The reported statements, read against the company's own industry.
What stands out
Earnings significantly exceed cash generation
Financials view
Market Capitalization
12.52BHKD
1.60B · vs all stocks (USD)
Updated Sep 21, 2026
Trailing P/E
30.32x
Updated Sep 21, 2026
Revenue (TTM)
3.22BHKD
410.64M · vs all stocks (USD)
Updated Sep 21, 2026
Profit Margin
8.94%
Updated Sep 21, 2026
Beta
1.93x
vs all stocks
Updated Sep 21, 2026
52-Week Change
-31.27%
vs all stocks
Updated Sep 21, 2026
Market Capitalization
12.52BHKD
1.60B · vs all stocks (USD)
Updated Sep 21, 2026
Enterprise Value
9.90BHKD
1.26B · vs all stocks (USD)
Updated Sep 21, 2026
Trailing P/E
30.32x
Updated Sep 21, 2026
Forward P/E
19.61x
Updated Sep 21, 2026
Price to Sales (TTM)
2.68x
Provider-reported. Market Capitalization ÷ Revenue (TTM) on this page gives 3.89×.Updated Sep 21, 2026
Price to Book (MRQ)
2.38x
Updated Sep 21, 2026
Enterprise to Revenue
3.07x
Updated Sep 21, 2026
Enterprise to EBITDA
18.73x
Provider-reported. Enterprise Value ÷ EBITDA (TTM) on this page gives 19.61×.Updated Sep 21, 2026
Profit Margin
8.94%
Updated Sep 21, 2026
Operating Margin
14.02%
Updated Sep 21, 2026
Return on Assets (TTM)
4.63%
Updated Sep 21, 2026
Return on Equity (TTM)
8.82%
Updated Sep 21, 2026
Revenue (TTM)
3.22BHKD
410.64M · vs all stocks (USD)
Updated Sep 21, 2026
Revenue per Share (TTM)
1.27HKDUpdated Sep 21, 2026
Quarterly Revenue Growth
24.00%
Updated Sep 21, 2026
Gross Profit (TTM)
1.45BHKD
185.25M · vs all stocks (USD)
Updated Sep 21, 2026
EBITDA (TTM)
504.89MHKD
64.36M · vs all stocks (USD)
Updated Sep 21, 2026
Net Income (TTM)
287.99MHKD
36.71M · vs all stocks (USD)
Updated Sep 21, 2026
Quarterly Earnings Growth (YoY)
86.60%
Updated Sep 21, 2026
Operating Cash Flow (TTM)
69.92MHKD
8.91M · vs all stocks (USD)
Updated Sep 21, 2026
Levered Free Cash Flow (TTM)
224.08MHKD
28.56M · vs all stocks (USD)
Updated Sep 21, 2026
Trailing Annual Dividend Rate
0.00HKDUpdated Sep 21, 2026
Trailing Annual Dividend Yield
0.00%
vs all stocks
Updated Sep 21, 2026
Payout Ratio
0.00%
Updated Sep 21, 2026
Minority Interest (Equity)
218.15MHKDFY2025 · Dec 31, 2025
Revenue
2.87BHKDFY2025 · Dec 31, 2025
Cost of Goods Sold
1.59BHKDFY2025 · Dec 31, 2025
Gross Profit
1.29BHKDFY2025 · Dec 31, 2025
Operating Income
353.31MHKD
45.04M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
266.52MHKDFY2025 · Dec 31, 2025
Income Tax Expense
54.83MHKDFY2025 · Dec 31, 2025
Net Income
211.69MHKDFY2025 · Dec 31, 2025
EBIT
340.62MHKDFY2025 · Dec 31, 2025
EBITDA (Income Statement)
504.89MHKDFY2025 · Dec 31, 2025
Research & Development
320.83MHKDFY2025 · Dec 31, 2025
Selling, General & Administrative
624.61MHKDFY2025 · Dec 31, 2025
Non-operating Interest Income
16.01MHKDFY2025 · Dec 31, 2025
Non-operating Interest Expense
74.10MHKDFY2025 · Dec 31, 2025
EPS (Basic)
0.0830HKDFY2025 · Dec 31, 2025
EPS (Diluted)
0.0775HKDFY2025 · Dec 31, 2025
Basic Shares Outstanding
2.40BSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
2.40BSharesFY2025 · Dec 31, 2025
Minority Interests (P&L)
-12.38MHKDFY2025 · Dec 31, 2025
Preferred Stock Dividends
-24.77MHKDFY2025 · Dec 31, 2025
Operating Cash Flow
-16.86MHKDFY2025 · Dec 31, 2025
Free Cash Flow
-200.93MHKDFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
1.16BHKDFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
266.52MHKDFY2025 · Dec 31, 2025
Stock-based Compensation
18.72MHKDFY2025 · Dec 31, 2025
Other Non-cash Items
60.68MHKDFY2025 · Dec 31, 2025
Change in Accounts Receivable (CF)
-376.50MHKDFY2025 · Dec 31, 2025
Change in Other Assets/Liabilities
13.73MHKDFY2025 · Dec 31, 2025
Capital Expenditures
-184.07MHKDFY2025 · Dec 31, 2025
Net Intangibles (CF)
-427.73MHKDFY2025 · Dec 31, 2025
Net Acquisitions
-99.42MHKDFY2025 · Dec 31, 2025
Purchase of Investments
-196.48MHKDFY2025 · Dec 31, 2025
Net Investing Cash Flow
-479.97MHKDFY2025 · Dec 31, 2025
Long-term Debt Issuance
2.09BHKDFY2025 · Dec 31, 2025
Long-term Debt Payments
-749.42MHKDFY2025 · Dec 31, 2025
Other Financing Charges
-6.93MHKDFY2025 · Dec 31, 2025
Net Financing Cash Flow
1.84BHKDFY2025 · Dec 31, 2025
Shares Outstanding
2.54BSharesUpdated Sep 21, 2026
Float Shares
2.10BSharesUpdated Sep 21, 2026
% Held by Insiders
15.49%
vs all stocks
Updated Sep 21, 2026
% Held by Institutions
6.77%
vs all stocks
Updated Sep 21, 2026
Total Cash (MRQ)
896.48MHKD
114.27M · vs all stocks (USD)
Updated Sep 21, 2026
Total Cash per Share (MRQ)
0.3460HKDUpdated Sep 21, 2026
Total Debt (MRQ)
1.92BHKD
244.72M · vs all stocks (USD)
Updated Sep 21, 2026
Total Debt to Equity (MRQ)
0.4968x
Updated Sep 21, 2026
Current Ratio (MRQ)
1.27x
Updated Sep 21, 2026
Book Value per Share (MRQ)
1.40HKDUpdated Sep 21, 2026
Total Assets
6.26BHKD
798.31M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
3.30BHKDFY2025 · Dec 31, 2025
Total Liabilities
2.82BHKDFY2025 · Dec 31, 2025
Total Non-current Assets
2.96BHKDFY2025 · Dec 31, 2025
Total Non-current Liabilities
100.75MHKDFY2025 · Dec 31, 2025
Total Current Liabilities
2.71BHKDFY2025 · Dec 31, 2025
Cash & Cash Equivalents
1.16BHKDFY2025 · Dec 31, 2025
Accounts Receivable
1.75BHKDFY2025 · Dec 31, 2025
Inventory
3.10MHKDFY2025 · Dec 31, 2025
Accounts Payable
515.62MHKDFY2025 · Dec 31, 2025
Short-term Debt
1.96BHKDFY2025 · Dec 31, 2025
Long-term Debt
71.88MHKDFY2025 · Dec 31, 2025
Common Stock (Book)
501.00KHKDFY2025 · Dec 31, 2025
Retained Earnings
312.89MHKDFY2025 · Dec 31, 2025
Total Shareholders' Equity
3.45BHKD
439.40M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Treasury Stock
4.12MHKDFY2025 · Dec 31, 2025
52-Week Low
2.17HKDUpdated Sep 21, 2026
52-Week High
6.99HKDUpdated Sep 21, 2026
52-Week Change
-31.27%
vs all stocks
Updated Sep 21, 2026
Beta
1.93x
vs all stocks
Updated Sep 21, 2026
50-Day MA
2.67HKDUpdated Sep 21, 2026
200-Day MA
3.55HKDUpdated Sep 21, 2026
Avg 10-Day Volume
39.86MSharesUpdated Sep 21, 2026
Avg 30-Day Volume
34.94MSharesUpdated Sep 21, 2026
Diluted EPS (TTM)
0.1100HKDUpdated Sep 21, 2026
1 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Money owed by customers keeps growing, and is much of its current assets.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.