CompanyGraph
What stands out
- Earnings significantly exceed cash generation
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 2
- PositionProfit margin is 18.6%, higher than 95% of its Computer Hardware peers (median 4.4%)
- FinancialsAltman Z-Score 4.39: safe zone
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
3.79%Below 5Y avg (4.78%)
Annual Rate
TWD 3.50Paid annual
Payout Ratio
128.6%High
Payback Period
25.8 yr
Last Ex-Dividend
Aug 18, 2026
The reported statements, read against the company's own industry.
What stands out
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
16.30BTWD511.53M · vs all stocks (USD)
Trailing P/E
26.26xvs Computer Hardware peers
Revenue (TTM)
7.16BTWD224.65M · vs all stocks (USD)
Profit Margin
18.58%vs Computer Hardware peers
Beta
0.6480xvs all stocks
52-Week Change
35.83%vs all stocks
Market Capitalization
16.30BTWD511.53M · vs all stocks (USD)
Enterprise Value
13.18BTWD413.46M · vs all stocks (USD)
Trailing P/E
26.26xvs Computer Hardware peers
Forward P/E
13.57xvs Computer Hardware peers
PEG Ratio
-0.4917xvs Computer Hardware peers
Price to Sales (TTM)
2.27xvs Computer Hardware peers
Price to Book (MRQ)
1.42xvs Computer Hardware peers
Enterprise to Revenue
1.84xvs Computer Hardware peers
Enterprise to EBITDA
22.10xvs Computer Hardware peers
Gross Margin
28.15%vs Computer Hardware peers
Profit Margin
18.58%vs Computer Hardware peers
Operating Margin
9.15%vs Computer Hardware peers
Return on Assets (TTM)
1.70%vs Computer Hardware peers
Return on Equity (TTM)
12.27%vs Computer Hardware peers
Revenue (TTM)
7.16BTWD224.65M · vs all stocks (USD)
Revenue per Share (TTM)
40.67TWDUpdated Aug 20, 2026Quarterly Revenue Growth
50.00%vs Computer Hardware peers
Gross Profit (TTM)
2.16BTWD67.70M · vs all stocks (USD)
EBITDA (TTM)
1.11BTWD34.73M · vs all stocks (USD)
Net Income (TTM)
1.33BTWD41.73M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-10.38%vs Computer Hardware peers
Operating Cash Flow (TTM)
-254.97MTWD-8.00M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-2.18BTWD-68.51M · vs all stocks (USD)
Trailing Annual Dividend Rate
3.50TWDUpdated Aug 20, 2026Trailing Annual Dividend Yield
3.79%vs all stocks
5-Year Average Dividend Yield
4.78%vs all stocks
Payout Ratio
128.57%vs Computer Hardware peers
Minority Interest (Equity)
189.15MTWDFY2025 · Dec 31, 2025Revenue
6.51BTWDFY2025 · Dec 31, 2025Cost of Goods Sold
4.33BTWDFY2025 · Dec 31, 2025Gross Profit
2.18BTWDFY2025 · Dec 31, 2025Operating Income
570.30MTWD17.90M · vs all stocks (USD)
Pre-tax Income
944.05MTWDFY2025 · Dec 31, 2025Income Tax Expense
121.11MTWDFY2025 · Dec 31, 2025Net Income
822.94MTWDFY2025 · Dec 31, 2025EBIT
945.25MTWDFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.11BTWDFY2025 · Dec 31, 2025Research & Development
606.53MTWDFY2025 · Dec 31, 2025Selling, General & Administrative
1.00BTWDFY2025 · Dec 31, 2025Non-operating Interest Income
221.69MTWDFY2025 · Dec 31, 2025Non-operating Interest Expense
1.19MTWDFY2025 · Dec 31, 2025Minority Interests (P&L)
-5.46MTWDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00TWDFY2025 · Dec 31, 2025Operating Cash Flow
641.09MTWDFY2025 · Dec 31, 2025Free Cash Flow
-197.04MTWDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
2.49BTWDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
944.05MTWDFY2025 · Dec 31, 2025Stock-based Compensation
26.52MTWDFY2025 · Dec 31, 2025Other Non-cash Items
-220.87MTWDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
300.42MTWDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-409.03MTWDFY2025 · Dec 31, 2025Capital Expenditures
-838.13MTWDFY2025 · Dec 31, 2025Net Intangibles (CF)
-32.16MTWDFY2025 · Dec 31, 2025Net Acquisitions
16.69MTWDFY2025 · Dec 31, 2025Purchase of Investments
-199.40MTWDFY2025 · Dec 31, 2025Sale of Investments
564.51MTWDFY2025 · Dec 31, 2025Other Investing Activity
-31.11MTWDFY2025 · Dec 31, 2025Net Investing Cash Flow
