUpdated Aug 20, 2026
Diluted EPS (TTM)
0.0800HKDUpdated Aug 20, 2026
1 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Money owed by customers keeps growing, and is much of its current assets.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.