-487.45MTWDFY2025 · Dec 31, 2025Long-term Debt Payments
0.00TWDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
0.00TWDFY2025 · Dec 31, 2025Common Dividends Paid
-794.69MTWDFY2025 · Dec 31, 2025Other Financing Charges
216.00KTWDFY2025 · Dec 31, 2025Net Financing Cash Flow
-794.47MTWDFY2025 · Dec 31, 2025Shares Outstanding
176.60MSharesUpdated Aug 20, 2026Float Shares
115.92MSharesUpdated Aug 20, 2026% Held by Insiders
34.81%vs all stocks
% Held by Institutions
11.27%vs all stocks
Total Cash (MRQ)
3.37BTWD105.91M · vs all stocks (USD)
Total Cash per Share (MRQ)
19.14TWDUpdated Aug 20, 2026Total Debt (MRQ)
127.13MTWD3.99M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0109xvs Computer Hardware peers
Current Ratio (MRQ)
2.48xvs Computer Hardware peers
Book Value per Share (MRQ)
64.70TWDUpdated Aug 20, 2026Total Assets
15.12BTWD474.43M · vs all stocks (USD)
Total Current Assets
9.65BTWDFY2025 · Dec 31, 2025Total Liabilities
3.74BTWDFY2025 · Dec 31, 2025Total Non-current Assets
5.46BTWDFY2025 · Dec 31, 2025Total Non-current Liabilities
1.15BTWDFY2025 · Dec 31, 2025Total Current Liabilities
2.59BTWDFY2025 · Dec 31, 2025Cash & Cash Equivalents
2.49BTWDFY2025 · Dec 31, 2025Other Short-term Investments
3.62BTWDFY2025 · Dec 31, 2025Accounts Receivable
1.18BTWDFY2025 · Dec 31, 2025Inventory
2.20BTWDFY2025 · Dec 31, 2025Accounts Payable
1.41BTWDFY2025 · Dec 31, 2025Short-term Debt
6.72MTWDFY2025 · Dec 31, 2025Other Current Liabilities
39.26MTWDFY2025 · Dec 31, 2025Long-term Debt
6.88MTWDFY2025 · Dec 31, 2025Other Non-current Liabilities
54.59MTWDFY2025 · Dec 31, 2025Common Stock (Book)
1.77BTWDFY2025 · Dec 31, 2025Retained Earnings
6.28BTWDFY2025 · Dec 31, 2025Total Shareholders' Equity
11.38BTWD357.11M · vs all stocks (USD)
52-Week Low
55.40TWDUpdated Aug 20, 202652-Week High
116.50TWDUpdated Aug 20, 202652-Week Change
35.83%vs all stocks
Beta
0.6480xvs all stocks
50-Day MA
89.20TWDUpdated Aug 20, 2026200-Day MA
71.91TWDUpdated Aug 20, 2026Avg 10-Day Volume
4.98MSharesUpdated Aug 20, 2026Avg 30-Day Volume
3.45MSharesUpdated Aug 20, 2026Diluted EPS (TTM)
3.50TWDUpdated Aug 20, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Retained Earnings Heavy With Elevated Payout
Profits kept in the business fund much of what it owns, and it now pays out most of what it earns.
Reads
How is this stock valued?
High Retained Earnings With Profitability And Equity
Profits kept in the business fund much of what it owns, after five straight profitable years.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Profit margin is 18.6%, higher than 95% of its Computer Hardware peers (median 4.4%)Significant
Profit margin: 0.19Industry median: 0.04Industry P95: 0.15Peers compared: 69.00
Structural Tensions
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 41,730,809.503Operating Cash Flow (USD, TTM): -8,001,436.907
Financial Health
Altman Z-Score 4.39: safe zoneNotable
Altman Z-Score: 4.39
High earnings qualityNotable
Earnings Quality Score: 0.62
Supply Chain
Upstream position: supplies 5 industries, depends on 2Notable
Outgoing: 5.00Incoming: 2.00
Companies that share the same coordination system — how they create, deliver, or capture value.
D.I Corporation
Tier 1ProductionThroughput-Bound ConversionFlowRule
Suzhou Sonavox Electronics Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Xinjiang Ba Yi Iron & Steel Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Goodluck India Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shaanxi Xinghua Chemical Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shenzhen Deren Electronic Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Xiamen Xindeco Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowInterface
Jiangsu Aoyang Health Industry Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
DRB-HICOM Berhad
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Zhejiang Sunoren Solar Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule